(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 280.83%1.03B | -40.31%-567.39M | 34.94%-404.39M | -246.99%-621.61M | 128.86%422.9M | -68.64%184.79M | -159.57%-42.24M | 609.78%589.3M | 70.92M | 83.03M |
Net income from continuing operations | 96.59%-37.87M | -12,905.17%-1.11B | -100.25%-8.54M | 733.23%3.37B | 31.91%404.86M | -12.07%306.92M | 13.15%84.03M | 161.50%349.06M | --74.26M | --133.48M |
Operating gains losses | -113.17%-1.42M | -65.54%10.8M | 100.95%31.35M | -4,314.40%-3.31B | -70.02%-74.98M | -314.28%-44.1M | 496.87%4.98M | 106.06%20.58M | ---1.25M | --9.99M |
Depreciation and amortization | 6.60%18.64M | 105.41%17.49M | -10.78%8.51M | -8.82%9.54M | 45.57%10.47M | 141.99%7.19M | 273.10%1.94M | 97.90%2.97M | --518.77K | --1.5M |
Deferred tax | -75.89%89.53M | 163.70%371.33M | -334.90%-582.91M | 2,846.80%248.15M | 72.37%-9.03M | -156.38%-32.69M | -1,045.02%-16.3M | -545.42%-12.75M | --1.72M | --2.86M |
Other non cash items | -162.19%-186.49M | 51.64%299.86M | 8,618.46%197.75M | -93.38%2.27M | 9,784.69%34.26M | 99.09%-353.73K | 128.21%3.77M | -5,324.93%-38.87M | ---13.36M | --743.87K |
Change In working capital | 272.34%1.09B | -85.46%-633.54M | 69.86%-341.6M | -1,292.13%-1.13B | 22.86%-81.42M | -139.36%-105.55M | -1,471.33%-123.71M | 485.00%268.16M | --9.02M | ---69.65M |
-Change in receivables | 182.59%933.58M | 133.89%330.36M | -41.29%-974.69M | -845.42%-689.87M | -506.46%-72.97M | -126.10%-12.03M | -308.60%-35.48M | 132.59%46.1M | ---8.68M | ---141.46M |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | -250.00%-1.51M | --4.64M | -66.50%1.01M | --0 | --3.02M |
-Change in other current assets | 357.10%1.19B | -155.28%-461.79M | 73.97%-180.9M | -1,123.34%-694.99M | -271.63%-56.81M | 151.34%33.1M | 112.65%1.08M | -179.71%-64.48M | ---8.55M | ---23.05M |
-Change in other current liabilities | -104.94%-1.03B | -161.69%-502.11M | 223.80%813.99M | 419.82%251.38M | 138.66%48.36M | -143.82%-125.1M | -457.87%-93.96M | 210.88%285.52M | --26.25M | --91.84M |
-Change in other working capital | --34.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 280.83%1.03B | -40.31%-567.39M | 34.94%-404.39M | -246.99%-621.61M | 128.86%422.9M | -68.64%184.79M | -159.57%-42.24M | 609.78%589.3M | --70.92M | --83.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.43%2.12B | -26.37%1.96B | 639.19%2.66B | 58.82%-493.56M | 26.87%-1.2B | -905.89%-1.64B | -236.88%-427.85M | 40.12%-162.91M | -127.01M | -272.04M |
Net PPE purchase and sale | 75.73%-1.09M | 76.16%-4.5M | -254.13%-18.87M | 87.61%-5.33M | -198.95%-43.02M | -54.04%-14.39M | -124.97%-4.51M | -337.71%-9.34M | ---2.01M | ---2.13M |
Net business purchase and sale | --0 | --0 | --1.71M | --0 | 100.09%100K | 23.52%-108.22M | ---- | ---141.5M | ---- | --0 |
Net investment purchase and sale | 106.39%1.3B | -61.89%631.7M | 2,075.82%1.66B | 81.55%-83.9M | -50.31%-454.77M | -898.59%-302.55M | -329.87%-537.34M | 113.72%37.89M | ---125M | ---276.23M |
Net other investing changes | -38.30%822.01M | 30.54%1.33B | 352.42%1.02B | 42.30%-404.33M | 42.26%-700.72M | -2,329.40%-1.21B | --114M | -889.82%-49.95M | ---- | --6.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.43%2.12B | -26.37%1.96B | 639.19%2.66B | 58.82%-493.56M | 26.87%-1.2B | -905.89%-1.64B | -236.88%-427.85M | 40.12%-162.91M | ---127.01M | ---272.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 60.08%-1.19B | -53.62%-2.99B | -411.11%-1.95B | -152.13%-380.82M | -82.14%730.55M | 496.64%4.09B | 1,870.35%1.76B | 266.39%685.69M | 89.29M | 187.15M |
Net issuance payments of debt | 6.93%-949.6M | -83.90%-1.02B | -1,093.94%-554.83M | -104.61%-46.47M | 85.73%1.01B | 3,827.49%543.19M | --0 | -107.70%-14.57M | --88.89M | --189.37M |
Net common stock issuance | -133.27%-246.88M | 76.18%-105.84M | -802.90%-444.4M | -138.48%-49.22M | -107.58%-20.64M | --272.15M | ---- | --0 | ---- | --0 |
Cash dividends paid | --0 | -95.83%-1.87B | -257.55%-955.44M | -3.93%-267.21M | -850.04%-257.11M | ---27.06M | ---- | --0 | ---- | ---1.02M |
Proceeds from stock option exercised by employees | -61.58%2.71M | -14.51%7.04M | 23.05%8.24M | --6.69M | --0 | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | -4,186.12%-24.61M | -100.02%-574.21K | 371.66%3.3B | 439,742.66%1.76B | 58,455.14%700.26M | --400K | ---1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 60.08%-1.19B | -53.62%-2.99B | -411.11%-1.95B | -152.13%-380.82M | -82.14%730.55M | 496.64%4.09B | 1,870.35%1.76B | 266.39%685.69M | --89.29M | --187.15M |
Net cash flow | ||||||||||
Beginning cash position | -50.87%1.28B | 12.76%2.61B | -39.83%2.31B | -0.86%3.85B | 242.59%3.88B | 2,362.34%1.13B | 2,362.34%1.13B | -3.90%46M | --46M | --47.87M |
Current changes in cash | 222.46%1.96B | -614.84%-1.6B | 120.75%310.4M | -3,227.21%-1.5B | -101.70%-44.96M | 137.15%2.64B | 3,783.11%1.29B | 59,706.24%1.11B | --33.2M | ---1.87M |
Effect of exchange rate changes | -81.91%48.9M | 1,900.73%270.27M | 58.42%-15.01M | -413.41%-36.09M | -89.58%11.52M | 534.89%110.48M | ---2.62M | ---25.4M | --0 | --0 |
End cash Position | 156.40%3.29B | -50.87%1.28B | 12.76%2.61B | -39.83%2.31B | -0.86%3.85B | 242.59%3.88B | 2,954.63%2.42B | 2,362.34%1.13B | --79.2M | --46M |
Free cash flow | 279.06%1.02B | -35.13%-572.01M | 32.48%-423.31M | -265.05%-626.97M | 122.93%379.87M | -70.61%170.4M | -167.86%-46.76M | 620.59%579.72M | --68.91M | --80.45M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- | -- | -- |
No Data