(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.74%25.71M | 746.87%11.24M | 746.87%11.24M | -66.56%14.59M | -62.35%19.08M | -38.20%34.16M | -97.92%1.33M | -97.92%1.33M | -39.87%43.63M | -31.12%50.69M |
-Cash and cash equivalents | -72.30%6.76M | 316.73%5.53M | 316.73%5.53M | 14.49%11.64M | 37.57%19.08M | 191.70%24.39M | -90.07%1.33M | -90.07%1.33M | -11.19%10.17M | 76.40%13.87M |
-Short-term investments | 93.89%18.96M | --5.71M | --5.71M | -91.19%2.95M | ---- | -79.16%9.78M | --0 | --0 | -45.24%33.46M | -43.98%36.82M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | --149K | --149K | ---- | ---- |
Other current assets | 166.07%894K | 44.49%367K | 44.49%367K | -37.66%682K | -7.42%961K | -88.58%336K | -81.23%254K | -81.23%254K | -43.67%1.09M | -57.89%1.04M |
Total current assets | -22.88%26.6M | 570.81%11.61M | 570.81%11.61M | -66.11%15.27M | -61.25%20.05M | -40.75%34.5M | -97.42%1.73M | -97.42%1.73M | -39.50%45.07M | -31.98%51.73M |
Non current assets | ||||||||||
Net PPE | 6.25%153K | -14.36%167K | -14.36%167K | -35.52%187K | -91.33%199K | -93.83%144K | -90.16%195K | -90.16%195K | -86.28%290K | 14.41%2.3M |
-Gross PPE | 6.25%153K | -14.36%167K | -14.36%167K | -35.52%187K | -91.33%199K | -93.83%144K | -94.63%195K | -94.63%195K | -86.28%290K | 14.41%2.3M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 1,296.30%377K | -71.00%413K | -71.00%413K | --385K | --1K | --27K | 4,810.34%1.42M | 4,810.34%1.42M | ---- | ---- |
Total non current assets | 209.94%530K | -64.18%580K | -64.18%580K | 97.24%572K | -91.29%200K | -92.77%171K | -19.45%1.62M | -19.45%1.62M | -86.46%290K | -66.10%2.3M |
Total assets | -21.73%27.13M | 263.84%12.19M | 263.84%12.19M | -65.07%15.85M | -62.52%20.25M | -42.78%34.67M | -95.15%3.35M | -95.15%3.35M | -40.81%45.36M | -34.77%54.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.92%1.58M | -47.84%1.5M | -47.84%1.5M | 184.54%1.42M | 71.89%1.74M | 279.85%2.06M | 444.21%2.87M | 444.21%2.87M | -75.90%498K | -51.74%1.01M |
-accounts payable | -25.30%1.54M | -50.49%1.42M | -50.49%1.42M | 184.54%1.42M | 71.89%1.74M | 279.85%2.06M | 443.83%2.87M | 443.83%2.87M | -75.90%498K | -51.74%1.01M |
-Total tax payable | --49K | 3,750.00%77K | 3,750.00%77K | ---- | ---- | ---- | --2K | --2K | ---- | ---- |
Current accrued expenses | -74.42%2.68M | 42.62%2.44M | 42.62%2.44M | 84.17%2.27M | 40.63%2.28M | 473.73%10.48M | -33.66%1.71M | -33.66%1.71M | -28.74%1.23M | 5.12%1.62M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --302K | --398K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --302K | --398K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -92.32%113K | -78.83%199K | -78.83%199K | 150.72%1.73M | 166.67%1.3M |
Current liabilities | -66.11%4.29M | -15.73%4.03M | -15.73%4.03M | -2.02%3.69M | -7.07%4.02M | 199.20%12.65M | 17.82%4.78M | 17.82%4.78M | -16.21%3.76M | 4.56%4.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --5.16M | --5.16M | ---- | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --5.16M | --5.16M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | --5.6M | --0 | --0 | --0 | --0 | --0 | --2.65M | --2.65M | ---- | ---- |
Total non current liabilities | --5.6M | --0 | --0 | --0 | --0 | --0 | 97,425.00%7.8M | 97,425.00%7.8M | --0 | --0 |
Total liabilities | -21.84%9.89M | -67.99%4.03M | -67.99%4.03M | -2.02%3.69M | -7.07%4.02M | 192.15%12.65M | 209.52%12.58M | 209.52%12.58M | -16.44%3.76M | 4.24%4.33M |
Shareholders'equity | ||||||||||
Share capital | 200.00%3K | -100.00%1K | -100.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | 3,103,500.00%62.07M | 3,103,500.00%62.07M | 0.00%2K | 0.00%2K |
-common stock | 200.00%3K | 0.00%1K | 0.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --62.07M | --62.07M | --0 | --0 |
Retained earnings | -11.40%-145.93M | -30.76%-146.06M | -30.76%-146.06M | 28.10%-141.92M | 26.80%-137.3M | 26.96%-131M | 33.97%-111.71M | 33.97%-111.71M | -22.97%-197.39M | -22.98%-187.58M |
Paid-in capital | 6.65%163.2M | 281.71%154.22M | 281.71%154.22M | -35.56%154.08M | -35.35%153.52M | -35.10%153.01M | -82.75%40.4M | -82.75%40.4M | 2.78%239.11M | 2.71%237.45M |
Gains losses not affecting retained earnings | ---17K | --2K | --2K | ---- | ---- | ---- | ---- | ---- | -2,150.00%-123K | -3,083.33%-179K |
Total stockholders'equity | -21.67%17.25M | 188.35%8.16M | 188.35%8.16M | -70.77%12.16M | -67.36%16.22M | -60.86%22.02M | -114.20%-9.23M | -114.20%-9.23M | -42.33%41.6M | -36.83%49.69M |
Total equity | -21.67%17.25M | 188.35%8.16M | 188.35%8.16M | -70.77%12.16M | -67.36%16.22M | -60.86%22.02M | -114.20%-9.23M | -114.20%-9.23M | -42.33%41.6M | -36.83%49.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data