(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -796.20%-448.1K | -2,567.19%-3.51M | -1,613.21%-1.6M | -50K | 142.19K | 105.81K | ||
Net income from continuing operations | -15.52%-547.78K | -150.12%-4.39M | -447.04%-1.08M | ---- | ---- | ---474.21K | ---1.76M | ---196.59K |
Operating gains losses | ---- | -592.31%-180K | ---- | ---- | ---- | ---- | ---26K | --0 |
Depreciation and amortization | 0.06%1.71K | 8.96%6.84K | 0.00%1.71K | ---- | ---- | --1.71K | --6.27K | --1.71K |
Unrealized gains and losses of investment securities | --69K | --93K | ---- | ---- | ---- | --0 | --0 | ---- |
Remuneration paid in stock | --44.15K | --132.28K | --76.6K | ---- | ---- | --0 | --0 | --0 |
Other non cashItems | -7.99%-30.61K | -1,024.51%-665.82K | 950.80%149.55K | ---- | ---- | ---28.35K | ---59.21K | ---17.58K |
Change In working capital | -96.58%15.43K | -24.25%1.5M | -309.45%-666.61K | ---- | ---- | --450.84K | --1.98M | --318.27K |
-Change in receivables | 1,280.50%60.26K | -95.94%-117.53K | -59.21%34.66K | ---- | ---- | --4.37K | ---59.98K | --84.99K |
-Change in payables and accrued expense | -135.20%-44.83K | -83.10%15.65K | -91.65%-701.27K | ---- | ---- | --127.37K | --92.62K | ---365.92K |
-Change in other working capital | ---- | -17.74%1.6M | --0 | ---- | ---- | --319.11K | --1.94M | --599.2K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -796.20%-448.1K | -2,567.19%-3.51M | -1,613.21%-1.6M | ---- | ---- | ---50K | --142.19K | --105.81K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0.00%50K | -26.91%-180.44K | -96.52%-207.94K | 50K | -142.19K | -105.81K | ||
Net PPE purchase and sale | ---- | -66.65%-230.44K | -170.39%-207.94K | ---- | ---- | ---- | ---138.28K | ---76.91K |
Interest received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --2.09K | ---- |
Net other investing changes | 0.00%50K | 933.33%50K | --0 | ---- | ---- | --50K | ---6K | ---31K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 0.00%50K | -26.91%-180.44K | -96.52%-207.94K | ---- | ---- | --50K | ---142.19K | ---105.81K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 4.68M | -66K | 1 | 0 | 0 | |||
Net common stock issuance | ---- | --4.81M | --613.94K | ---- | --1 | ---- | --0 | --0 |
Net other financing activities | ---- | ---129.37K | ---679.94K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | ---- | --4.68M | ---66K | ---- | --1 | ---- | --0 | --0 |
Net cash flow | ||||||||
Beginning cash position | --991.81K | --0 | --2.87M | --1 | --0 | --0 | --0 | --0 |
Current changes in cash | ---398.1K | --991.81K | ---1.88M | ---- | --1 | ---- | ---- | ---- |
End cash Position | --593.71K | --991.81K | --991.81K | --2.87M | --1 | --0 | --0 | --0 |
Free cash from | -796.20%-448.1K | -23,130.02%-3.74M | -6,358.35%-1.81M | ---- | ---- | ---50K | ---16.09K | --28.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.