(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.14%-49.4K | -7.79%-99.89K | 11.90%-465.71K | -850.65%-116.22K | 71.33%-96.76K | -105.21%-160.06K | 7.25%-92.67K | -9.67%-528.6K | 78.78%-12.23K | -469.00%-337.47K |
Net income from continuing operations | 39.37%-63.93K | 62.20%-26.44K | 31.48%-535.4K | -22.33%-176.76K | 61.14%-176.42K | -33.36%-105.44K | -137.27%-69.94K | 3.00%-781.36K | 67.96%-144.49K | -416.36%-454.01K |
Operating gains losses | ---- | ---58.03K | -13.56%61.6K | ---- | ---- | ---- | ---- | 137.50%71.26K | ---- | ---- |
Depreciation and amortization | ---- | ---- | ---- | ---- | --2.84K | ---- | ---- | ---- | ---- | --0 |
Remuneration paid in stock | --3.6K | --4.93K | -74.50%35.46K | 137.11%11.35K | -85.79%24.11K | --0 | --0 | 86.01%139.04K | -140.93%-30.6K | --169.63K |
Other non cashItems | ---- | 49.29%-3.47K | -684.21%-24.29K | -508.45%-24.93K | --638 | ---- | ---6.84K | -11.85%-3.1K | ---4.1K | ---- |
Change In working capital | 120.01%10.93K | -6.21%-16.88K | -106.75%-3.08K | -83.79%15.36K | 198.08%52.07K | -5,233.27%-54.62K | -655.95%-15.89K | 242.68%45.59K | 150.41%94.76K | -285.57%-53.09K |
-Change in receivables | 166.97%4.58K | -439.27%-3.12K | 140.22%298 | -100.18%-72 | 119.14%7.78K | -761.28%-6.83K | 73.88%-578 | -186.87%-741 | 2,607.63%41.08K | -447.70%-40.64K |
-Change in prepaid assets | 139.11%15.07K | 408.95%10.46K | -99.69%105 | 42.02%10.26K | 1,037.10%26.32K | -607.57%-38.53K | -90.74%2.06K | 201.79%34.21K | 153.83%7.22K | -115.65%-2.81K |
-Change in payables and accrued expense | 5.88%-8.71K | -39.46%-24.22K | -128.72%-3.48K | -88.87%5.17K | 286.28%17.97K | -22.45%-9.26K | -1.37%-17.37K | 1,411.47%12.12K | -12.17%46.46K | -838.52%-9.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.14%-49.4K | -7.79%-99.89K | 11.89%-465.71K | -780.77%-116.22K | 71.33%-96.76K | -105.21%-160.06K | 7.25%-92.67K | -9.67%-528.57K | 77.10%-13.2K | -469.00%-337.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.41%-47.57K | -24.81%-116.61K | 51.42%-888.91K | 116.39%58.76K | 0.50%-681.81K | 73.12%-172.42K | 35.39%-93.43K | -173.71%-1.83M | -96.08%-358.44K | -410.56%-685.2K |
Net PPE purchase and sale | 70.05%-49.88K | -79.54%-180.03K | 48.80%-1.06M | 71.12%-103.87K | 0.39%-687.4K | 73.89%-166.53K | 73.52%-100.27K | -159.16%-2.07M | ---359.63K | ---690.1K |
Net investment purchase and sale | ---- | --59.94K | -33.61%158.4K | --158.4K | --0 | --0 | --0 | 96.16%238.58K | --0 | --0 |
Interest received (cash flow from investment activities) | -69.78%2.31K | -49.29%3.47K | 676.69%24.29K | -32.73%4.23K | 14.20%5.59K | 312.71%7.63K | 253.31%6.84K | 12.93%3.13K | -32.17%6.28K | 253.87%4.89K |
Net other investing changes | ---- | ---- | -165.65%-13.53K | ---1 | ---- | ---13.53K | ---- | -214.43%-5.09K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.41%-47.57K | -24.81%-116.61K | 51.42%-888.91K | 116.39%58.75K | 0.50%-681.81K | 73.12%-172.42K | 35.39%-93.43K | -173.71%-1.83M | -96.08%-358.44K | -410.56%-685.2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.35%-1.21K | -15.45%-1.99K | -77.40%591.97K | 616.67%1.89K | -90.52%248.35K | 343.45K | -1.72K | 37.86%2.62M | 81.97%-366 | 1,056,217.34%2.62M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---1.89K | ---- | ---- | ---- | ---- | --0 |
Net common stock issuance | ---- | ---- | -76.00%600K | --0 | -76.00%600K | ---- | ---- | 47.06%2.5M | --0 | --2.5M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -40.58%136.67K | --0 | --136.67K |
Net other financing activities | -100.35%-1.21K | -15.45%-1.99K | 55.09%-8.03K | 100.27%1 | -1,896.38%-349.77K | --343.45K | ---1.72K | 41.16%-17.89K | 81.97%-366 | -6,964.52%-17.52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.35%-1.21K | -15.45%-1.99K | -77.40%591.97K | 616.67%1.89K | -90.52%248.35K | --343.45K | ---1.72K | 37.86%2.62M | 81.97%-366 | 1,056,217.34%2.62M |
Net cash flow | ||||||||||
Beginning cash position | -62.43%477.42K | -52.29%695.91K | 21.74%1.46M | -58.95%751.49K | 447.60%1.28M | 33.26%1.27M | 21.74%1.46M | 166.85%1.2M | 27.07%1.83M | -85.68%234.06K |
Current changes in cash | -994.91%-98.18K | -16.33%-218.49K | -392.80%-762.65K | 85.06%-55.57K | -133.21%-530.23K | 101.52%10.97K | 23.19%-187.82K | -65.23%260.46K | -53.43%-372K | 923.94%1.6M |
End cash Position | -70.41%379.24K | -62.43%477.42K | -52.29%695.91K | -52.29%695.91K | -58.95%751.49K | 447.60%1.28M | 33.26%1.27M | 21.74%1.46M | 21.74%1.46M | 27.07%1.83M |
Free cash from | 69.60%-99.28K | -45.08%-279.92K | 41.28%-1.52M | 40.97%-220.09K | 23.69%-784.16K | 54.38%-326.59K | 59.69%-192.94K | -102.84%-2.59M | 56.39%-372.82K | -1,632.56%-1.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.