(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.98%1.9M | -18.98%1.9M | -20.37%2.35M | -20.37%2.35M | -17.03%2.95M | -17.03%2.95M | -11.41%3.55M | -11.41%3.55M | -5.73%4.01M | -5.73%4.01M |
-Cash and cash equivalents | -18.98%1.9M | -18.98%1.9M | -20.37%2.35M | -20.37%2.35M | -17.03%2.95M | -17.03%2.95M | -11.41%3.55M | -11.41%3.55M | -5.73%4.01M | -5.73%4.01M |
Receivables | 4.87%202.5K | 4.87%202.5K | 127.62%193.1K | 127.62%193.1K | -25.72%84.83K | -25.72%84.83K | -65.18%114.21K | -65.18%114.21K | 32.74%328.02K | 32.74%328.02K |
-Accounts receivable | 1,127.66%483.07K | 1,127.66%483.07K | -91.44%39.35K | -91.44%39.35K | -4.29%459.43K | -4.29%459.43K | -25.91%480K | -25.91%480K | 44.94%647.89K | 44.94%647.89K |
-Other receivables | -11.08%146.01K | -11.08%146.01K | 170.91%164.2K | 170.91%164.2K | -23.31%60.61K | -23.31%60.61K | -28.10%79.04K | -28.10%79.04K | -29.58%109.93K | -29.58%109.93K |
-Recievables adjustments allowances | -3,980.57%-426.58K | -3,980.57%-426.58K | 97.60%-10.45K | 97.60%-10.45K | 2.16%-435.21K | 2.16%-435.21K | -3.50%-444.83K | -3.50%-444.83K | -20.73%-429.8K | -20.73%-429.8K |
Total current assets | -17.17%2.1M | -17.17%2.1M | -16.23%2.54M | -16.23%2.54M | -17.31%3.03M | -17.31%3.03M | -15.48%3.67M | -15.48%3.67M | -3.62%4.34M | -3.62%4.34M |
Non current assets | ||||||||||
Net PPE | -47.18%26.26K | -47.18%26.26K | -1.02%49.72K | -1.02%49.72K | -38.79%50.23K | -38.79%50.23K | -14.84%82.06K | -14.84%82.06K | 2.83%96.36K | 2.83%96.36K |
-Gross PPE | 12.56%442.77K | 12.56%442.77K | -7.19%393.35K | -7.19%393.35K | 2.33%423.82K | 2.33%423.82K | -2.38%414.17K | -2.38%414.17K | -11.77%424.27K | -11.77%424.27K |
-Accumulated depreciation | -21.21%-416.51K | -21.21%-416.51K | 8.02%-343.63K | 8.02%-343.63K | -12.49%-373.59K | -12.49%-373.59K | -1.28%-332.11K | -1.28%-332.11K | 15.30%-327.91K | 15.30%-327.91K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | -67.24%152.34K | -67.24%152.34K | -70.29%465.04K | -70.29%465.04K | 62.18%1.57M | 62.18%1.57M |
-Other intangible assets | ---- | ---- | ---- | ---- | -67.24%152.34K | -67.24%152.34K | -70.29%465.04K | -70.29%465.04K | 62.18%1.57M | 62.18%1.57M |
Total non current assets | -47.18%26.26K | -47.18%26.26K | -75.46%49.72K | -75.46%49.72K | -62.97%202.57K | -62.97%202.57K | -67.07%547.1K | -67.07%547.1K | 56.92%1.66M | 56.92%1.66M |
Total assets | -17.74%2.13M | -17.74%2.13M | -19.94%2.59M | -19.94%2.59M | -23.23%3.24M | -23.23%3.24M | -29.76%4.22M | -29.76%4.22M | 7.91%6M | 7.91%6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -72.82%12.72K | -72.82%12.72K | 17.31%46.79K | 17.31%46.79K | -5.36%39.89K | -5.36%39.89K | -0.70%42.15K | -0.70%42.15K | 45.08%42.45K | 45.08%42.45K |
-Current debt | -93.20%2.27K | -93.20%2.27K | 15.01%33.36K | 15.01%33.36K | 2.04%29.01K | 2.04%29.01K | -0.17%28.43K | -0.17%28.43K | -2.68%28.47K | -2.68%28.47K |
-Current capital lease obligation | -22.21%10.45K | -22.21%10.45K | 23.45%13.43K | 23.45%13.43K | -20.70%10.88K | -20.70%10.88K | -1.79%13.72K | -1.79%13.72K | --13.97K | --13.97K |
