Advanced Micro Devices
AMD
ASML Holding
ASML
Meta Platforms
META
Cisco
CSCO
Taiwan Semiconductor
TSM
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.24%602M | -10.51%511M | -4.74%522M | -2.63%555M | -2.63%555M | -1.55%572M | -1.38%571M | -0.36%548M | 6.74%570M | 6.74%570M |
-Cash and cash equivalents | 5.24%602M | -10.51%511M | -4.74%522M | -2.63%555M | -2.63%555M | -1.55%572M | -1.38%571M | -0.36%548M | 6.74%570M | 6.74%570M |
Receivables | 1.26%1.21B | 19.02%1.44B | 25.30%1.25B | 14.71%1.09B | 14.71%1.09B | 17.52%1.19B | 12.15%1.21B | 12.99%1B | -6.02%952M | -6.02%952M |
-Accounts receivable | -0.11%917M | 18.39%1.06B | 28.84%1.03B | 11.11%900M | 11.11%900M | 5.64%918M | 2.99%897M | 2.82%801M | 4.52%810M | 4.52%810M |
-Taxes receivable | 5.80%292M | 20.83%377M | 11.06%221M | 35.21%192M | 35.21%192M | 87.76%276M | 50.72%312M | 87.74%199M | -40.34%142M | -40.34%142M |
Prepaid assets | -11.33%266M | -10.20%264M | 13.87%312M | -5.16%239M | -5.16%239M | 19.05%300M | -2.33%294M | 11.38%274M | 22.93%252M | 22.93%252M |
Other current assets | 51.25%242M | 54.72%246M | 52.80%246M | 125.89%253M | 125.89%253M | 25.98%160M | 48.60%159M | 85.06%161M | 17.89%112M | 17.89%112M |
Total current assets | 4.18%2.32B | 10.17%2.46B | 17.65%2.33B | 13.41%2.14B | 13.41%2.14B | 12.65%2.23B | 8.14%2.23B | 12.16%1.98B | 2.11%1.89B | 2.11%1.89B |
Non current assets | ||||||||||
Net PPE | 1.43%24.34B | 8.42%25.5B | 24.10%24.96B | 28.09%23.88B | 28.09%23.88B | 34.73%23.99B | 24.72%23.52B | 19.99%20.11B | 19.46%18.64B | 19.46%18.64B |
-Gross PPE | 3.08%27.32B | 8.78%28.2B | 23.48%27.61B | 25.95%28.08B | 25.95%28.08B | 33.22%26.5B | 23.61%25.93B | 19.44%22.36B | 16.86%22.29B | 16.86%22.29B |
-Accumulated depreciation | -18.80%-2.98B | -12.30%-2.7B | -17.96%-2.65B | -15.07%-4.2B | -15.07%-4.2B | -20.27%-2.51B | -13.75%-2.41B | -14.78%-2.24B | -5.16%-3.65B | -5.16%-3.65B |
Goodwill and other intangible assets | 0.98%1.76B | -0.80%1.74B | 0.63%1.75B | 1.90%1.77B | 1.90%1.77B | 2.72%1.74B | 0.00%1.75B | -3.72%1.74B | -5.24%1.74B | -5.24%1.74B |
-Goodwill | 2.59%1.11B | 0.46%1.09B | 1.12%1.09B | 2.71%1.1B | 2.71%1.1B | 4.85%1.08B | 1.50%1.08B | -1.82%1.08B | -3.43%1.07B | -3.43%1.07B |
-Other intangible assets | -1.67%647M | -2.84%650M | -0.15%658M | 0.60%670M | 0.60%670M | -0.60%658M | -2.34%669M | -6.66%659M | -8.01%666M | -8.01%666M |
Investments and advances | 9.99%1.39B | 5.19%1.3B | 19.27%1.3B | 23.84%1.3B | 23.84%1.3B | 26.61%1.26B | 17.09%1.23B | 14.38%1.09B | 25.06%1.05B | 25.06%1.05B |
Non current accounts receivable | -18.50%423M | -22.57%326M | 22.10%431M | 5.23%443M | 5.23%443M | 8.58%519M | 70.45%421M | 93.96%353M | 89.64%421M | 89.64%421M |
Non current deferred assets | 6.32%1.57B | 17.71%1.72B | 29.45%1.81B | 35.46%1.87B | 35.46%1.87B | 11.85%1.47B | 2.39%1.46B | -9.16%1.4B | -14.61%1.38B | -14.61%1.38B |
Other non current assets | -12.05%963M | 8.59%847M | 32.36%949M | 44.25%1.17B | 44.25%1.17B | 17.62%1.1B | 11.75%780M | 26.46%717M | 27.20%809M | 27.20%809M |
Total non current assets | 1.17%30.43B | 7.75%31.42B | 22.79%31.2B | 26.58%30.43B | 26.58%30.43B | 29.53%30.08B | 21.36%29.16B | 16.51%25.41B | 15.84%24.04B | 15.84%24.04B |
Total assets | 1.38%32.75B | 7.92%33.88B | 22.42%33.53B | 25.62%32.57B | 25.62%32.57B | 28.21%32.3B | 20.31%31.4B | 16.18%27.39B | 14.72%25.93B | 14.72%25.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.71%908M | 3.91%877M | -0.64%772M | 3.65%738M | 3.65%738M | 7.12%843M | 4.98%844M | 5.28%777M | -1.11%712M | -1.11%712M |
-accounts payable | 0.39%516M | -3.14%555M | -1.18%504M | 4.51%487M | 4.51%487M | 2.59%514M | 3.99%573M | -0.58%510M | 14.50%466M | 14.50%466M |
