(Q3)Sep 30, 2024 | (Q2)May 31, 2024 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --575.87K | ---- | -50.39%2.73M | -50.39%2.73M | 14.72%5.42M | -66.77%2.5M | -31.87%6.49M | -30.94%5.49M | -30.94%5.49M | 7,275.00%4.72M |
-Cash and cash equivalents | --575.87K | ---- | -50.39%2.73M | -50.39%2.73M | 14.72%5.42M | -66.77%2.5M | -31.87%6.49M | -30.94%5.49M | -30.94%5.49M | 7,275.00%4.72M |
Receivables | ---- | ---- | -14.60%133.34K | -14.60%133.34K | 45.74%137K | 2,300.00%288K | 2,237.50%187K | --156.13K | --156.13K | 154.05%94K |
-Accounts receivable | ---- | ---- | -14.60%133.34K | -14.60%133.34K | 45.74%137K | 2,300.00%288K | 2,237.50%187K | --156.13K | --156.13K | 154.05%94K |
-Other receivables | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Inventory | ---- | ---- | 19.85%660.39K | 19.85%660.39K | 86.97%703K | 179.42%774K | 216.99%653K | 403.96%551.01K | 403.96%551.01K | --376K |
Prepaid assets | --114.64K | ---- | 47.08%246.57K | 47.08%246.57K | -3.56%217K | -49.52%157K | -16.92%216K | -33.55%167.64K | -33.55%167.64K | 20.97%225K |
Restricted cash | ---- | ---- | 0.00%35K | 0.00%35K | -68.47%35K | 0.00%35K | 75.00%35K | 75.00%35K | 75.00%35K | 455.00%111K |
Current deferred assets | ---- | --171.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | --1.45K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total current assets | --690.51K | --172.6K | -40.64%3.8M | -40.64%3.8M | 17.75%6.51M | -54.00%3.76M | -24.34%7.58M | -23.19%6.4M | -23.19%6.4M | 1,700.00%5.53M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | 19.61%102.56K | 19.61%102.56K | 18.37%116K | 174.42%118K | 175.00%121K | 48.84%85.75K | 48.84%85.75K | 172.22%98K |
-Gross PPE | ---- | ---- | -11.99%261.92K | -11.99%261.92K | ---- | ---- | ---- | 36.19%297.6K | 36.19%297.6K | ---- |
-Accumulated depreciation | ---- | ---- | 24.78%-159.36K | 24.78%-159.36K | ---- | ---- | ---- | -31.66%-211.85K | -31.66%-211.85K | ---- |
Goodwill and other intangible assets | ---- | ---- | -6.08%1.54M | -6.08%1.54M | -6.25%1.56M | 195.55%1.66M | --1.69M | --1.63M | --1.63M | --1.66M |
-Goodwill | ---- | ---- | 0.00%718K | 0.00%718K | 0.00%718K | --794K | --794K | --718K | --718K | --718K |
-Other intangible assets | ---- | ---- | -10.84%817.47K | -10.84%817.47K | -10.99%842K | 54.27%867K | --892K | --916.81K | --916.81K | --946K |
Non current prepaid assets | --90.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --60.06M | ---- | 64.44%125.53K | 64.44%125.53K | --126K | --0 | --0 | --76.34K | --76.34K | --0 |
Total non current assets | --60.15M | --0 | -1.86%1.76M | -1.86%1.76M | 2.27%1.8M | 194.05%1.78M | 4,006.82%1.81M | 3,019.23%1.8M | 3,019.23%1.8M | 26.85%1.76M |
Total assets | --60.84M | --172.6K | -32.15%5.56M | -32.15%5.56M | 14.01%8.31M | -36.89%5.54M | -6.72%9.39M | -2.32%8.2M | -2.32%8.2M | 329.72%7.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | --65.52K | -22.61%537.89K | -22.61%537.89K | -9.55%862K | -3.24%957K | 103.22%1.26M | -29.56%695.06K | -29.56%695.06K | -23.02%953K |
-accounts payable | ---- | ---- | -22.61%537.89K | -22.61%537.89K | -9.55%862K | -3.24%957K | 103.22%1.26M | -29.56%695.06K | -29.56%695.06K | -23.02%953K |
-Due to related parties current | ---- | --65.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | --94.25K | --10K | -28.37%1.17M | -28.37%1.17M | -25.25%915K | -22.81%944K | 200.68%1.32M | 710.44%1.63M | 710.44%1.63M | 241.90%1.22M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --865K | --865K | --3.85M |
Current liabilities | --94.25K | --75.52K | -46.52%1.71M | -46.52%1.71M | -70.52%1.78M | -85.76%1.9M | 143.53%2.58M | 147.54%3.19M | 147.54%3.19M | 277.69%6.03M |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | -83.31%279.54K | -83.31%279.54K | -74.00%624K | -73.01%824K | -96.17%777K | -90.84%1.68M | -90.84%1.68M | -21.72%2.4M |
Other non current liabilities | ---- | ---- | 30.47%142.74K | 30.47%142.74K | 29.80%196K | --200K | --200K | --109.4K | --109.4K | -99.37%151K |
Total non current liabilities | --2.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | --2.19M | --75.52K | -57.21%2.13M | -57.21%2.13M | -69.73%2.6M | -82.17%2.93M | -83.36%3.56M | -74.59%4.98M | -74.59%4.98M | -80.54%8.58M |
Shareholders'equity | ||||||||||
Share capital | --60.06M | --183 | 19.80%16.8K | 19.80%16.8K | 25.00%15K | 87.50%15K | 114.29%15K | 107.17%14.02K | 107.17%14.02K | -99.95%12K |
-common stock | --60.06M | --183 | 19.75%16.79K | 19.75%16.79K | 25.00%15K | 87.50%15K | 114.29%15K | 107.09%14.02K | 107.09%14.02K | 1,100.00%12K |
-Preferred stock | --0 | --0 | 160.00%13 | 160.00%13 | --0 | --0 | --0 | --5 | --5 | ---- |
-Other capital stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---1.41M | ---59.92K | -13.99%-98.31M | -13.99%-98.31M | -14.74%-95.7M | -16.03%-92.95M | -9.08%-89.44M | -22.62%-86.25M | -22.62%-86.25M | -32.13%-83.4M |
Paid-in capital | --0 | --156.82K | 13.72%101.73M | 13.72%101.73M | 23.50%101.4M | 31.84%95.54M | 34.77%95.26M | 51.26%89.46M | 51.26%89.46M | 295.83%82.1M |
Total stockholders'equity | --58.64M | --97.08K | 6.56%3.44M | 6.56%3.44M | 542.45%5.71M | 134.20%2.61M | 151.61%5.83M | 128.81%3.22M | 128.81%3.22M | 96.95%-1.29M |
Total equity | --58.64M | --97.08K | 6.56%3.44M | 6.56%3.44M | 542.45%5.71M | 134.20%2.61M | 151.61%5.83M | 128.81%3.22M | 128.81%3.22M | 96.95%-1.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data