(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 7.61%1.67B | 33.74%1.55B | 21.36%1.16B | 12.09%955M | --852M |
Deferred tax | -11.83%626M | 34.98%710M | 31.50%526M | -20.32%400M | --502M |
Other non cash items | -125.37%-17M | -42.74%67M | 42.68%117M | 256.52%82M | --23M |
Change In working capital | -65.80%-320M | -136.48%-193M | 1,302.27%529M | -246.67%-44M | --30M |
-Change in other current assets | 50.65%-152M | -273.03%-308M | 125.32%178M | 41.07%79M | --56M |
Cash from discontinued investing activities | |||||
Operating cash flow | 0.32%2.53B | -2.48%2.52B | 55.39%2.58B | -7.41%1.66B | --1.79B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 10.25%-254M | -8.02%-283M | -28.43%-262M | 6.85%-204M | ---219M |
Net business purchase and sale | -68.14%-343M | 44.72%-204M | 76.53%-369M | -171.97%-1.57B | ---578M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---30M |
Net other investing changes | 224.42%214M | -265.96%-172M | -175.81%-47M | 251.22%62M | ---41M |
Cash from discontinued investing activities | |||||
Investing cash flow | 41.88%-383M | 2.80%-659M | 60.44%-678M | -97.47%-1.71B | ---868M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -7,235.71%-1.03B | 99.17%-14M | -155.39%-1.68B | 16,961.11%3.04B | ---18M |
Net common stock issuance | -28.84%-411M | -181.79%-319M | 264.56%390M | -299.16%-237M | --119M |
Cash dividends paid | -36.67%-559M | -24.32%-409M | -45.58%-329M | 19.86%-226M | ---282M |
Net other financing activities | 163.08%171M | 140.74%65M | 101.66%27M | -2,717.74%-1.62B | --62M |
Cash from discontinued financing activities | |||||
Financing cash flow | -105.07%-2.31B | 35.62%-1.12B | -410.68%-1.75B | 220.09%562M | ---468M |
Net cash flow | |||||
Beginning cash position | 21.67%3.8B | 10.29%3.12B | 15.43%2.83B | 22.26%2.45B | --2B |
Current changes in cash | -122.21%-163M | 367.52%734M | -69.16%157M | 11.14%509M | --458M |
Effect of exchange rate changes | -98.28%-115M | -143.28%-58M | 202.29%134M | -991.67%-131M | ---12M |
End cash Position | -7.33%3.52B | 21.67%3.8B | 10.29%3.12B | 15.43%2.83B | --2.45B |
Free cash flow | 1.75%2.27B | -3.80%2.23B | 59.11%2.32B | -7.44%1.46B | --1.57B |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data