(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | 2.40%22.52B | 21.12%22B | 14.59%18.16B | 12.20%15.85B | 14.13B |
Operating revenue | 2.40%22.52B | 21.12%22B | 14.59%18.16B | 12.20%15.85B | --14.13B |
Cost of revenue | 1.92%16.47B | 20.91%16.16B | 14.14%13.37B | 14.00%11.71B | 10.27B |
Gross profit | 3.70%6.05B | 21.70%5.83B | 15.86%4.79B | 7.40%4.14B | 3.85B |
Operating expense | 5.84%3.46B | 19.80%3.27B | 14.89%2.73B | 4.02%2.38B | 2.29B |
Selling and administrative expenses | 3.10%3.06B | 20.92%2.97B | 8.64%2.45B | 6.97%2.26B | --2.11B |
-Selling and marketing expense | 5.27%1.6B | 26.92%1.52B | 7.46%1.2B | -0.89%1.11B | --1.12B |
-General and administrative expense | 0.83%1.46B | 15.21%1.45B | 9.79%1.26B | 15.91%1.14B | --987M |
-Depreciation and amortization | -9.56%123M | 11.48%136M | 7.96%122M | 54.79%113M | --73M |
Other operating expenses | 36.11%49M | -81.44%36M | 29.33%194M | 28.21%150M | --117M |
Operating profit | 0.98%2.58B | 24.22%2.56B | 17.18%2.06B | 12.33%1.76B | 1.57B |
Net non-operating interest income expense | 76.24%-24M | 35.67%-101M | -9.03%-157M | -132.26%-144M | -62M |
Non-operating interest income | 163.08%171M | 170.83%65M | -50.00%24M | -22.58%48M | --62M |
Non-operating interest expense | 18.47%186M | -11.80%157M | 0.00%178M | 56.14%178M | --114M |
Total other finance cost | 0.00%9M | 200.00%9M | -78.57%3M | 40.00%14M | --10M |
Other net income (expense) | |||||
Special income (charges) | -43.37%-238M | 24.89%-166M | 13.67%-221M | -93.94%-256M | ---132M |
-Less:Restructuring and merger&acquisition | 43.37%238M | -24.89%166M | -13.67%221M | 93.94%256M | --132M |
Income before tax | 1.77%2.3B | 34.76%2.26B | 23.99%1.68B | 0.07%1.36B | 1.35B |
Income tax | -11.83%626M | 34.98%710M | 31.50%526M | -20.32%400M | 502M |
Net income | 7.61%1.67B | 33.74%1.55B | 21.36%1.16B | 12.09%955M | 852M |
Net income continuous Operations | 7.61%1.67B | 33.74%1.55B | 21.36%1.16B | 12.09%955M | --852M |
Minority interest income | 66.67%5M | 50.00%3M | 200.00%2M | 50.00%-2M | -4M |
Net income attributable to the parent company | 7.50%1.66B | 33.71%1.55B | 20.90%1.16B | 11.80%957M | 856M |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 7.50%1.66B | 33.71%1.55B | 20.90%1.16B | 11.80%957M | 856M |
Basic earnings per share | 6.71%9.7 | 32.31%9.09 | 20.32%6.87 | 10.87%5.71 | 5.15 |
Diluted earnings per share | 6.60%9.37 | 31.98%8.79 | 20.00%6.66 | 11.00%5.55 | 5 |
Dividend per share | 35.42%3.25 | 23.08%2.4 | 44.44%1.95 | -20.59%1.35 | 1.7 |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data