(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.68%51.96M | -51.38%124.53M | -97.38%2.5M | -64.01%26.35M | 636.80%29.34M | -28.71%66.35M | 160.56%256.11M | 359.18%95.3M | 36.26%73.21M | -114.58%-5.47M |
Net income from continuing operations | 79.51%21.3M | -72.07%22.05M | -197.30%-22.6M | 0.79%18.97M | -23.50%13.82M | -37.01%11.87M | -28.47%78.95M | -31.99%23.23M | -35.68%18.82M | -34.07%18.06M |
Operating gains losses | 158.36%384K | -579.35%-743K | -15.15%-532K | 48.29%390K | -78.89%57K | -883.33%-658K | 321.43%155K | -23,200.00%-462K | 726.19%263K | 1,185.71%270K |
Depreciation and amortization | -35.37%7.48M | 6.93%48.47M | 8.77%12.76M | 11.51%12.47M | 3.85%11.67M | 3.50%11.58M | 12.00%45.33M | 6.76%11.73M | 4.95%11.18M | 10.52%11.23M |
Deferred tax | 24.07%-9.05M | -71.22%-37.86M | -167.07%-5.74M | -118.28%-15.72M | 56.71%-4.49M | 8.94%-11.92M | -458.82%-22.11M | 2,098.20%8.55M | -309.45%-7.2M | -555.76%-10.37M |
Other non cash items | 18.18%3.39M | 10.86%12.42M | 12.99%3.24M | 19.75%3.32M | 8.59%3M | 2.14%2.87M | -11.46%11.2M | -4.85%2.86M | -12.98%2.78M | -15.37%2.76M |
Change In working capital | -67.36%12.35M | -81.50%15.89M | -113.38%-4.73M | -123.50%-7.75M | 77.12%-9.47M | -35.81%37.84M | 166.58%85.86M | 136.32%35.36M | 457.83%32.96M | -105.93%-41.4M |
-Change in receivables | -160.98%-4.18M | -92.82%10.98M | -88.11%10.64M | -117.09%-12.9M | 112.28%6.38M | -82.84%6.86M | 187.52%152.95M | 172.64%89.47M | 2,189.84%75.51M | -14.13%-52M |
-Change in inventory | -108.75%-319K | -86.38%1.96M | -113.11%-3M | 103.38%219K | 258.24%1.1M | 372.83%3.65M | 183.00%14.37M | 272.57%22.88M | -325.33%-6.48M | 64.84%-692K |
-Change in prepaid assets | 28.42%5.97M | 77.21%-1.5M | -192.88%-7.53M | 160.67%2.57M | 85.58%-1.2M | 318.71%4.65M | -29.70%-6.57M | 486.18%8.1M | -185.59%-4.24M | -5,074.25%-8.31M |
-Change in payables and accrued expense | -90.63%1.39M | 97.77%-1.34M | 95.60%-3.53M | 108.21%2.14M | -172.65%-14.76M | -43.09%14.81M | -184.43%-60.12M | -291.98%-80.36M | -1,576.81%-26.11M | -26.57%20.32M |
-Change in other current liabilities | 185.11%12.7M | 2,877.47%15.17M | 757.30%3.17M | 9,440.43%4.39M | 1,237.18%3.15M | 852.20%4.45M | -152.45%-546K | 45.10%370K | -104.75%-47K | -554.10%-277K |
-Change in other working capital | -193.77%-3.21M | 34.10%-9.37M | 12.34%-4.48M | 26.41%-4.17M | -836.88%-4.14M | 213.89%3.42M | -250.90%-14.22M | -455.16%-5.11M | -180.03%-5.67M | 6.36%-442K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.68%51.96M | -51.38%124.53M | -97.38%2.5M | -64.01%26.35M | 636.80%29.34M | -28.71%66.35M | 160.56%256.11M | 359.18%95.3M | 36.26%73.21M | -114.58%-5.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -123.32%-13.15M | -184.65%-61.56M | 1,207.38%53.45M | -141.54%-10.68M | -484.96%-98.45M | -122.41%-5.89M | 206.72%72.73M | -0.65%-4.83M | 452.38%25.72M | 112.44%25.57M |
