(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.08%14.6M | 0.28%19.14M | -24.74%25.71M | 746.87%11.24M | 746.87%11.24M | -66.56%14.59M | -62.35%19.08M | -38.20%34.16M | -97.92%1.33M | -97.92%1.33M |
-Cash and cash equivalents | -21.41%9.15M | -73.51%5.06M | -72.30%6.76M | 316.73%5.53M | 316.73%5.53M | 14.49%11.64M | 37.57%19.08M | 191.70%24.39M | -90.07%1.33M | -90.07%1.33M |
-Short-term investments | 85.00%5.45M | --14.08M | 93.89%18.96M | --5.71M | --5.71M | -91.19%2.95M | ---- | -79.16%9.78M | --0 | --0 |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --149K | --149K |
Other current assets | 58.80%1.08M | 35.80%1.31M | 166.07%894K | 44.49%367K | 44.49%367K | -37.66%682K | -7.42%961K | -88.58%336K | -81.23%254K | -81.23%254K |
Total current assets | 2.70%15.69M | 1.98%20.44M | -22.88%26.6M | 570.81%11.61M | 570.81%11.61M | -66.11%15.27M | -61.25%20.05M | -40.75%34.5M | -97.42%1.73M | -97.42%1.73M |
Non current assets | ||||||||||
Net PPE | -30.48%130K | -30.65%138K | 6.25%153K | -14.36%167K | -14.36%167K | -35.52%187K | -91.33%199K | -93.83%144K | -90.16%195K | -90.16%195K |
-Gross PPE | -30.48%130K | -30.65%138K | 6.25%153K | -14.36%167K | -14.36%167K | -35.52%187K | -91.33%199K | -93.83%144K | -94.63%195K | -94.63%195K |
Other non current assets | 2.86%396K | 47,100.00%472K | 1,296.30%377K | -71.00%413K | -71.00%413K | --385K | --1K | --27K | 4,810.34%1.42M | 4,810.34%1.42M |
Total non current assets | -8.04%526K | 205.00%610K | 209.94%530K | -64.18%580K | -64.18%580K | 97.24%572K | -91.29%200K | -92.77%171K | -19.45%1.62M | -19.45%1.62M |
Total assets | 2.32%16.21M | 3.99%21.05M | -21.73%27.13M | 263.84%12.19M | 263.84%12.19M | -65.07%15.85M | -62.52%20.25M | -42.78%34.67M | -95.15%3.35M | -95.15%3.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.52%1.57M | 24.10%2.16M | -22.92%1.58M | -47.84%1.5M | -47.84%1.5M | 184.54%1.42M | 71.89%1.74M | 279.85%2.06M | 444.21%2.87M | 444.21%2.87M |
-accounts payable | 8.40%1.54M | 23.01%2.14M | -25.30%1.54M | -50.49%1.42M | -50.49%1.42M | 184.54%1.42M | 71.89%1.74M | 279.85%2.06M | 443.83%2.87M | 443.83%2.87M |
-Total tax payable | --30K | --19K | --49K | 3,750.00%77K | 3,750.00%77K | ---- | ---- | ---- | --2K | --2K |
Current accrued expenses | -2.34%2.22M | -23.24%1.75M | -74.42%2.68M | 42.62%2.44M | 42.62%2.44M | 84.17%2.27M | 40.63%2.28M | 473.73%10.48M | -33.66%1.71M | -33.66%1.71M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.32%113K | -78.83%199K | -78.83%199K |
Current liabilities | 2.60%3.78M | -2.73%3.91M | -66.11%4.29M | -15.73%4.03M | -15.73%4.03M | -2.02%3.69M | -7.07%4.02M | 199.20%12.65M | 17.82%4.78M | 17.82%4.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.16M | --5.16M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.16M | --5.16M |
Derivative product liabilities | --3.4M | --3.3M | --5.6M | --0 | --0 | --0 | --0 | --0 | --2.65M | --2.65M |
Total non current liabilities | --3.4M | --3.3M | --5.6M | --0 | --0 | --0 | --0 | --0 | 97,425.00%7.8M | 97,425.00%7.8M |
Total liabilities | 94.85%7.18M | 79.27%7.21M | -21.84%9.89M | -67.99%4.03M | -67.99%4.03M | -2.02%3.69M | -7.07%4.02M | 192.15%12.65M | 209.52%12.58M | 209.52%12.58M |
Shareholders'equity | ||||||||||
Share capital | 200.00%3K | 200.00%3K | 200.00%3K | -100.00%1K | -100.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | 3,103,500.00%62.07M | 3,103,500.00%62.07M |
-common stock | 200.00%3K | 200.00%3K | 200.00%3K | 0.00%1K | 0.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --62.07M | --62.07M |
Retained earnings | -9.57%-155.51M | -9.17%-149.89M | -11.40%-145.93M | -30.76%-146.06M | -30.76%-146.06M | 28.10%-141.92M | 26.80%-137.3M | 26.96%-131M | 33.97%-111.71M | 33.97%-111.71M |
Paid-in capital | 6.78%164.53M | 6.65%163.73M | 6.65%163.2M | 281.71%154.22M | 281.71%154.22M | -35.56%154.08M | -35.35%153.52M | -35.10%153.01M | -82.75%40.4M | -82.75%40.4M |
Gains losses not affecting retained earnings | --4K | ---9K | ---17K | --2K | --2K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -25.73%9.03M | -14.69%13.84M | -21.67%17.25M | 188.35%8.16M | 188.35%8.16M | -70.77%12.16M | -67.36%16.22M | -60.86%22.02M | -114.20%-9.23M | -114.20%-9.23M |
Total equity | -25.73%9.03M | -14.69%13.84M | -21.67%17.25M | 188.35%8.16M | 188.35%8.16M | -70.77%12.16M | -67.36%16.22M | -60.86%22.02M | -114.20%-9.23M | -114.20%-9.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data