(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.93%54M | -188.37%-38M | 254.17%510M | 22.45%240M | 14,100.00%140M | 295.45%87M | 158.90%43M | -31.75%144M | 184.06%196M | -102.22%-1M |
Net income from continuing operations | -95.45%1M | 73.33%-20M | -123.53%-76M | -111.11%-57M | 1,800.00%34M | 120.00%22M | -400.00%-75M | 42.37%-34M | 72.73%-27M | -111.11%-2M |
Operating gains losses | -20.00%-6M | 54.55%-5M | -375.00%-19M | 90.91%-1M | -125.00%-2M | 16.67%-5M | -257.14%-11M | -300.00%-4M | -120.00%-11M | 100.00%8M |
Depreciation and amortization | 1.47%69M | 8.06%67M | 7.94%272M | 17.74%73M | 2.99%69M | 7.94%68M | 3.33%62M | 0.00%252M | 3.33%62M | 6.35%67M |
Asset impairment expenditure | --0 | ---- | 104.90%209M | -44.19%48M | -56.25%7M | --2M | ---- | 14.61%102M | 17.81%86M | 220.00%16M |
Remuneration paid in stock | -271.43%-26M | ---20M | 11.11%-32M | -214.29%-22M | 76.92%-3M | 12.50%-7M | --0 | -2.86%-36M | 46.15%-7M | -44.44%-13M |
Unrealized gains and losses of investment securities | ---- | -98.68%2M | ---- | ---- | ---- | ---- | --152M | ---- | ---- | ---- |
Deferred tax | -111.11%-1M | 75.00%-6M | 40.91%-13M | 75.00%-4M | 220.00%6M | 200.00%9M | -500.00%-24M | -344.44%-22M | 44.83%-16M | -116.67%-5M |
Other non cashItems | 8.89%49M | 116.67%65M | 125.61%185M | 186.36%63M | 74.07%47M | 114.29%45M | 200.00%30M | 9.33%82M | -42.11%22M | 307.69%27M |
Change In working capital | 20.00%-24M | -52.17%-70M | 197.41%113M | 64.58%158M | 150.82%31M | 49.15%-30M | 50.00%-46M | -222.22%-116M | 95.92%96M | -369.23%-61M |
-Change in receivables | -2,500.00%-24M | -183.33%-10M | 547.62%94M | 11.84%85M | 64.29%-5M | 102.08%1M | 134.29%12M | -200.00%-21M | --76M | ---14M |
-Change in inventory | 216.67%7M | 28.21%-28M | 78.26%-15M | -92.00%2M | 333.33%28M | 83.33%-6M | 15.22%-39M | 24.18%-69M | --25M | ---12M |
-Change in payables and accrued expense | 72.00%-7M | -68.42%-32M | 230.77%34M | 1,520.00%71M | 122.86%8M | -200.00%-25M | -72.73%-19M | -176.47%-26M | ---5M | ---35M |
Dividends received (cash flow from operating activities) | 33.33%8M | 0.00%1M | -25.00%9M | -66.67%2M | --0 | 20.00%6M | --1M | 9.09%12M | 0.00%6M | --1M |
Interest paid (cash flow from operating activities) | 0.00%-18M | -6.82%-47M | -48.28%-129M | -33.33%-20M | -23.68%-47M | -350.00%-18M | -46.67%-44M | 9.38%-87M | -36.36%-15M | 7.32%-38M |
Tax refund paid | 140.00%2M | -150.00%-5M | -80.00%-9M | --0 | -100.00%-2M | -66.67%-5M | -100.00%-2M | -350.00%-5M | --0 | -200.00%-1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.93%54M | -188.37%-38M | 254.17%510M | 22.45%240M | 14,100.00%140M | 295.45%87M | 158.90%43M | -31.75%144M | 184.06%196M | -102.22%-1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.25%-43M | 68.22%-41M | 31.69%-332M | 70.67%-44M | 53.72%-56M | 12.71%-103M | -32.99%-129M | -96.76%-486M | -59.57%-150M | -1,628.57%-121M |
Net PPE purchase and sale | 77.88%-23M | 70.07%-41M | 28.84%-343M | 69.13%-46M | 53.72%-56M | 10.34%-104M | -42.71%-137M | -106.87%-482M | -60.22%-149M | -2,925.00%-121M |
Net intangibles purchas and sale | -2,100.00%-20M | --0 | 80.00%-1M | --0 | --0 | 150.00%1M | -100.00%-2M | 66.67%-5M | -100.00%-2M | --0 |
Net business purchase and sale | --0 | --0 | 1,100.00%12M | 100.00%2M | --0 | --0 | --10M | 0.00%1M | --1M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.25%-43M | 68.22%-41M | 31.69%-332M | 70.67%-44M | 53.72%-56M | 12.71%-103M | -32.99%-129M | -96.76%-486M | -59.57%-150M | -1,628.57%-121M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -216.67%-19M | 12.24%55M | -182.72%-225M | -1,220.00%-168M | -206.38%-100M | -104.62%-6M | 48.48%49M | 151.42%272M | 103.74%15M | 259.32%94M |
Net issuance payments of debt | -130.77%-4M | 14.06%73M | -140.70%-140M | -593.55%-153M | -156.14%-64M | -91.03%13M | 18.52%64M | 175.94%344M | 108.05%31M | 700.00%114M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 65.38%-9M | --0 | 83.33%-4M |
Cash dividends paid | 0.00%-12M | 0.00%-12M | 0.00%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M | 0.00%-12M | -17.07%-48M | 0.00%-12M | 7.69%-12M |
Proceeds from stock option exercised by employees | 0.00%2M | ---- | 100.00%2M | --0 | --0 | 100.00%2M | ---- | -50.00%1M | --0 | --0 |
Net other financing activities | 44.44%-5M | -100.00%-6M | -143.75%-39M | 25.00%-3M | -500.00%-24M | -125.00%-9M | 25.00%-3M | -45.45%-16M | 0.00%-4M | -33.33%-4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -216.67%-19M | 12.24%55M | -182.72%-225M | -1,220.00%-168M | -206.38%-100M | -104.62%-6M | 48.48%49M | 151.42%272M | 103.74%15M | 259.32%94M |
Net cash flow | ||||||||||
Beginning cash position | -51.56%31M | -47.06%54M | -41.38%102M | -39.53%26M | -41.43%41M | 72.97%64M | -41.38%102M | -54.69%174M | -71.52%43M | -59.06%70M |
Current changes in cash | 63.64%-8M | 35.14%-24M | 32.86%-47M | -54.10%28M | 42.86%-16M | -164.71%-22M | 72.99%-37M | 66.51%-70M | 154.17%61M | -33.33%-28M |
Effect of exchange rate changes | --0 | 200.00%1M | 50.00%-1M | --0 | 0.00%1M | 0.00%-1M | ---1M | -100.00%-2M | -100.00%-2M | 0.00%1M |
End cash Position | -43.90%23M | -51.56%31M | -47.06%54M | -47.06%54M | -39.53%26M | -41.43%41M | 72.97%64M | -41.38%102M | -41.38%102M | -71.52%43M |
Free cash from | 64.71%-6M | 20.20%-79M | 143.92%159M | 467.65%193M | 165.85%81M | 82.47%-17M | 43.75%-99M | -302.22%-362M | 225.93%34M | -925.00%-123M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data