(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.99%287.58M | -1.10%261.22M | -6.83%239.48M | -8.84%220.35M | -8.84%220.35M | 6.56%250.09M | 17.45%264.13M | 20.61%257.05M | 18.29%241.72M | 18.29%241.72M |
-Cash and cash equivalents | -54.04%62.36M | -6.32%84.49M | -6.12%88.42M | -19.81%63.41M | -19.81%63.41M | 80.49%135.68M | 75.07%90.19M | 112.28%94.19M | 54.04%79.07M | 54.04%79.07M |
-Short-term investments | 96.84%225.22M | 1.61%176.73M | -7.25%151.06M | -3.51%156.94M | -3.51%156.94M | -28.28%114.42M | 0.33%173.94M | -3.49%162.86M | 6.30%162.64M | 6.30%162.64M |
Receivables | 5.72%85.27M | -15.38%82.06M | 8.78%100.31M | 34.35%126.03M | 34.35%126.03M | -19.76%80.66M | 12.60%96.98M | 4.84%92.21M | 10.07%93.8M | 10.07%93.8M |
-Accounts receivable | 5.72%85.27M | -15.38%82.06M | 8.78%100.31M | 34.35%126.03M | 34.35%126.03M | -19.76%80.66M | 12.60%96.98M | 4.84%92.21M | 10.07%93.8M | 10.07%93.8M |
Inventory | -32.94%100.61M | -26.02%113.48M | -23.47%119.78M | -10.84%132.99M | -10.84%132.99M | 6.32%150.03M | 56.01%153.39M | 49.04%156.51M | 67.82%149.16M | 67.82%149.16M |
Prepaid assets | 1.36%66.79M | 36.86%70.34M | 114.93%76.13M | 100.01%78.13M | 100.01%78.13M | --65.89M | --51.39M | --35.42M | --39.06M | --39.06M |
Other current assets | 9.32%44.76M | 28.94%43.06M | 23.52%43.08M | 71.27%40.47M | 71.27%40.47M | -30.39%40.95M | -35.17%33.39M | 2.20%34.88M | -23.32%23.63M | -23.32%23.63M |
Total current assets | -0.44%585.02M | -4.86%570.16M | 0.47%578.79M | 9.24%597.96M | 9.24%597.96M | 9.80%587.63M | 30.04%599.28M | 30.86%576.07M | 33.75%547.37M | 33.75%547.37M |
Non current assets | ||||||||||
Net PPE | -1.19%38.62M | -0.71%39.31M | 1.23%37.94M | 10.27%38.72M | 10.27%38.72M | 13.79%39.09M | 20.00%39.59M | 9.90%37.48M | 3.39%35.12M | 3.39%35.12M |
-Gross PPE | 7.54%96.12M | 6.49%93.6M | 6.30%89.82M | 12.55%90.11M | 12.55%90.11M | 14.02%89.38M | 16.10%87.89M | 11.45%84.5M | 6.76%80.06M | 6.76%80.06M |
-Accumulated depreciation | -14.33%-57.5M | -12.40%-54.29M | -10.33%-51.88M | -14.34%-51.38M | -14.34%-51.38M | -14.20%-50.29M | -13.08%-48.3M | -12.73%-47.02M | -9.54%-44.94M | -9.54%-44.94M |
Goodwill and other intangible assets | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | -4.57%116.18M | -5.09%116.18M | -5.59%116.18M | -5.59%116.18M |
-Goodwill | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M | 0.00%116.18M |
Non current deferred assets | 9.13%177.78M | 4.04%173.05M | 1.37%170.21M | 0.40%167.69M | 0.40%167.69M | -0.51%162.9M | -0.95%166.33M | -0.45%167.92M | -1.14%167.03M | -1.14%167.03M |
Other non current assets | -4.48%19.94M | -5.79%19.21M | 14.51%19.67M | 11.38%21.32M | 11.38%21.32M | 19.67%20.87M | 119.06%20.39M | 74.71%17.18M | 181.50%19.14M | 181.50%19.14M |
Total non current assets | 3.97%352.51M | 1.53%347.74M | 1.55%344M | 1.91%343.91M | 1.91%343.91M | 2.21%339.04M | 3.17%342.48M | 1.11%338.75M | 1.41%337.47M | 1.41%337.47M |
Total assets | 1.17%937.53M | -2.53%917.9M | 0.87%922.79M | 6.45%941.87M | 6.45%941.87M | 6.90%926.66M | 18.79%941.77M | 18.00%914.83M | 19.24%884.84M | 19.24%884.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.00%28.22M | -62.15%15.06M | -44.55%23.19M | -15.06%39.06M | -15.06%39.06M | -62.88%26.88M | 51.00%39.78M | -1.97%41.83M | 38.05%45.99M | 38.05%45.99M |
-accounts payable | 9.87%24.32M | -66.92%11.7M | -46.22%19.03M | -16.09%34.75M | -16.09%34.75M | -66.59%22.13M | 54.06%35.36M | -5.80%35.38M | 42.48%41.41M | 42.48%41.41M |
