(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -209.98%-138.67M | -12.28%-44.74M | -186.08%-39.84M | 149.92%46.28M | 53.78%-92.72M | -826.78%-200.61M | 150.40%27.6M | -310.20%-54.77M | -59.85%26.06M | 149.07%64.9M |
Other non cash items | 24.50%23.28M | 24.56%18.7M | -26.69%15.01M | -14.86%20.48M | 176.58%24.05M | 434.46%8.7M | 69.40%-2.6M | 34.03%-8.5M | -172.99%-12.88M | -2.48%17.65M |
Change In working capital | -137.71%-28.85M | 413.22%76.49M | -177.22%-24.42M | 84.53%-8.81M | -178.95%-56.95M | 45.10%72.14M | 131.07%49.72M | -186.30%-160.01M | 489.05%185.41M | -391.01%-47.66M |
-Change in receivables | 49.18%32.58M | 973.55%21.84M | 571.93%2.03M | -147.62%-431K | 953.77%905K | -100.09%-106K | -30.77%120.64M | 865.20%174.25M | 79.82%-22.77M | -132.33%-112.84M |
-Change in inventory | 330.79%23.91M | 99.75%5.55M | 112.21%2.78M | -2,323.44%-22.77M | 105.12%1.02M | -282.95%-20.02M | 389.09%10.94M | 116.59%2.24M | -75.78%-13.49M | -713.57%-7.67M |
-Change in prepaid assets | ---- | ---- | ---- | -91.12%-54.71M | -146.28%-28.62M | 153.11%61.85M | -8,701.81%-116.45M | 74.90%-1.32M | -119.68%-5.27M | 762.60%26.79M |
-Change in other current assets | 113.99%152.49M | 685.43%71.26M | -38.80%9.07M | 155.17%14.83M | -290.85%-26.88M | 388.33%14.08M | -102.97%-4.88M | 192.16%164.27M | -1,044.28%-178.24M | -127.74%-15.58M |
-Change in other current liabilities | ---- | ---- | -215.17%-25.01M | 164.72%21.72M | --8.2M | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.17%39.15M | 55.42%232.6M | -37.43%149.66M | 84.61%239.17M | 479.73%129.56M | 440.77%22.35M | 95.95%-6.56M | -167.82%-161.85M | 1,100.66%238.66M | -169.92%-23.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 86.38%-4.17M | -410.72%-30.62M | 63.62%-6M | 3.85%-16.48M | 64.69%-17.14M | -222.77%-48.54M | 38.33%-15.04M | 46.23%-24.39M | 67.21%-45.35M | -406.84%-138.31M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.09M | ---- |
Net business purchase and sale | --0 | 1,941.70%163.1M | -429.35%-8.86M | -756.08%-1.67M | 113.48%255K | 96.22%-1.89M | -135.77%-50M | --139.77M | --0 | ---- |
Net investment purchase and sale | 345.64%14.42M | ---5.87M | --0 | ---- | ---- | ---- | ---- | ---- | --27M | ---- |
Net other investing changes | 259.61%6.9M | -89.50%1.92M | 2,439.17%18.28M | 102.53%720K | -1,085.32%-28.51M | 99.56%-2.41M | -2,377.74%-551.65M | 15.50%24.22M | -91.81%20.97M | 541.87%256M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.01%26.4M | 3,072.21%132.06M | 130.20%4.16M | 67.53%-13.78M | 7.23%-42.44M | 92.60%-45.75M | -490.43%-618.27M | 299.83%158.36M | -74.35%39.61M | 6,057.81%154.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -427.12%-35.63M | -109.25%-6.76M | 178.95%73.09M | -526.11%-92.58M | -42.86%21.73M | 316.39%38.02M | -249.36%-17.57M | 126.09%11.77M | 9.72%-45.09M | 35.00%-49.95M |
Net common stock issuance | ---- | ---- | ---- | --47M | --0 | ---- | --231.28M | --0 | 528.84%116.66M | -66.52%18.55M |
Cash dividends paid | ---- | 40.00%-12.11M | ---20.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 2,187.41%20.9M | -194.41%-1M | -125.35%-340K | 26,920.00%1.34M | -66.67%-5K | 92.31%-3K | 99.73%-39K | -86.31%-14.57M | 71.49%-7.82M | -33.36%-27.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.56%-167.57M | -55.07%-198.45M | 41.68%-127.98M | -31.66%-219.45M | -698.53%-166.68M | -86.31%27.85M | 6,407.57%203.36M | -105.29%-3.22M | 155.28%60.92M | -144.60%-110.21M |
Net cash flow | ||||||||||
Beginning cash position | 99.92%334.41M | 18.43%167.27M | 6.64%141.25M | -37.66%132.45M | 1.64%212.45M | -66.80%209.03M | -1.11%629.55M | 112.00%636.63M | 7.46%300.3M | -15.80%279.45M |
Current changes in cash | -161.38%-102.02M | 543.01%166.21M | 335.08%25.85M | 107.47%5.94M | -1,890.32%-79.56M | 101.05%4.44M | -6,176.59%-421.47M | -101.98%-6.72M | 1,564.13%339.18M | 139.67%20.38M |
Effect of exchange rate changes | 4.51%974K | 417.78%932K | -93.70%180K | 751.83%2.86M | 57.27%-438K | -207.78%-1.03M | 361.26%951K | 87.23%-364K | -710.28%-2.85M | 144.14%467K |
End cash Position | -30.22%233.36M | 99.92%334.41M | 18.43%167.27M | 6.64%141.25M | -37.66%132.45M | 1.64%212.45M | -66.80%209.03M | -1.11%629.55M | 112.00%636.63M | 7.46%300.3M |
Free cash flow | -82.68%34.98M | 40.59%201.97M | -35.48%143.67M | 98.29%222.65M | 528.65%112.29M | -19.29%-26.2M | 88.21%-21.96M | -196.37%-186.28M | 219.13%193.31M | -347.33%-162.27M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data