(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.41%-274.56K | 45.09%-1.13M | 101.90%21.95K | 59.31%-264.13K | -30.83%-380.34K | -1,212.19%-502.97K | 22.70%-2.05M | -609.77%-1.16M | -409.36%-649.15K | 76.73%-290.71K |
Net income from continuing operations | 26.33%-1.39M | 25.25%-7.08M | 59.06%-2.34M | 69.86%-815.12K | -1,012.97%-2.04M | -119.10%-1.89M | -6.83%-9.48M | -50.44%-5.73M | -103.71%-2.7M | 86.71%-182.95K |
Operating gains losses | 7,855.01%101.36K | -26.51%217.45K | -88.13%1.57K | -25.68%218.7K | 97.91%-1.51K | -102.15%-1.31K | -72.90%295.87K | 107.08%13.21K | 64.00%294.26K | 29.68%-72.26K |
Depreciation and amortization | -35.00%190.34K | 142.49%2.68M | 101.79%1.85M | 154.36%251.61K | 307.57%290.58K | 26.31%292.84K | 115.99%1.11M | 369.81%914.96K | -16.31%98.92K | -281.70%-139.99K |
Other non cash items | 16.37%234.03K | -82.42%319.57K | 39.49%-344.73K | -85.30%221.72K | -34.01%241.49K | -60.78%201.1K | 145.54%1.82M | -501.67%-569.69K | 303.15%1.51M | 26.66%365.94K |
Change In working capital | -33.46%574.6K | 13.10%1.15M | -156.90%-667.51K | -218.09%-149.77K | 457.07%1.11M | 2,781.16%863.54K | 100.27%1.02M | 127.44%1.17M | -83.24%126.82K | -175.28%-310.08K |
-Change in receivables | 241.64%30.41K | -263.30%-70.38K | -22.04%93.43K | 31.34%-91.13K | -221.70%-51.21K | -254.53%-21.47K | -5.08%43.1K | 156.16%119.84K | -130.55%-132.72K | 112.63%42.08K |
-Change in inventory | 117.29%59.9K | 38.11%1.04M | -33.61%552.12K | 479.95%750.98K | 156.51%83.88K | -484.45%-346.45K | 1,922.22%753.42K | 2,445.66%831.63K | -55.64%129.49K | 13.28%-148.42K |
-Change in prepaid assets | 687.31%17.83K | -821.82%-152.31K | 909.04%29.82K | -2,978.53%-161.66K | -119.28%-17.44K | 82.29%-3.04K | -102.78%-16.52K | -91.85%2.96K | -81.19%5.62K | -104.92%-7.95K |
-Change in payables and accrued expense | -61.85%438.28K | 142.09%1.9M | 240.36%220.08K | -274.72%-562.5K | 3,711.66%1.1M | 210.41%1.15M | 565.52%785.41K | -83.76%64.66K | 121.37%321.94K | -91.09%28.73K |
-Change in other current liabilities | ---108.71K | -133.68%-1.75M | -3,345.85%-1.75M | 100.14%272 | 98.65%-3.04K | --0 | ---750.4K | ---50.81K | -36.39%-197.51K | -142.20%-224.52K |
-Change in other working capital | 59.66%136.89K | -8.33%187.85K | ---- | ---- | --0 | --85.74K | --204.92K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.43%-274.47K | 45.09%-1.13M | 101.90%21.95K | 59.31%-264.13K | -30.83%-380.34K | -1,212.19%-502.97K | 22.70%-2.05M | -609.77%-1.16M | -409.36%-649.15K | 76.73%-290.71K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.65%-20.64K | 84.35%-304.42K | 97.79%-38.56K | 107.39%1.46K | 84.46%13.58K | -47.72%-280.89K | -98.78%-1.95M | -4,048.27%-1.74M | 98.43%-19.69K | -98.01%7.36K |
Net PPE purchase and sale | 15.10%-20.64K | 1.59%-47.84K | -39.17%-38.56K | 107.39%1.46K | 84.46%13.58K | -183.63%-24.31K | 85.35%-48.61K | 87.21%-27.71K | -109.26%-19.69K | 111.56%7.36K |
Net intangibles purchase and sale | --0 | ---256.58K | --0 | --1 | --0 | ---256.58K | --0 | --0 | --0 | --0 |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -52.98%-1.97M | -4,940.38%-1.72M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -82.69%75K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.65%-20.64K | 84.35%-304.42K | 97.79%-38.56K | 107.39%1.46K | 84.46%13.58K | -47.72%-280.89K | -98.78%-1.95M | -4,048.27%-1.74M | 98.43%-19.69K | -98.01%7.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.39%-260.35K | -104.07%-184.26K | 241.27%734.6K | -102.32%-129.61K | -52.44%-449.43K | -31.68%-339.81K | -8.19%4.53M | -152.77%-520.01K | 369.28%5.6M | -112.56%-294.82K |
Net issuance payments of debt | 23.39%-260.35K | -104.07%-184.26K | 241.27%734.6K | -102.32%-129.61K | -52.44%-449.43K | -31.68%-339.81K | 27.71%4.53M | -140.07%-520.01K | --5.6M | -112.82%-294.82K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.39%-260.35K | -104.07%-184.26K | 241.27%734.6K | -102.32%-129.61K | -52.44%-449.43K | -31.68%-339.81K | -8.19%4.53M | -152.77%-520.01K | 369.28%5.6M | -112.56%-294.82K |
Net cash flow | ||||||||||
Beginning cash position | -62.47%969.68K | 25.79%2.58M | -95.81%251.69K | -39.98%643.97K | -11.56%1.46M | 25.79%2.58M | 171.78%2.05M | 143.54%6M | -53.61%1.07M | 95.28%1.65M |
Current changes in cash | 50.57%-555.45K | -404.68%-1.61M | 121.00%717.99K | -107.96%-392.28K | -41.17%-816.19K | -178.84%-1.12M | -59.19%529.78K | -732.71%-3.42M | 3,149.39%4.93M | -139.40%-578.17K |
End cash Position | -71.63%414.23K | -62.47%969.68K | -62.47%969.68K | -95.81%251.69K | -39.98%643.97K | -11.56%1.46M | 25.79%2.58M | 25.79%2.58M | 143.54%6M | -53.61%1.07M |
Free cash flow | 62.35%-295.11K | 32.28%-1.43M | 98.60%-16.61K | 60.73%-262.67K | -23.76%-366.76K | -2,238.65%-783.86K | 29.23%-2.11M | -592.93%-1.18M | -412.89%-668.85K | 77.42%-296.35K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data