-Total tax payable | -17.69%3.9M | -24.05%3.36M | -35.44%4.17M | -5.76%4.32M | -5.76%4.32M | -22.94%4.74M | 30.34%4.43M | 26.12%6.45M | 7.76%4.58M | 7.76%4.58M |
Current accrued expenses | -8.19%39.68M | 1.70%43.71M | 9.44%53.54M | 34.21%65.06M | 34.21%65.06M | -10.11%43.23M | 2.01%42.98M | 22.51%48.92M | 35.25%48.48M | 35.25%48.48M |
Current debt and capital lease obligation | 9.46%4.37M | 9.91%4.28M | 2.54%4.24M | 4.89%4.14M | 4.89%4.14M | 3.71%4M | 1.91%3.9M | 9.84%4.13M | 9.82%3.95M | 9.82%3.95M |
-Current capital lease obligation | 9.46%4.37M | 9.91%4.28M | 2.54%4.24M | 4.89%4.14M | 4.89%4.14M | 3.71%4M | 1.91%3.9M | 9.84%4.13M | 9.82%3.95M | 9.82%3.95M |
Current deferred liabilities | -16.42%33.76M | -22.86%38.34M | -13.32%42.49M | 8.78%42.64M | 8.78%42.64M | 1.22%40.39M | 28.66%49.7M | 24.90%49.01M | 21.64%39.19M | 21.64%39.19M |
Current liabilities | -6.65%129.91M | -18.04%133.14M | -9.10%146.08M | 13.43%187.64M | 13.43%187.64M | -22.91%139.16M | 23.77%162.45M | 13.51%160.71M | 29.10%165.42M | 29.10%165.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.23%4.8M | -38.35%5.86M | -21.53%6.93M | -12.09%7.42M | -12.09%7.42M | -10.56%8.45M | -10.20%9.5M | -24.29%8.83M | -31.79%8.44M | -31.79%8.44M |
-Long term capital lease obligation | -43.23%4.8M | -38.35%5.86M | -21.53%6.93M | -12.09%7.42M | -12.09%7.42M | -10.56%8.45M | -10.20%9.5M | -24.29%8.83M | -31.79%8.44M | -31.79%8.44M |
Non current deferred liabilities | -15.85%21.38M | -13.72%21.94M | -2.73%24.43M | -0.83%24.86M | -0.83%24.86M | 1.98%25.41M | 2.90%25.43M | 18.56%25.12M | 13.88%25.07M | 13.88%25.07M |
Other non current liabilities | 1.93%2.75M | 4.39%2.74M | 13.99%2.66M | -53.32%2.96M | -53.32%2.96M | -36.68%2.7M | -71.33%2.62M | -74.15%2.33M | -42.83%6.33M | -42.83%6.33M |
Total non current liabilities | -20.86%28.93M | -18.69%30.53M | -6.23%34.02M | -11.56%35.24M | -11.56%35.24M | -5.35%36.56M | -15.50%37.55M | -13.34%36.28M | -12.36%39.85M | -12.36%39.85M |
Total liabilities | -9.61%158.84M | -18.16%163.67M | -8.58%180.1M | 8.58%222.88M | 8.58%222.88M | -19.81%175.72M | 13.84%200M | 7.38%196.99M | 18.24%205.27M | 18.24%205.27M |
Shareholders'equity | ||||||||||
Share capital | 0.55%1.66M | -0.78%1.65M | -1.09%1.64M | -1.03%1.63M | -1.03%1.63M | 0.79%1.65M | 1.66%1.66M | 2.48%1.66M | 2.30%1.64M | 2.30%1.64M |
-common stock | 0.55%1.66M | -0.78%1.65M | -1.09%1.64M | -1.03%1.63M | -1.03%1.63M | 0.79%1.65M | 1.66%1.66M | 2.48%1.66M | 2.30%1.64M | 2.30%1.64M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.21%-372.2M | 0.67%-368.23M | 5.22%-360.28M | 7.52%-360.38M | 7.52%-360.38M | 11.91%-353.78M | 10.68%-370.73M | 10.05%-380.11M | 9.52%-389.7M | 9.52%-389.7M |
Paid-in capital | 4.01%1.15B | 0.84%1.12B | 0.43%1.1B | 0.77%1.08B | 0.77%1.08B | 5.10%1.1B | 7.71%1.11B | 8.21%1.1B | 7.24%1.07B | 7.24%1.07B |
Gains losses not affecting retained earnings | 136.06%490K | 38.77%-973K | 24.79%-983K | 73.35%-659K | 73.35%-659K | 55.93%-1.36M | 29.72%-1.59M | 15.79%-1.31M | -672.81%-2.47M | -672.81%-2.47M |
Total stockholders'equity | 3.69%778.69M | 1.68%754.22M | 3.46%742.69M | 5.80%718.98M | 5.80%718.98M | 15.93%750.95M | 20.20%741.77M | 21.30%717.84M | 19.55%679.57M | 19.55%679.57M |
Total equity | 3.69%778.69M | 1.68%754.22M | 3.46%742.69M | 5.80%718.98M | 5.80%718.98M | 15.93%750.95M | 20.20%741.77M | 21.30%717.84M | 19.55%679.57M | 19.55%679.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data