(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.48%42.04M | -40.21%56.62M | -38.95%69.77M | -30.70%100.76M | -30.70%100.76M | -49.53%78.54M | -39.88%94.69M | -19.01%114.28M | -12.95%145.4M | -12.95%145.4M |
-Cash and cash equivalents | -41.06%37.06M | -15.47%49.24M | -0.83%47M | -18.77%51.78M | -18.77%51.78M | 46.88%62.88M | 24.68%58.25M | 121.85%47.39M | 373.81%63.74M | 373.81%63.74M |
-Short-term investments | -68.24%4.98M | -79.75%7.38M | -65.95%22.78M | -40.01%48.98M | -40.01%48.98M | -86.11%15.67M | -67.11%36.44M | -44.14%66.89M | -46.83%81.66M | -46.83%81.66M |
Receivables | -76.11%1.37M | -83.81%1.82M | -59.75%2.92M | -9.79%4.02M | -9.79%4.02M | -46.80%5.73M | 22.61%11.24M | 99.89%7.26M | 286.55%4.45M | 286.55%4.45M |
-Accounts receivable | -87.02%435K | -96.45%359K | -71.68%1.72M | -15.18%2.77M | -15.18%2.77M | -65.18%3.35M | 26.50%10.12M | 143.03%6.07M | --3.26M | --3.26M |
-Taxes receivable | --0 | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K |
-Other receivables | -44.47%934K | 81.90%764K | 2.22%506K | 11.90%555K | 11.90%555K | 272.95%1.68M | -10.26%420K | 13.01%495K | 9.01%496K | 9.01%496K |
Inventory | -80.86%625K | -51.93%1.64M | -22.02%2.74M | 18.38%2.82M | 18.38%2.82M | 77.98%3.27M | -1.16%3.42M | 84.32%3.52M | -7.78%2.38M | -7.78%2.38M |
Prepaid assets | -81.18%2.38M | -74.78%3.78M | -66.33%5.79M | -49.87%8.15M | -49.87%8.15M | -31.81%12.66M | 148.52%14.98M | 236.30%17.2M | 545.77%16.27M | 545.77%16.27M |
Restricted cash | 267.65%1.5M | --0 | --0 | 0.00%408K | 0.00%408K | --408K | --408K | --408K | --408K | --408K |
Total current assets | -52.38%47.91M | -48.80%63.86M | -43.06%81.23M | -31.23%116.16M | -31.23%116.16M | -46.14%100.6M | -29.19%124.74M | -6.00%142.66M | -2.53%168.91M | -2.53%168.91M |
Non current assets | ||||||||||
Net PPE | -59.74%3.42M | 548.73%7.14M | 377.90%7.37M | 314.06%8.19M | 314.06%8.19M | 252.93%8.49M | -61.09%1.1M | -52.38%1.54M | -45.14%1.98M | -45.14%1.98M |
-Gross PPE | -59.74%3.42M | 548.73%7.14M | 377.90%7.37M | 190.99%9.85M | 190.99%9.85M | 252.93%8.49M | -61.09%1.1M | -52.38%1.54M | -28.94%3.39M | -28.94%3.39M |
-Accumulated depreciation | ---- | ---- | ---- | -18.31%-1.67M | -18.31%-1.67M | ---- | ---- | ---- | -21.36%-1.41M | -21.36%-1.41M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | -80.15%4.75M | -85.05%7.05M | -86.74%9.07M | -83.73%11.35M | -83.73%11.35M |
Other non current assets | ---- | 0.00%1.5M | --1.5M | --1.5M | --1.5M | 267.65%1.5M | 267.65%1.5M | ---- | ---- | ---- |
Total non current assets | -76.81%3.42M | -10.54%8.64M | -16.42%8.87M | -27.32%9.69M | -27.32%9.69M | -44.87%14.74M | -80.85%9.65M | -85.28%10.62M | -81.93%13.33M | -81.93%13.33M |
Total assets | -55.50%51.33M | -46.06%72.5M | -41.22%90.1M | -30.94%125.84M | -30.94%125.84M | -45.98%115.34M | -40.69%134.39M | -31.53%153.28M | -26.24%182.24M | -26.24%182.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.15%2.54M | -44.27%6.76M | 12.52%4.98M | 20.61%11.58M | 20.61%11.58M | -47.58%7.98M | 24.46%12.12M | -20.92%4.42M | 70.74%9.6M | 70.74%9.6M |
-accounts payable | -68.15%2.54M | -44.27%6.76M | 12.52%4.98M | 20.61%11.58M | 20.61%11.58M | -47.58%7.98M | 24.46%12.12M | -20.92%4.42M | 70.74%9.6M | 70.74%9.6M |
Current accrued expenses | -67.82%2.91M | -29.34%5.76M | -0.23%7.83M | 11.51%7.49M | 11.51%7.49M | 31.53%9.04M | 30.60%8.16M | -7.58%7.85M | 27.29%6.72M | 27.29%6.72M |
Current debt and capital lease obligation | 587.53%3.42M | -82.89%168K | -84.89%220K | ---- | ---- | -73.51%497K | -46.49%982K | -18.89%1.46M | 9.29%1.92M | 9.29%1.92M |
-Current capital lease obligation | 587.53%3.42M | -82.89%168K | -84.89%220K | --0 | --0 | -73.51%497K | -46.49%982K | -18.89%1.46M | 9.29%1.92M | 9.29%1.92M |
Current liabilities | -56.13%10.04M | -45.39%13.9M | -9.49%15.1M | 9.10%25.59M | 9.10%25.59M | -18.84%22.88M | 20.27%25.46M | -8.84%16.68M | 33.16%23.46M | 33.16%23.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --7.32M | --6.83M | --6.09M | --6.09M | 1,271.23%6.82M | ---- | ---- | --0 | --0 |
-Long term capital lease obligation | --0 | --7.32M | --6.83M | --6.09M | --6.09M | 1,271.23%6.82M | ---- | ---- | --0 | --0 |
Other non current liabilities | --40.58M | --39.68M | --38.38M | --37.08M | --37.08M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 495.50%40.58M | --47M | --45.2M | --43.17M | --43.17M | 1,271.23%6.82M | --0 | --0 | --0 | --0 |
Total liabilities | 70.47%50.62M | 139.22%60.9M | 261.53%60.3M | 193.12%68.76M | 193.12%68.76M | 3.51%29.7M | 14.93%25.46M | -15.56%16.68M | 20.09%23.46M | 20.09%23.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54K | 0.00%54K | 0.00%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K |
-common stock | 0.00%54K | 0.00%54K | 0.00%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.64%-747.93M | -17.79%-735.46M | -20.67%-715.44M | -20.93%-684.75M | -20.93%-684.75M | -21.74%-652.41M | -21.78%-624.38M | -16.60%-592.9M | -17.78%-566.23M | -17.78%-566.23M |
Paid-in capital | 1.38%748.61M | 1.79%747.12M | 2.03%745.38M | 2.12%742.04M | 2.12%742.04M | 2.16%738.44M | 2.07%733.98M | 2.27%730.54M | 2.55%726.63M | 2.55%726.63M |
Gains losses not affecting retained earnings | 94.31%-25K | 83.42%-121K | 82.65%-191K | 84.45%-260K | 84.45%-260K | 79.56%-439K | 64.34%-730K | 36.10%-1.1M | -367.04%-1.67M | -367.04%-1.67M |
Total stockholders'equity | -99.17%707K | -89.35%11.6M | -78.18%29.8M | -64.05%57.09M | -64.05%57.09M | -53.66%85.64M | -46.71%108.93M | -33.08%136.6M | -30.21%158.78M | -30.21%158.78M |
Total equity | -99.17%707K | -89.35%11.6M | -78.18%29.8M | -64.05%57.09M | -64.05%57.09M | -53.66%85.64M | -46.71%108.93M | -33.08%136.6M | -30.21%158.78M | -30.21%158.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data