Capital expenditure reported | -56.64%-5.47M | -46.73%-16.65M | -58.74%-4.88M | -56.55%-4.34M | -31.61%-3.94M | -39.23%-3.49M | -84.10%-11.35M | -52.18%-3.07M | -36.20%-2.77M | -162.12%-3M |
Net PPE purchase and sale | -1,095.37%-28.67M | -306.87%-24.1M | -783.54%-15.52M | -218.05%-4.79M | 2.38%-1.4M | -94.96%-2.4M | 23.19%-5.92M | 36.79%-1.76M | -473.00%-1.51M | 58.46%-1.43M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | --20.72M | -122.84%-20.55M | --71.19M | -104.14%-1.24M | -401.69%-90.51M | --0 | 800.00%90M | --0 | 700.00%30M | 100.00%30M |
Net other investing changes | --259K | ---259K | --2.65M | ---307K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.32%-13.15M | -184.65%-61.56M | 1,207.38%53.45M | -141.54%-10.68M | -484.96%-98.45M | -122.41%-5.89M | 206.72%72.73M | -0.65%-4.83M | 452.38%25.72M | 112.44%25.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.38%-83.04M | -173.85%-253.64M | -272.04%-129.96M | 29.42%-22.62M | -347.39%-27.83M | -98.51%-73.24M | -620.10%-92.62M | -181.49%-34.93M | -974.25%-32.05M | 471.29%11.25M |
Net issuance payments of debt | -5.88%-18K | -2.94%-70K | -5.88%-18K | -12.50%-18K | -6.25%-17K | 10.53%-17K | 99.52%-68K | -70.00%-17K | 0.00%-16K | -433.33%-16K |
Net common stock issuance | -12.20%-77.44M | -1,345.27%-208.52M | -600.82%-101.12M | ---15.95M | ---22.43M | ---69.02M | ---14.43M | ---14.43M | --0 | --0 |
Proceeds from stock option exercised by employees | -42.11%11K | -89.74%74K | --0 | 221.43%45K | -60.00%10K | -97.21%19K | 8.75%721K | -98.41%2K | -89.93%14K | -82.14%25K |
Net other financing activities | -32.57%-5.59M | 42.77%-45.12M | -40.69%-28.83M | 79.11%-6.69M | -147.95%-5.39M | 88.77%-4.22M | -350.83%-78.85M | -147.93%-20.49M | -931.65%-32.04M | 454.94%11.24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.38%-83.04M | -173.85%-253.64M | -272.04%-129.96M | 29.42%-22.62M | -347.39%-27.83M | -98.51%-73.24M | -620.10%-92.62M | -181.49%-34.93M | -974.25%-32.05M | 471.29%11.25M |
Net cash flow | ||||||||||
Beginning cash position | -39.29%293.93M | 94.99%484.13M | -14.12%366.95M | 3.73%374.62M | 42.72%471.68M | 94.99%484.13M | 23.57%248.28M | 72.85%427.31M | 77.04%361.16M | 109.79%330.5M |
Current changes in cash | -246.02%-44.22M | -180.72%-190.68M | -233.24%-74.01M | -110.39%-6.95M | -409.15%-96.94M | -115.50%-12.78M | 392.62%236.22M | 4,182.58%55.55M | 53.95%66.88M | -32.54%31.36M |
Effect of exchange rate changes | -275.38%-577K | 230.49%475K | -23.12%981K | 1.51%-717K | 83.14%-118K | 255.19%329K | 39.03%-364K | 636.13%1.28M | -225.00%-728K | -4,275.00%-700K |
End cash Position | -47.18%249.13M | -39.29%293.93M | -39.29%293.93M | -14.12%366.95M | 3.73%374.62M | 42.72%471.68M | 94.99%484.13M | 94.99%484.13M | 72.85%427.31M | 77.04%361.16M |
Free cash flow | -70.50%17.83M | -65.12%83.32M | -119.78%-17.89M | -75.02%17.22M | 337.93%23.54M | -32.32%60.46M | 182.93%238.84M | 317.66%90.48M | 34.03%68.93M | -130.08%-9.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data