(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.25%25.45M | -57.25%25.45M | -59.68%34.07M | -54.68%41.79M | -56.57%44.66M | -48.30%59.54M | -48.30%59.54M | -38.66%84.49M | -40.18%92.21M | -23.87%102.85M |
-Cash and cash equivalents | -57.25%25.45M | -57.25%25.45M | -59.68%34.07M | -54.68%41.79M | -55.93%44.66M | -44.43%59.54M | -44.43%59.54M | -29.93%84.49M | -19.75%92.21M | 150.45%101.35M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -98.41%1.5M |
Receivables | ---- | ---- | ---- | ---- | -87.65%127K | ---- | ---- | -97.42%12K | -98.70%12K | 5.33%1.03M |
-Accounts receivable | ---- | ---- | ---- | ---- | -87.65%127K | ---- | ---- | -97.42%12K | -98.70%12K | 5.33%1.03M |
Prepaid assets | ---- | ---- | -65.61%629K | -41.72%1.04M | -5.78%2.48M | ---- | ---- | 0.44%1.83M | 18.64%1.78M | 46.44%2.63M |
Other current assets | -38.75%1.17M | -38.75%1.17M | ---- | ---- | ---- | --1.92M | --1.92M | ---- | ---- | ---- |
Total current assets | -56.68%26.62M | -56.68%26.62M | -59.81%34.7M | -54.44%42.82M | -55.62%47.27M | -48.23%61.45M | -48.23%61.45M | -38.35%86.33M | -39.96%93.99M | -22.75%106.51M |
Non current assets | ||||||||||
Net PPE | -41.27%1.78M | -41.27%1.78M | -37.15%2.12M | -30.59%2.46M | -30.45%2.7M | -52.92%3.03M | -52.92%3.03M | -51.12%3.37M | -51.60%3.55M | -50.27%3.88M |
-Gross PPE | -16.01%5.32M | -16.01%5.32M | -37.15%2.12M | -30.59%2.46M | -30.45%2.7M | -35.80%6.33M | -35.80%6.33M | -51.12%3.37M | -51.60%3.55M | -50.27%3.88M |
-Accumulated depreciation | -7.26%-3.53M | -7.26%-3.53M | ---- | ---- | ---- | 3.49%-3.29M | 3.49%-3.29M | ---- | ---- | ---- |
Other non current assets | 0.00%270K | 0.00%270K | 0.00%270K | -14.56%270K | 0.00%270K | -38.64%270K | -38.64%270K | -65.56%270K | -69.64%316K | -72.95%270K |
Total non current assets | -37.89%2.05M | -37.89%2.05M | -34.40%2.39M | -29.28%2.73M | -28.47%2.97M | -52.00%3.3M | -52.00%3.3M | -52.59%3.64M | -53.84%3.87M | -64.85%4.15M |
Total assets | -55.72%28.68M | -55.72%28.68M | -58.78%37.08M | -53.45%45.56M | -54.60%50.24M | -48.44%64.76M | -48.44%64.76M | -39.09%89.97M | -40.67%97.86M | -26.07%110.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -79.95%732K | -79.95%732K | -65.94%1.01M | -35.46%990K | 29.83%2.12M | 83.05%3.65M | 83.05%3.65M | 12.71%2.97M | 128.27%1.53M | 121.38%1.64M |
-accounts payable | -79.95%732K | -79.95%732K | -65.94%1.01M | -35.46%990K | 29.83%2.12M | 83.05%3.65M | 83.05%3.65M | 12.71%2.97M | 128.27%1.53M | 121.38%1.64M |
Current accrued expenses | -44.78%4.94M | -44.78%4.94M | -26.46%6.15M | -28.54%6.35M | -28.46%7.33M | -31.53%8.94M | -31.53%8.94M | -35.48%8.36M | -23.41%8.88M | -6.19%10.24M |
Current debt and capital lease obligation | 11.35%1.53M | 11.35%1.53M | 11.36%1.49M | 11.44%1.45M | 35.90%1.41M | -27.80%1.37M | -27.80%1.37M | -27.40%1.34M | -18.11%1.3M | -32.22%1.04M |
