(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.99%49.57M | 1.63%29.07M | 66.49%31.36M | 23.59%39.2M | 23.59%39.2M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -18.82%31.72M |
-Cash and cash equivalents | 0.99%49.57M | 1.63%29.07M | 66.49%31.36M | 23.59%39.2M | 23.59%39.2M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -18.82%31.72M |
Receivables | 5.86%125.21M | 15.55%128.53M | 10.20%125.67M | 16.16%125.37M | 16.16%125.37M | 10.58%118.29M | 6.55%111.24M | 18.77%114.04M | 9.14%107.93M | 9.14%107.93M |
-Accounts receivable | 5.86%125.21M | 15.55%128.53M | 10.20%125.67M | 16.16%125.37M | 16.16%125.37M | 10.58%118.29M | 6.55%111.24M | 18.77%114.04M | 9.14%107.93M | 9.14%107.93M |
Prepaid assets | 14.77%15.54M | 0.31%10.14M | 9.90%12.49M | 49.85%12.55M | 49.85%12.55M | 28.45%13.54M | -10.82%10.1M | 33.61%11.37M | 7.26%8.38M | 7.26%8.38M |
Other current assets | 13.58%9.57M | 40.17%10.32M | 1,768.95%7.64M | 117.19%1.31M | 117.19%1.31M | 65.50%8.43M | 93.97%7.36M | -88.07%409K | -63.66%605K | -63.66%605K |
Total current assets | 5.58%199.9M | 13.19%178.06M | 22.48%177.17M | 20.06%178.44M | 20.06%178.44M | 22.53%189.34M | 14.27%157.31M | 4.51%144.65M | 0.81%148.63M | 0.81%148.63M |
Non current assets | ||||||||||
Net PPE | -2.68%42.83M | -4.92%42.98M | -5.06%43.38M | -3.02%43.85M | -3.02%43.85M | -3.08%44.01M | 3.84%45.2M | 6.39%45.69M | 5.15%45.22M | 5.15%45.22M |
-Gross PPE | ---- | ---- | ---- | 14.49%131.61M | 14.49%131.61M | ---- | ---- | ---- | 14.49%114.95M | 14.49%114.95M |
-Accumulated depreciation | ---- | ---- | ---- | -25.85%-87.76M | -25.85%-87.76M | ---- | ---- | ---- | -21.48%-69.74M | -21.48%-69.74M |
Goodwill and other intangible assets | -0.13%750.97M | -0.07%771.06M | 0.33%793.41M | 0.78%816.23M | 0.78%816.23M | -9.27%751.93M | -9.07%771.63M | -8.72%790.79M | 1.80%809.94M | 1.80%809.94M |
-Goodwill | 41.79%145.84M | 41.32%145.36M | 42.05%146.1M | 42.97%147.06M | 42.97%147.06M | 0.37%102.86M | -0.33%102.86M | 1.07%102.86M | 292.18%102.86M | 292.18%102.86M |
-Other intangible assets | -6.77%605.13M | -6.44%625.7M | -5.91%647.3M | -5.36%669.17M | -5.36%669.17M | -10.63%649.07M | -10.28%668.77M | -10.02%687.93M | -8.10%707.09M | -8.10%707.09M |
Investments and advances | ---- | --23.22M | --20.53M | -0.25%20.98M | -0.25%20.98M | ---- | ---- | ---- | -0.37%21.03M | -0.37%21.03M |
Non current deferred assets | 3.12%100.53M | 15.31%105.23M | --108.65M | 235,218.75%112.95M | 235,218.75%112.95M | --97.49M | --91.26M | ---- | --48K | --48K |
Other non current assets | 18.87%24.28M | ---- | ---- | ---- | ---- | --20.43M | --20.15M | --21.09M | ---- | ---- |
Total non current assets | 0.52%918.61M | 1.54%942.48M | 12.64%965.96M | 13.44%994.01M | 13.44%994.01M | 2.03%913.85M | 1.58%928.23M | -7.87%857.57M | 1.92%876.24M | 1.92%876.24M |
Total assets | 1.39%1.12B | 3.22%1.12B | 14.06%1.14B | 14.40%1.17B | 14.40%1.17B | 5.05%1.1B | 3.24%1.09B | -6.27%1B | 1.75%1.02B | 1.75%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 72.31%32.23M | 48.68%29.57M | 46.83%25.58M | 22.10%22.26M | 22.10%22.26M | 0.43%18.7M | 50.53%19.89M | 3.65%17.42M | 18.22%18.23M | 18.22%18.23M |