Payables | 21.00%190.57K | 21.00%190.57K | 17.36%157.5K | 17.36%157.5K | -5.19%134.2K | -5.19%134.2K | -55.43%141.54K | -55.43%141.54K | 143.15%317.57K | 143.15%317.57K |
-accounts payable | 20.71%58.69K | 20.71%58.69K | -3.40%48.62K | -3.40%48.62K | 11.19%50.33K | 11.19%50.33K | -63.20%45.27K | -63.20%45.27K | 25.57%122.99K | 25.57%122.99K |
-Other payable | 21.13%131.89K | 21.13%131.89K | 29.83%108.88K | 29.83%108.88K | -12.89%83.86K | -12.89%83.86K | -50.52%96.27K | -50.52%96.27K | 495.70%194.58K | 495.70%194.58K |
Current deferred liabilities | 4.04%206.31K | 4.04%206.31K | 32.80%198.3K | 32.80%198.3K | -7.58%149.32K | -7.58%149.32K | -14.22%161.58K | -14.22%161.58K | 99.39%188.37K | 99.39%188.37K |
Current liabilities | 1.74%409.6K | 1.74%409.6K | 24.48%402.59K | 24.48%402.59K | -6.33%323.41K | -6.33%323.41K | -37.04%345.26K | -37.04%345.26K | 115.61%548.38K | 115.61%548.38K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -62.13%14.9K | -62.13%14.9K | -49.28%39.35K | -49.28%39.35K | -7.13%77.58K | -7.13%77.58K | -26.65%83.54K | -26.65%83.54K |
-Long term debt | ---- | ---- | -90.03%3.92K | -90.03%3.92K | -41.09%39.35K | -41.09%39.35K | -20.05%66.79K | -20.05%66.79K | -26.65%83.54K | -26.65%83.54K |
-Long term capital lease obligation | ---- | ---- | --10.98K | --10.98K | ---- | ---- | --10.79K | --10.79K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | -89.86%4.68K | -89.86%4.68K | 30.21%46.2K | 30.21%46.2K | 1,940.48%35.48K | 1,940.48%35.48K | --1.74K | --1.74K |
Total non current liabilities | --0 | --0 | -77.11%19.59K | -77.11%19.59K | -24.34%85.55K | -24.34%85.55K | 32.58%113.07K | 32.58%113.07K | -25.12%85.28K | -25.12%85.28K |
Total liabilities | -2.98%409.6K | -2.98%409.6K | 3.23%422.17K | 3.23%422.17K | -10.77%408.96K | -10.77%408.96K | -27.67%458.33K | -27.67%458.33K | 72.08%633.67K | 72.08%633.67K |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 56.88%21.05M | 56.88%21.05M | 0.00%13.42M | 0.00%13.42M |
-common stock | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 0.00%21.05M | 56.88%21.05M | 56.88%21.05M | 0.00%13.42M | 0.00%13.42M |
Retained earnings | -2.97%-19.52M | -2.97%-19.52M | -3.56%-18.96M | -3.56%-18.96M | -5.53%-18.31M | -5.53%-18.31M | -9.99%-17.35M | -9.99%-17.35M | -90.74%-15.77M | -90.74%-15.77M |
Gains losses not affecting retained earnings | 144.90%197.62K | 144.90%197.62K | -7.50%80.69K | -7.50%80.69K | 50.76%87.24K | 50.76%87.24K | -99.25%57.87K | -99.25%57.87K | 16,791.74%7.72M | 16,791.74%7.72M |
Total stockholders'equity | -20.62%1.72M | -20.62%1.72M | -23.29%2.17M | -23.29%2.17M | -24.75%2.83M | -24.75%2.83M | -30.01%3.76M | -30.01%3.76M | 3.36%5.37M | 3.36%5.37M |
Total equity | -20.62%1.72M | -20.62%1.72M | -23.29%2.17M | -23.29%2.17M | -24.75%2.83M | -24.75%2.83M | -30.01%3.76M | -30.01%3.76M | 3.36%5.37M | 3.36%5.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data