(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 111.56%14.96K | 52.23%-124.77K | 67.73%-614.53K | 86.39%-40.92K | 60.51%-182.99K | 73.41%-129.41K | 60.03%-261.22K | 19.69%-1.9M | 57.79%-300.57K | 49.37%-463.35K |
Net income from continuing operations | 61.86%-124.01K | 43.80%-262.26K | 36.31%-1.7M | 60.28%-481.06K | -11.48%-423.6K | 46.82%-325.1K | -1.16%-466.68K | -35.65%-2.66M | -345.99%-1.21M | 38.56%-379.97K |
Depreciation and amortization | --3.58K | --3.58K | --0 | 17.71%-34.15K | 50.56%34.15K | --0 | --0 | 160.28%25.64K | -1,787.07%-41.5K | 820.58%22.68K |
Deferred tax | ---- | ---- | 205.91%34.95K | ---- | ---- | ---- | ---- | -19.85%11.43K | ---- | ---- |
Other non cash items | -31.34%29.84K | -24.40%29.26K | 2.77%139.9K | ---- | ---- | --43.46K | 37.03%38.71K | 25.05%136.12K | ---- | ---- |
Change In working capital | -30.67%105.55K | -37.25%104.65K | 567.65%773.29K | 173.65%165.68K | 369.28%288.63K | 36.53%152.23K | 172.43%166.75K | 70.26%-165.36K | 112.66%60.54K | 66.06%-107.18K |
-Change in receivables | --0 | --0 | -100.67%-1.85K | 170.01%50.51K | -133.37%-39.61K | -109.67%-18.31K | -93.65%5.56K | -59.91%278.64K | -56.79%18.71K | 78.62%-16.97K |
-Change in inventory | --0 | --0 | 163.79%278.49K | 60.23%80.65K | 440.10%162.35K | 193.20%27.22K | 101.57%8.26K | 12.71%-436.6K | 110.41%50.34K | 280.36%30.06K |
-Change in prepaid assets | 13.41%16.16K | -152.37%-6.65K | -86.63%39.01K | 59.52%28.74K | -26.16%-16.68K | 1,259.48%14.25K | -95.59%12.7K | 171.06%291.87K | -92.73%18.02K | 93.79%-13.22K |
-Change in payables and accrued expense | -39.61%89.38K | -29.93%111.3K | 316.13%495.18K | 170.22%5.78K | 304.94%182.57K | 315.32%148K | 351.88%158.83K | 17.23%-229.11K | 96.94%-8.23K | -1,051.14%-89.08K |
-Change in other current liabilities | --0 | --0 | 46.50%-37.54K | --0 | --0 | -10.70%-18.93K | -10.69%-18.6K | -10.82%-70.16K | -10.69%-18.28K | -10.68%-17.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 111.56%14.96K | 52.23%-124.77K | 67.73%-614.53K | 86.40%-40.92K | 60.51%-182.99K | 73.41%-129.41K | 60.03%-261.22K | 19.68%-1.9M | 57.75%-300.84K | 49.37%-463.35K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.97K | 0 | 0 | 0 | 0 | 0 | ||||
Net PPE purchase and sale | ---- | ---- | ---42.97K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---42.97K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -59.85%90K | -8.11%632.5K | -51.00%49K | 200K | -72.92%159.35K | 224.15K | -71.98%688.34K | -90.20%100K | 0 |
Net issuance payments of debt | --0 | -59.85%90K | -9.64%632.5K | -51.00%49K | --200K | -73.44%159.35K | --224.15K | -31.37%700K | -90.20%100K | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -100.81%-11.66K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -59.85%90K | -8.11%632.5K | -51.00%49K | --200K | -72.92%159.35K | --224.15K | -71.98%688.34K | -90.20%100K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -93.06%1.69K | -40.67%36.47K | -95.19%61.46K | -89.18%28.39K | -98.43%11.37K | -96.09%24.4K | -95.19%61.46K | 4.39%1.28M | -71.87%262.31K | -59.78%725.66K |
Current changes in cash | 214.80%14.96K | 6.18%-34.77K | 97.94%-25K | 104.02%8.08K | 103.67%17.02K | -112.81%-13.03K | 94.33%-37.07K | -2,363.56%-1.22M | -158.23%-200.84K | 46.84%-463.35K |
End cash Position | 46.41%16.65K | -93.06%1.69K | -40.67%36.47K | -40.67%36.47K | -89.18%28.39K | -98.43%11.37K | -96.09%24.4K | -95.19%61.46K | -95.19%61.46K | -71.87%262.31K |
Free cash flow | 108.68%14.96K | 52.23%-124.77K | 65.47%-657.5K | 86.40%-40.92K | 60.51%-182.99K | 64.58%-172.38K | 60.03%-261.22K | 20.75%-1.9M | 55.44%-300.84K | 49.37%-463.35K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data