-accounts payable | 72.31%32.23M | 48.68%29.57M | 46.83%25.58M | 22.10%22.26M | 22.10%22.26M | 0.43%18.7M | 50.53%19.89M | 3.65%17.42M | 18.22%18.23M | 18.22%18.23M |
Current accrued expenses | -32.19%49.6M | -4.83%64.31M | 5.99%65.79M | 26.43%68.69M | 26.43%68.69M | 23.86%73.14M | 45.69%67.57M | 5.84%62.07M | 17.30%54.33M | 17.30%54.33M |
Current debt and capital lease obligation | ---- | ---- | ---- | 63.64%23.13M | 63.64%23.13M | 40.79%18.06M | 45.44%16.76M | 51.03%15.44M | 58.08%14.13M | 58.08%14.13M |
-Current debt | ---- | ---- | ---- | 63.64%23.13M | 63.64%23.13M | 40.79%18.06M | 45.44%16.76M | 51.03%15.44M | 58.08%14.13M | 58.08%14.13M |
Current liabilities | -14.95%111.39M | -3.30%116.59M | 1.88%109.36M | 37.48%145.75M | 37.48%145.75M | 23.29%130.97M | 42.13%120.56M | 12.05%107.35M | 12.43%106.01M | 12.43%106.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.22%464.98M | 8.17%469.67M | 7.98%473.76M | 0.41%460.12M | 0.41%460.12M | -10.99%429.68M | -12.45%434.21M | -12.11%438.74M | 0.19%458.25M | 0.19%458.25M |
-Long term debt | 8.22%464.98M | 8.17%469.67M | 7.98%473.76M | 0.41%460.12M | 0.41%460.12M | -10.99%429.68M | -12.45%434.21M | -12.11%438.74M | 0.19%458.25M | 0.19%458.25M |
Non current deferred liabilities | --8.29M | --8.22M | --8.69M | 525.05%8.76M | 525.05%8.76M | ---- | ---- | ---- | --1.4M | --1.4M |
Other non current liabilities | -47.22%31.42M | -45.28%29.17M | -1.79%69.88M | -12.12%65.72M | -12.12%65.72M | -29.69%59.53M | -32.75%53.31M | -8.96%71.15M | 30.02%74.78M | 30.02%74.78M |
Total non current liabilities | 3.16%504.69M | 4.01%507.07M | 8.32%552.32M | 0.03%534.59M | 0.03%534.59M | -13.78%489.21M | -15.25%487.52M | -11.68%509.89M | 3.79%534.43M | 3.79%534.43M |
Total liabilities | -0.66%616.08M | 2.56%623.65M | 7.20%661.68M | 6.23%680.34M | 6.23%680.34M | -7.94%620.18M | -7.88%608.09M | -8.30%617.23M | 5.13%640.44M | 5.13%640.44M |
Shareholders'equity | ||||||||||
Share capital | -1.81%650K | -0.45%662K | -0.90%662K | -0.45%659K | -0.45%659K | -0.90%662K | -2.49%665K | -4.30%668K | -4.34%662K | -4.34%662K |
-common stock | -1.81%650K | -0.45%662K | -0.90%662K | -0.45%659K | -0.45%659K | -0.90%662K | -2.49%665K | -4.30%668K | -4.34%662K | -4.34%662K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.85%-978.85M | 2.45%-997.57M | 9.65%-1.01B | 10.50%-1.01B | 10.50%-1.01B | 10.57%-1.02B | 9.95%-1.02B | 2.13%-1.12B | 1.50%-1.13B | 1.50%-1.13B |
Paid-in capital | -1.33%1.48B | -0.36%1.49B | -0.77%1.49B | -0.77%1.5B | -0.77%1.5B | -0.96%1.5B | -1.76%1.5B | -2.36%1.5B | -2.12%1.51B | -2.12%1.51B |
Gains losses not affecting retained earnings | --225K | ---125K | --213K | --951K | --951K | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | 4.02%502.43M | 4.07%496.89M | 25.06%481.45M | 28.01%492.11M | 28.01%492.11M | 28.28%483.01M | 21.99%477.46M | -2.80%384.99M | -3.41%384.43M | -3.41%384.43M |
Total equity | 4.02%502.43M | 4.07%496.89M | 25.06%481.45M | 28.01%492.11M | 28.01%492.11M | 28.28%483.01M | 21.99%477.46M | -2.80%384.99M | -3.41%384.43M | -3.41%384.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data