-Total tax payable | 19.15%392M | 18.82%322M | 0.37%268M | 2.03%251M | 2.03%251M | 15.03%329M | 7.11%271M | 18.67%267M | -21.41%246M | -21.41%246M |
Current accrued expenses | -11.93%428M | -10.02%422M | -9.45%431M | -1.90%464M | -1.90%464M | -3.95%486M | -2.70%469M | 12.53%476M | 15.09%473M | 15.09%473M |
Current debt and capital lease obligation | 103.81%1.12B | 10.19%595M | 69.84%963M | 4.47%608M | 4.47%608M | 6.99%551M | 5.06%540M | 0.71%567M | 13.01%582M | 13.01%582M |
-Current debt | 1,700.00%540M | -17.65%28M | 1,091.18%405M | 18.52%32M | 18.52%32M | 11.11%30M | 25.93%34M | 25.93%34M | 42.11%27M | 42.11%27M |
-Current capital lease obligation | 11.90%583M | 12.06%567M | 4.69%558M | 3.78%576M | 3.78%576M | 6.76%521M | 3.90%506M | -0.56%533M | 11.90%555M | 11.90%555M |
Current deferred liabilities | -11.84%201M | -14.09%311M | -14.90%257M | -10.64%168M | -10.64%168M | -8.06%228M | -2.69%362M | -6.21%302M | 1.62%188M | 1.62%188M |
Other current liabilities | 1.68%666M | 5.09%661M | 3.83%651M | 10.02%681M | 10.02%681M | -5.07%655M | 5.01%629M | -4.42%627M | 7.28%619M | 7.28%619M |
Current liabilities | 20.38%3.33B | 0.77%2.87B | 11.82%3.07B | 3.30%2.66B | 3.30%2.66B | 0.62%2.76B | 2.63%2.84B | 1.74%2.75B | 6.89%2.57B | 6.89%2.57B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.56%25.71B | 10.11%27B | 24.26%26.46B | 27.08%25.85B | 27.08%25.85B | 31.19%25.57B | 19.24%24.52B | 13.89%21.29B | 17.62%20.34B | 17.62%20.34B |
-Long term debt | -0.13%23.36B | 10.36%24.77B | 24.61%24.22B | 28.59%23.73B | 28.59%23.73B | 32.39%23.39B | 19.87%22.44B | 15.87%19.44B | 19.98%18.45B | 19.98%18.45B |
-Long term capital lease obligation | 7.94%2.35B | 7.46%2.23B | 20.63%2.23B | 12.37%2.12B | 12.37%2.12B | 19.54%2.18B | 12.81%2.08B | -3.44%1.85B | -1.36%1.88B | -1.36%1.88B |
Non current deferred liabilities | 0.71%3.11B | 7.81%3.23B | 17.91%3.33B | 24.11%3.42B | 24.11%3.42B | 17.30%3.09B | 20.65%3B | 21.39%2.82B | 22.84%2.75B | 22.84%2.75B |
Other non current liabilities | -8.90%829M | 9.33%1.27B | 21.88%1.18B | 2.91%990M | 2.91%990M | 9.24%910M | 25.32%1.16B | 15.91%969M | 10.70%962M | 10.70%962M |
Total non current liabilities | 0.28%29.65B | 9.84%31.5B | 23.45%30.96B | 25.78%30.25B | 25.78%30.25B | 28.80%29.57B | 19.62%28.68B | 14.76%25.08B | 17.90%24.05B | 17.90%24.05B |
Total liabilities | 2.00%32.98B | 9.02%34.36B | 22.30%34.04B | 23.60%32.91B | 23.60%32.91B | 25.79%32.33B | 17.86%31.52B | 13.33%27.83B | 16.74%26.63B | 16.74%26.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.91%3.99B | 12.78%3.75B | 29.30%3.74B | 49.44%3.85B | 49.44%3.85B | 83.30%3.95B | 196.43%3.33B | 740.41%2.89B | 1,494.05%2.58B | 1,494.05%2.58B |
Paid-in capital | -0.17%6.62B | -0.14%6.62B | -0.15%6.61B | -0.48%6.63B | -0.48%6.63B | -0.75%6.63B | -0.27%6.63B | -0.39%6.62B | -0.15%6.67B | -0.15%6.67B |
Less: Treasury stock | 2.37%10.73B | 7.33%10.72B | 8.93%10.72B | 9.08%10.74B | 9.08%10.74B | 14.47%10.48B | 20.52%9.99B | 24.79%9.85B | 49.69%9.85B | 49.69%9.85B |
Gains losses not affecting retained earnings | 13.85%-112M | -50.00%-135M | -26.13%-140M | 4.95%-96M | 4.95%-96M | 29.73%-130M | 30.77%-90M | -18.09%-111M | 24.06%-101M | 24.06%-101M |
Total stockholders'equity | -621.21%-238M | -279.84%-490M | -15.99%-515M | 50.36%-349M | 50.36%-349M | 93.52%-33M | 80.28%-129M | 55.24%-444M | -219.55%-703M | -219.55%-703M |
Noncontrolling interests | 80.00%9M | 100.00%8M | 133.33%7M | 100.00%6M | 100.00%6M | 150.00%5M | -20.00%4M | -66.67%3M | -72.73%3M | -72.73%3M |
Total equity | -717.86%-229M | -285.60%-482M | -15.19%-508M | 51.00%-343M | 51.00%-343M | 94.48%-28M | 80.74%-125M | 55.14%-441M | -234.93%-700M | -234.93%-700M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |