(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Total revenue | 11.94%607.24K | 13.38%542.47K | -21.63%478.47K | -52.34%610.53K | 65.14%1.28M | -1.03%775.73K | 783.84K |
Operating revenue | 11.94%607.24K | 13.38%542.47K | -21.63%478.47K | -52.34%610.53K | 65.14%1.28M | -1.03%775.73K | --783.84K |
Cost of revenue | 72.61%54.7K | 81.30%31.69K | 82.22%17.48K | -93.46%9.59K | 226.13%146.64K | -16.70%44.96K | 53.98K |
Gross profit | 8.18%552.54K | 10.80%510.78K | -23.29%460.99K | -47.03%600.94K | 55.24%1.13M | 0.12%730.77K | 729.87K |
Operating expense | 27.15%1.14M | -11.01%900.34K | -16.42%1.01M | -86.64%1.21M | 511.73%9.06M | -69.04%1.48M | 4.78M |
Selling and administrative expenses | 35.07%1.11M | 33.08%821.74K | 5.42%617.49K | -92.99%585.73K | 749.23%8.36M | -78.59%984.02K | --4.6M |
-Selling and marketing expense | 238.26%4.78K | 152.95%1.41K | -74.44%559 | -45.68%2.19K | -77.62%4.03K | -74.16%17.99K | --69.62K |
-General and administrative expense | 34.72%1.11M | 32.97%820.32K | 5.72%616.93K | -93.01%583.54K | 764.63%8.35M | -78.66%966.03K | --4.53M |
Depreciation amortization depletion | -62.50%23.83K | -41.89%63.55K | -64.29%109.36K | 47.45%306.22K | 54.59%207.68K | -3.70%134.34K | --139.51K |
-Depreciation and amortization | -62.50%23.83K | -41.89%63.55K | -64.29%109.36K | 47.45%306.22K | 54.59%207.68K | -3.70%134.34K | --139.51K |
Provision for doubtful accounts | -106.28%-912 | 2.83%14.52K | -6.12%14.12K | -96.59%15.04K | --441.12K | ---- | ---- |
Other operating expenses | 2,115.68%12.01K | -99.80%542 | -10.80%270.79K | 435.74%303.57K | -84.39%56.66K | 630.72%363.03K | --49.68K |
Operating profit | -52.04%-592.28K | 29.27%-389.56K | 9.65%-550.76K | 92.31%-609.62K | -956.14%-7.93M | 81.49%-750.62K | -4.06M |
Net non-operating interest income (expenses) | 476.07%23.73K | -97.09%-6.31K | -111.26%-3.2K | -64.74%28.42K | 15.48%80.59K | 311.85%69.78K | -32.94K |
Non-operating interest income | --28.15K | ---- | -81.44%7.23K | -59.42%38.94K | -4.11%95.96K | --100.08K | ---- |
Non-operating interest expense | -29.94%4.42K | -39.49%6.31K | -0.91%10.43K | -31.57%10.52K | -49.24%15.38K | -8.04%30.29K | --32.94K |
Other net income (expenses) | 24.69%-297.31K | 59.88%-394.81K | -347.44%-984.08K | 409.72%397.7K | 2,611.01%78.02K | 2.88K | |
Special income (charges) | ---- | 31.24%-303.86K | 57.41%-441.89K | ---1.04M | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | -31.24%303.86K | -57.41%441.89K | --1.04M | ---- | ---- | ---- |
Other non-operating income (expenses) | ---- | -86.09%6.55K | -11.93%47.09K | -86.56%53.47K | 409.72%397.7K | 2,611.01%78.02K | --2.88K |
Income before tax | 17.98%-568.55K | 26.94%-693.19K | 39.39%-948.77K | 78.99%-1.57M | -1,135.76%-7.45M | 85.24%-602.82K | -4.09M |
Income tax | 88.80%-4.62K | -492.91%-41.27K | 2.59%10.5K | -81.11%10.24K | 8,773.16%54.22K | 1,010.91%611 | 55 |
Earnings from equity interest net of tax | |||||||
Net income | 13.50%-563.93K | 32.04%-651.92K | 39.11%-959.27K | 79.00%-1.58M | -1,143.49%-7.5M | 85.23%-603.43K | -4.09M |
Net income continuous operations | 13.50%-563.93K | 32.04%-651.92K | 39.11%-959.27K | 79.00%-1.58M | -1,143.49%-7.5M | 85.23%-603.43K | ---4.09M |
Noncontrolling interests | |||||||
Net income attributable to the company | 13.50%-563.93K | 32.04%-651.92K | 39.11%-959.27K | 79.00%-1.58M | -1,143.49%-7.5M | 85.23%-603.43K | -4.09M |
Preferred stock dividends | |||||||
Other under preferred stock dividend | |||||||
Net income attributable to common stockholders | 13.50%-563.93K | 32.04%-651.92K | 39.11%-959.27K | 79.00%-1.58M | -1,143.49%-7.5M | 85.23%-603.43K | -4.09M |
Diluted earnings per share | 14.49%-0.0059 | 31.68%-0.0069 | 41.62%-0.0101 | 80.71%-0.0173 | -1,064.94%-0.0897 | 97.88%-0.0077 | -0.363 |
Basic earnings per share | 14.49%-0.0059 | 31.68%-0.0069 | 41.62%-0.0101 | 80.71%-0.0173 | -1,064.94%-0.0897 | 97.88%-0.0077 | -0.363 |
Dividend per share | |||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data