-Current capital lease obligation | 11.35%1.53M | 11.35%1.53M | 11.36%1.49M | 11.44%1.45M | 35.90%1.41M | -27.80%1.37M | -27.80%1.37M | -27.40%1.34M | -18.11%1.3M | -32.22%1.04M |
Other current liabilities | 328.89%193K | 328.89%193K | -32.37%583K | -85.94%107K | -41.46%514K | -96.90%45K | -96.90%45K | -63.57%862K | -61.84%761K | -65.78%878K |
Current liabilities | -47.24%7.39M | -47.24%7.39M | -31.77%9.23M | -28.72%8.89M | -17.52%11.38M | -23.88%14.01M | -23.88%14.01M | -31.67%13.53M | -21.28%12.48M | -12.45%13.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -91.84%136K | -91.84%136K | -73.64%533K | -61.28%917K | -52.16%1.3M | -65.40%1.67M | -65.40%1.67M | -61.93%2.02M | -59.11%2.37M | -56.76%2.71M |
-Long term capital lease obligation | -91.84%136K | -91.84%136K | -73.64%533K | -61.28%917K | -52.16%1.3M | -65.40%1.67M | -65.40%1.67M | -61.93%2.02M | -59.11%2.37M | -56.76%2.71M |
Derivative product liabilities | --758K | --758K | --930K | --496K | ---- | --0 | --0 | ---- | ---- | ---- |
Preferred securities outside stock equity | --0 | --0 | --0 | --0 | --40.7M | --40.7M | --40.7M | ---- | ---- | ---- |
Total non current liabilities | -97.89%894K | -97.89%894K | -27.65%1.46M | -40.33%1.41M | 1,451.42%42M | 779.92%42.37M | 779.92%42.37M | -61.93%2.02M | -59.11%2.37M | -56.76%2.71M |
Total liabilities | -85.31%8.28M | -85.31%8.28M | -31.23%10.7M | -30.57%10.31M | 223.49%53.37M | 142.82%56.37M | 142.82%56.37M | -38.07%15.55M | -31.41%14.85M | -25.05%16.5M |
Shareholders'equity | ||||||||||
Share capital | --22.34M | --22.34M | 319,071.43%22.34M | 319,071.43%22.34M | 14.29%8K | --0 | --0 | 0.00%7K | 0.00%7K | 16.67%7K |
-common stock | --0 | --0 | --0 | --0 | 14.29%8K | --0 | --0 | 0.00%7K | 0.00%7K | 16.67%7K |
-Preferred stock | --22.34M | --22.34M | --22.34M | --22.34M | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -4.33%-512.62M | -4.33%-512.62M | -19.80%-505.68M | -20.67%-495.88M | -27.36%-505.16M | -30.59%-491.33M | -30.59%-491.33M | -19.35%-422.12M | -24.18%-410.94M | -27.72%-396.63M |
Paid-in capital | 2.19%510.67M | 2.19%510.67M | 2.66%509.73M | 3.00%508.79M | 2.29%502.02M | 4.41%499.71M | 4.41%499.71M | 4.27%496.53M | 4.19%493.95M | 12.02%490.78M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total stockholders'equity | 143.28%20.39M | 143.28%20.39M | -64.54%26.39M | -57.54%35.25M | -103.33%-3.14M | -91.81%8.38M | -91.81%8.38M | -39.30%74.42M | -42.06%83.01M | -26.25%94.16M |
Total equity | 143.28%20.39M | 143.28%20.39M | -64.54%26.39M | -57.54%35.25M | -103.33%-3.14M | -91.81%8.38M | -91.81%8.38M | -39.30%74.42M | -42.06%83.01M | -26.25%94.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data