Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
BHP Group Ltd
BHP
5
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 114.38%1.64M | --1.64M | -60.03%765K | -38.36%1.91M | 99.81%3.11M | -96.65%1.55M | -41.76%46.39M | 616.66%79.65M | --11.11M |
-Cash and cash equivalents | 114.38%1.64M | --1.64M | -60.03%765K | -38.36%1.91M | 99.81%3.11M | -96.65%1.55M | -6.41%46.39M | 345.99%49.57M | --11.11M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.08M | ---- |
Receivables | -27.63%4.08M | --4.08M | 35.71%5.64M | -0.91%4.16M | 4,478.69%4.2M | -91.78%91.64K | --1.12M | ---- | ---- |
-Accounts receivable | 0.94%1.61M | --1.61M | -26.50%1.59M | -27.61%2.17M | 3,164.88%2.99M | -91.78%91.64K | --1.12M | ---- | ---- |
-Other receivables | -38.85%2.48M | --2.48M | 103.36%4.05M | 65.45%1.99M | --1.2M | ---- | ---- | ---- | ---- |
Inventory | -16.46%10.19M | --10.19M | 6.47%12.2M | -11.17%11.46M | 28.39%12.9M | 188.63%10.04M | 116.06%3.48M | 6,361.21%1.61M | --24.93K |
Prepaid assets | -83.52%347K | --347K | 28.28%2.11M | -13.45%1.64M | 125.23%1.9M | 16.56%841.81K | 424.50%722.2K | 3.18%137.69K | --133.45K |
Holding assets for sale | ---- | ---- | --493K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -23.31%16.26M | --16.26M | 10.61%21.2M | -13.24%19.17M | 76.30%22.09M | -75.76%12.53M | -36.48%51.71M | 622.10%81.4M | --11.27M |
Non current assets | |||||||||
Net PPE | -28.82%76.44M | --76.44M | -9.14%107.4M | 54.65%118.21M | 23.38%76.43M | 113.54%61.95M | 454.42%29.01M | 630.11%5.23M | --716.67K |
-Gross PPE | -17.92%100.4M | --100.4M | -5.04%122.32M | 55.44%128.81M | 25.08%82.87M | 112.30%66.26M | 401.95%31.21M | 614.75%6.22M | --869.89K |
-Accumulated depreciation | -60.52%-23.95M | ---23.95M | -40.65%-14.92M | -64.79%-10.61M | -49.43%-6.44M | -95.96%-4.31M | -123.22%-2.2M | -542.88%-984.97K | ---153.21K |
Investments and advances | -77.70%31K | --31K | -81.29%139K | -39.15%743K | 11.52%1.22M | -14.84%1.09M | 1,412.44%1.29M | -97.24%85K | --3.09M |
-Financial asset investment | -77.70%31K | --31K | -81.29%139K | --743K | ---- | ---- | --950.57K | ---- | ---- |
-Including:Trading securities | -77.70%31K | --31K | -81.29%139K | --743K | ---- | ---- | --950.57K | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | 11.52%1.22M | 226.82%1.09M | 294.12%335K | -97.24%85K | --3.09M |
Non current accounts receivable | ---- | ---- | --514K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -83.26%36K | --36K | -85.29%215K | -28.54%1.46M | 147.21%2.05M | 635.06%827.64K | 32.51%112.59K | --84.97K | ---- |
-Goodwill | ---- | ---- | ---- | 1.51%671K | --661K | ---- | ---- | ---- | ---- |
-Other intangible assets | -83.26%36K | --36K | -72.82%215K | -42.89%791K | 67.34%1.39M | 635.06%827.64K | 32.51%112.59K | --84.97K | ---- |
Other non current assets | ---- | ---- | ---- | --85K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -29.33%76.51M | --76.51M | -10.15%108.26M | 51.19%120.5M | 24.78%79.7M | 110.04%63.87M | 462.86%30.41M | 42.11%5.4M | --3.8M |
Total assets | -28.34%92.77M | --92.77M | -7.30%129.47M | 37.20%139.66M | 33.23%101.79M | -6.96%76.4M | -5.40%82.11M | 475.83%86.8M | --15.07M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 371.19%72.05M | --72.05M | 301.95%15.29M | 830.07%3.8M | -15.71%409K | --485.26K | ---- | 0.00%4.2K | --4.2K |
-Current debt | 371.19%72.05M | --72.05M | 336.86%15.29M | --3.5M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | -25.67%304K | -15.71%409K | --485.26K | ---- | 0.00%4.2K | --4.2K |
Payables | -30.77%5.44M | --5.44M | 20.46%7.85M | -21.77%6.52M | 38.77%8.33M | 24.70%6M | 430.87%4.82M | 133.13%907.11K | --389.1K |
-accounts payable | ---- | ---- | 20.46%7.85M | -21.77%6.52M | 38.77%8.33M | 24.70%6M | 430.87%4.82M | 133.13%907.11K | --389.1K |
-Other payable | --5.44M | --5.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -28.15%587K | --587K | 0.25%817K | 6.40%815K | --766K | ---- | ---- | ---- | ---- |
Other current liabilities | -59.54%176K | --176K | 168.52%435K | 14.89%162K | --141K | ---- | ---- | ---- | ---- |
Current liabilities | 220.74%78.25M | --78.25M | 115.88%24.4M | 17.11%11.3M | 48.67%9.65M | 34.78%6.49M | 428.42%4.82M | 131.71%911.31K | --393.3K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -99.08%421K | --421K | 5.34%45.68M | 15,900.37%43.36M | -96.93%271K | --8.84M | ---- | -20.41%16.37K | --20.57K |
-Long term debt | -99.08%421K | --421K | 5.34%45.68M | --43.36M | ---- | --8.19M | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -57.80%271K | --642.19K | ---- | -20.41%16.37K | --20.57K |
Employee benefits | 36.30%184K | --184K | 36.36%135K | --99K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -98.68%605K | --605K | 5.41%45.81M | 15,936.90%43.46M | -96.93%271K | --8.84M | --0 | -20.41%16.37K | --20.57K |
Total liabilities | 12.31%78.85M | --78.85M | 28.20%70.21M | 452.02%54.76M | -35.28%9.92M | 218.28%15.33M | 419.10%4.82M | 124.15%927.67K | --413.87K |
Shareholders'equity | |||||||||
Share capital | 3.12%182.9M | --182.9M | 4.69%177.37M | 13.20%169.43M | 54.08%149.67M | 0.66%97.14M | 1.49%96.5M | 371.00%95.08M | --20.19M |
-common stock | 3.12%182.9M | --182.9M | 4.69%177.37M | 13.20%169.43M | 54.08%149.67M | 0.66%97.14M | 1.49%96.5M | 371.00%95.08M | --20.19M |
Retained earnings | -43.34%-169.47M | ---169.47M | -40.02%-118.23M | -38.06%-84.44M | -60.09%-61.16M | -80.39%-38.21M | -106.57%-21.18M | -85.51%-10.25M | ---5.53M |
Gains losses not affecting retained earnings | 301.63%494K | --494K | 250.00%123K | -102.44%-82K | 56.92%3.36M | 8.49%2.14M | 89.23%1.98M | --1.04M | ---- |
Total stockholders'equity | -76.51%13.92M | --13.92M | -30.20%59.26M | -7.59%84.9M | 50.43%91.87M | -20.99%61.07M | -9.98%77.3M | 485.76%85.87M | --14.66M |
Total equity | -76.51%13.92M | --13.92M | -30.20%59.26M | -7.59%84.9M | 50.43%91.87M | -20.99%61.07M | -9.98%77.3M | 485.76%85.87M | --14.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |