Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.16%308.31M | --308.31M | 69.18%198.71M | -58.64%117.45M | 57.84%284M | 90.59%179.94M | 45.11%94.41M | 63.49%65.06M | 38.62%39.8M | 7.03%28.71M |
-Cash and cash equivalents | 55.16%308.31M | --308.31M | 69.18%198.71M | -58.64%117.45M | 57.84%284M | 90.59%179.94M | 45.11%94.41M | 63.49%65.06M | 38.62%39.8M | 7.03%28.71M |
Receivables | 20.05%144.05M | --144.05M | 83.43%119.99M | 53.08%65.41M | -12.90%42.73M | -11.92%49.06M | -7.68%55.7M | 33.37%60.33M | 8.84%45.24M | 15.80%41.56M |
-Accounts receivable | 20.08%134.06M | --134.06M | 145.24%111.65M | 8.67%45.53M | 3.83%41.89M | -23.87%40.35M | -0.18%53M | 33.08%53.09M | 7.94%39.89M | 10.82%36.96M |
-Other receivables | 22.53%14.79M | --14.79M | -42.88%12.07M | 508.32%21.13M | -70.16%3.47M | 105.53%11.64M | -21.82%5.66M | 35.55%7.25M | 16.07%5.35M | 43.68%4.61M |
-Recievables adjustments allowances | -28.69%-4.8M | ---4.8M | -199.52%-3.73M | 52.72%-1.25M | 9.98%-2.63M | 1.18%-2.93M | ---2.96M | ---- | ---- | ---- |
Inventory | 23.60%3.06M | --3.06M | -23.18%2.48M | --3.22M | ---- | ---- | ---- | 144.66%2.04M | -25.09%833K | -40.53%1.11M |
Prepaid assets | 26.56%21.06M | --21.06M | 78.39%16.64M | 131.87%9.33M | -23.62%4.02M | -4.91%5.27M | -20.91%5.54M | 121.26%7M | 0.22%3.17M | -3.81%3.16M |
Current deferred assets | --2.39M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | -83.58%5.53M | --33.66M | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --36.06M | ---- | ---- | ---- |
Total current assets | 41.76%478.87M | --478.87M | 68.12%337.81M | -44.86%200.94M | 55.56%364.42M | 22.20%234.27M | 42.60%191.71M | 51.00%134.44M | 19.44%89.03M | 9.83%74.54M |
Non current assets | ||||||||||
Net PPE | -26.70%58.57M | --58.57M | 12.33%79.9M | 4.91%71.13M | 3.86%67.8M | 521.00%65.28M | -24.42%10.51M | 90.82%13.91M | 10.31%7.29M | 11.08%6.61M |
-Gross PPE | -5.26%166.66M | --166.66M | 21.38%175.91M | 10.50%144.92M | 12.59%131.15M | 320.18%116.49M | -6.46%27.72M | 68.94%29.64M | 16.19%17.54M | 21.49%15.1M |
-Accumulated depreciation | -12.58%-108.1M | ---108.1M | -30.12%-96.01M | -16.47%-73.79M | -23.72%-63.35M | -197.52%-51.21M | -9.42%-17.21M | -53.39%-15.73M | -20.77%-10.26M | -31.05%-8.49M |
Investments and advances | -10.40%22.72M | --22.72M | -97.34%25.35M | 804.94%954.54M | 14.76%105.48M | -4.82%91.92M | 9.81%96.57M | -63.01%87.95M | -10.94%237.77M | 3.78%266.98M |
-Long term equity investment | ---- | ---- | ---- | 1,540.03%917.65M | 9.29%55.95M | -33.22%51.2M | 12.50%76.67M | -69.64%68.15M | -15.92%224.47M | 3.78%266.98M |
-Other investment | -10.40%22.72M | --22.72M | -31.28%25.35M | -25.51%36.9M | 21.64%49.53M | 104.56%40.72M | 0.55%19.91M | 48.84%19.8M | --13.3M | ---- |
Non current accounts receivable | -7.82%19.62M | --19.62M | 52.35%21.28M | 35.39%13.97M | 45.39%10.32M | -3.63%7.1M | 25.67%7.36M | --5.86M | ---- | ---- |
Goodwill and other intangible assets | -3.57%4.03B | --4.03B | 593.00%4.18B | 0.93%603.32M | 2.20%597.73M | -2.62%584.89M | -8.85%600.62M | 229.55%658.96M | 4.38%199.95M | 22.84%191.57M |
-Goodwill | -2.46%3.06B | --3.06B | 547.61%3.13B | 0.82%483.93M | 0.50%480.01M | -2.54%477.63M | -9.58%490.07M | 219.42%542M | -0.04%169.68M | 15.60%169.76M |
-Other intangible assets | -6.91%974.66M | --974.66M | 776.95%1.05B | 1.41%119.39M | 9.76%117.73M | -2.98%107.26M | -5.48%110.55M | 286.34%116.96M | 38.79%30.27M | 139.56%21.81M |
Non current deferred assets | 45.13%57.08M | --57.08M | 128.46%39.33M | -3.51%17.22M | 13.61%17.84M | -2.60%15.7M | 71.25%16.12M | 83.03%9.42M | -15.37%5.14M | 17.54%6.08M |
Total non current assets | -3.62%4.19B | --4.19B | 161.83%4.35B | 107.74%1.66B | 4.48%799.17M | 4.61%764.88M | -5.78%731.19M | 72.40%776.09M | -4.47%450.16M | 11.06%471.23M |
Total assets | -0.34%4.67B | --4.67B | 151.71%4.68B | 59.95%1.86B | 16.46%1.16B | 8.26%999.15M | 1.36%922.9M | 68.87%910.52M | -1.21%539.19M | 10.89%545.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 23.69%46.1M | --46.1M | 355.97%37.27M | 22.53%8.17M | -2.07%6.67M | 2,646.77%6.81M | -99.90%248K | 13,918.46%246.02M | -1.63%1.76M | -4.90%1.78M |
-Current debt | 36.07%35.51M | --35.51M | 22,995.58%26.1M | 222.86%113K | -79.89%35K | -29.84%174K | -99.90%248K | 13,918.46%246.02M | -1.63%1.76M | -4.90%1.78M |
-Current capital lease obligation | -5.23%10.59M | --10.59M | 38.61%11.17M | 21.47%8.06M | -0.03%6.64M | --6.64M | ---- | ---- | ---- | ---- |
Payables | 54.25%140.85M | --140.85M | 87.28%91.31M | 25.46%48.76M | 26.24%38.86M | -9.79%30.78M | -32.53%34.13M | 20.42%50.58M | 16.08%42M | 7.84%36.18M |
-accounts payable | 29.36%30.74M | --30.74M | 116.30%23.76M | 30.83%10.99M | 38.72%8.4M | -54.06%6.05M | -40.72%13.18M | 22.57%22.23M | 15.27%18.13M | 11.04%15.73M |
-Other payable | 63.00%110.11M | --110.11M | 78.84%67.55M | 23.98%37.77M | 23.19%30.47M | 18.05%24.73M | -26.12%20.95M | 18.79%28.36M | 16.70%23.87M | 5.51%20.45M |
Current provisions | -11.93%24.29M | --24.29M | 2,368.76%27.58M | 128.89%1.12M | --488K | ---- | ---- | --1.3M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | 10.65%9.88M | 25.53%8.93M | 4.36%7.11M | -10.31%6.82M | 25.79%7.6M | -4.28%6.04M | 16.59%6.31M |
Current deferred liabilities | -9.35%24.93M | --24.93M | -42.40%27.5M | 52.85%47.74M | 12.44%31.23M | 100.38%27.78M | -22.17%13.86M | 6.68%17.81M | 26.15%16.7M | 61.84%13.23M |
Other current liabilities | 498.59%6.8M | --6.8M | --1.14M | ---- | ---- | ---- | --23M | ---- | ---- | ---- |
Current liabilities | 31.48%242.96M | --242.96M | 59.76%184.79M | 34.21%115.67M | 18.90%86.18M | -7.13%72.49M | -75.86%78.05M | 386.24%323.31M | 15.61%66.49M | 17.33%57.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.20%1.29B | --1.29B | 70.72%1.21B | 606.62%706M | -83.30%99.91M | 26.16%598.4M | 127.23%474.31M | 9.11%208.73M | -15.03%191.3M | 5.95%225.13M |
-Long term debt | 10.15%1.26B | --1.26B | 76.41%1.15B | 1,403.94%649.63M | -92.06%43.2M | 14.71%544.07M | 127.23%474.31M | 9.11%208.73M | -15.03%191.3M | 5.95%225.13M |
-Long term capital lease obligation | -49.85%29.74M | --29.74M | 5.20%59.3M | -0.61%56.37M | 4.39%56.72M | --54.33M | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 2,280.56%2.57M | --2.57M | -91.30%108K | 406.53%1.24M | 21.29%245K | 596.55%202K | -89.57%29K | --278K | ---- | ---- |
Derivative product liabilities | 492.63%53.28M | --53.28M | 679.79%8.99M | --1.15M | ---- | -47.45%14.18M | 32.60%26.98M | --20.35M | ---- | ---- |
Long term provisions | 16.10%6.62M | --6.62M | 68.33%5.7M | 28.14%3.39M | --2.64M | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | 9.30%1.27M | 5.16%1.16M | 21.05%1.1M | -19.22%912K | -14.34%1.13M | 27.10%1.32M | -10.99%1.04M |
Non current deferred liabilities | -13.10%134.81M | --134.81M | 716.76%155.14M | -40.22%18.99M | 104.16%31.78M | -25.63%15.56M | 0.14%20.93M | 614.95%20.9M | 69.06%2.92M | --1.73M |
Other non current liabilities | ---- | ---- | ---- | ---- | --1.17M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 8.30%1.49B | --1.49B | 87.86%1.38B | 434.70%732.04M | -78.25%136.91M | 20.32%629.45M | 108.11%523.17M | 28.56%251.39M | -14.20%195.54M | 6.66%227.89M |
Total liabilities | 11.05%1.73B | --1.73B | 84.03%1.56B | 279.98%847.71M | -68.22%223.09M | 16.75%701.94M | 4.61%601.22M | 119.32%574.7M | -8.19%262.03M | 8.65%285.4M |
Shareholders'equity | ||||||||||
Share capital | 0.48%2.46B | --2.46B | 218.43%2.45B | 1.93%769.96M | 404.19%755.36M | 10.67%149.82M | 13.24%135.37M | 12.92%119.54M | 6.90%105.86M | 7.75%99.03M |
-common stock | 0.48%2.46B | --2.46B | 218.43%2.45B | 1.93%769.96M | 404.19%755.36M | 10.67%149.82M | 13.24%135.37M | 12.92%119.54M | 6.90%105.86M | 7.75%99.03M |
Retained earnings | -1.28%691.77M | --691.77M | 187.82%700.74M | 18.87%243.47M | 0.95%204.82M | -3.36%202.89M | -10.55%209.93M | 54.81%234.7M | 12.89%151.61M | 17.99%134.3M |
Gains losses not affecting retained earnings | -224.34%-270.92M | ---270.92M | -4,378.82%-83.53M | 91.30%-1.87M | 61.89%-21.44M | -89.44%-56.25M | -21.56%-29.69M | -272.64%-24.43M | -38.11%14.15M | 6.48%22.86M |
Total stockholders'equity | -6.01%2.88B | --2.88B | 203.39%3.07B | 7.76%1.01B | 216.66%938.74M | -6.07%296.45M | -4.30%315.61M | 21.42%329.81M | 6.02%271.62M | 12.76%256.19M |
Noncontrolling interests | -7.12%51.66M | --51.66M | 2,908.17%55.62M | 4.76%1.85M | 131.32%1.77M | -87.43%763K | 0.95%6.07M | 8.44%6.01M | 32.61%5.54M | 81.11%4.18M |
Total equity | -6.03%2.94B | --2.94B | 208.33%3.12B | 7.75%1.01B | 216.44%940.5M | -7.61%297.21M | -4.21%321.68M | 21.17%335.82M | 6.45%277.16M | 13.44%260.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |