(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.23%47.93M | -67.18%64.27M | -33.27%112.5M | -18.35%126.31M | -18.35%126.31M | 23.67%193.49M | 16.11%195.83M | 16.29%168.58M | -1.75%154.7M | -1.75%154.7M |
-Cash and cash equivalents | -75.23%47.93M | -67.18%64.27M | -33.27%112.5M | -18.35%126.31M | -18.35%126.31M | 23.67%193.49M | 16.11%195.83M | 16.29%168.58M | -1.75%154.7M | -1.75%154.7M |
Receivables | -23.82%37.36M | -30.05%47.4M | -1.34%47.46M | -13.16%74.48M | -13.16%74.48M | -39.35%49.04M | 3.35%67.77M | -47.90%48.11M | -8.87%85.77M | -8.87%85.77M |
-Accounts receivable | -23.82%37.36M | -30.05%47.4M | -1.34%47.46M | -13.16%74.48M | -13.16%74.48M | -39.35%49.04M | 3.35%67.77M | -47.90%48.11M | -8.87%85.77M | -8.87%85.77M |
Inventory | -6.06%77.21M | 7.39%84.09M | -2.28%83.34M | -3.58%81.8M | -3.58%81.8M | -10.52%82.19M | -18.25%78.3M | -11.63%85.28M | -16.18%84.83M | -16.18%84.83M |
Prepaid assets | 3.18%3.02M | 36.29%3.42M | 11.08%2.92M | -73.49%6.35M | -73.49%6.35M | -85.32%2.93M | -82.72%2.51M | -82.21%2.63M | 70.11%23.96M | 70.11%23.96M |
Other current assets | 3.94%4.17M | 5.26%4.93M | -18.80%4.91M | -50.64%2.84M | -50.64%2.84M | -10.52%4.01M | -37.84%4.68M | -36.95%6.05M | 48.71%5.75M | 48.71%5.75M |
Total current assets | -48.84%169.68M | -41.53%204.1M | -19.16%251.13M | -17.81%291.78M | -17.81%291.78M | -6.21%331.67M | -0.84%349.09M | -13.27%310.65M | -4.24%355.01M | -4.24%355.01M |
Non current assets | ||||||||||
Net PPE | -50.16%10.1M | 2.76%21.82M | 4.88%23.45M | 5.14%24.72M | 5.14%24.72M | -17.77%20.27M | -16.63%21.24M | -17.91%22.36M | -18.60%23.51M | -18.60%23.51M |
-Gross PPE | -30.64%59.46M | -11.77%76.5M | -10.68%78.01M | 0.92%89.78M | 0.92%89.78M | -3.61%85.73M | -1.90%86.7M | -2.23%87.34M | 0.23%88.97M | 0.23%88.97M |
-Accumulated depreciation | 24.60%-49.36M | 16.48%-54.68M | 16.03%-54.56M | 0.60%-65.07M | 0.60%-65.07M | -1.82%-65.46M | -4.07%-65.46M | -4.66%-64.98M | -9.32%-65.46M | -9.32%-65.46M |
Goodwill and other intangible assets | -7.68%71.49M | -7.27%73.01M | -6.72%74.43M | -6.62%75.94M | -6.62%75.94M | -6.51%77.44M | -6.66%78.73M | -7.08%79.79M | -5.46%81.32M | -5.46%81.32M |
-Goodwill | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M |
-Other intangible assets | -21.82%21.32M | -20.04%22.83M | -18.11%24.25M | -17.29%25.76M | -17.29%25.76M | -16.52%27.27M | -16.43%28.56M | -17.04%29.62M | -13.11%31.14M | -13.11%31.14M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --57K | -12.31%57K | -12.31%57K | -19.58%115K | -19.58%115K |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | -96.30%63K | -99.15%9K | -90.07%108K | -91.22%101K | -91.22%101K |
Other non current assets | 32.60%11.24M | -40.68%5.02M | -16.74%7.12M | -32.22%5.86M | -32.22%5.86M | 13.99%8.48M | 36.52%8.46M | 38.72%8.55M | 43.23%8.65M | 43.23%8.65M |
Total non current assets | -12.67%92.83M | -7.97%99.85M | -5.29%105M | -6.31%106.52M | -6.31%106.52M | -8.85%106.3M | -7.38%108.49M | -7.94%110.87M | -6.99%113.69M | -6.99%113.69M |
Total assets | -40.06%262.52M | -33.58%303.95M | -15.51%356.13M | -15.02%398.29M | -15.02%398.29M | -6.86%437.97M | -2.48%457.58M | -11.93%421.52M | -4.92%468.71M | -4.92%468.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.09%36.54M | -3.00%37.3M | -24.91%29.53M | -17.48%45.25M | -17.48%45.25M | -17.45%36.14M | -15.72%38.45M | -18.12%39.33M | -23.26%54.83M | -23.26%54.83M |
-accounts payable | 58.81%21.89M | 54.60%21.56M | 7.66%15.11M | 4.26%29.28M | 4.26%29.28M | -39.65%13.78M | -46.97%13.95M | -45.00%14.03M | -31.83%28.09M | -31.83%28.09M |
-Total tax payable | -34.49%14.65M | -35.78%15.74M | -42.98%14.43M | -40.30%15.96M | -40.30%15.96M | 6.77%22.36M | 26.81%24.51M | 12.59%25.3M | -11.59%26.74M | -11.59%26.74M |
Current accrued expenses | -17.11%13.41M | 64.93%17.25M | 40.44%15.83M | -16.47%16.4M | -16.47%16.4M | 15.81%16.17M | -7.59%10.46M | -14.17%11.27M | 33.96%19.63M | 33.96%19.63M |
Current provisions | -63.45%3.59M | 16.86%3.66M | 128.56%5.17M | --3.76M | --3.76M | 295.49%9.82M | 20.56%3.13M | -8.16%2.26M | ---- | ---- |
Current debt and capital lease obligation | 304.76%7.82M | 311.64%8.06M | 11,584.74%225.17M | 11,708.78%227.2M | 11,708.78%227.2M | -77.05%1.93M | -76.73%1.96M | -87.33%1.93M | -87.32%1.92M | -87.32%1.92M |
-Current debt | 229.95%6.38M | 224.09%6.35M | 11,485.68%223.26M | 11,602.75%225.16M | 11,602.75%225.16M | -77.05%1.93M | -76.73%1.96M | -87.33%1.93M | -87.32%1.92M | -87.32%1.92M |
-Current capital lease obligation | --1.45M | --1.72M | --1.91M | --2.04M | --2.04M | ---- | ---- | ---- | --0 | --0 |
Current deferred liabilities | 24.59%41.86M | 39.82%53.6M | 90.04%36.37M | 116.30%31.31M | 116.30%31.31M | 111.87%33.6M | 89.55%38.33M | -12.95%19.14M | -6.81%14.47M | -6.81%14.47M |
Other current liabilities | --11.22M | --15.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 17.17%114.43M | 46.31%135.1M | 322.14%312.06M | 256.51%323.91M | 256.51%323.91M | 15.57%97.67M | 4.71%92.33M | -26.68%73.92M | -23.75%90.86M | -23.75%90.86M |
Non current liabilities | ||||||||||
Long term provisions | --5.71M | --5.91M | --6.07M | --6.12M | --6.12M | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -34.91%177.52M | -36.07%174.66M | -98.87%3.09M | -98.75%3.42M | -98.75%3.42M | -0.70%272.74M | -0.71%273.19M | -0.68%273.71M | -0.69%274.19M | -0.69%274.19M |
-Long term debt | -35.80%175.1M | -37.07%171.92M | ---- | ---- | ---- | -0.70%272.74M | -0.71%273.19M | -0.68%273.71M | -0.69%274.19M | -0.69%274.19M |
-Long term capital lease obligation | --2.42M | --2.74M | --3.09M | --3.42M | --3.42M | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | -32.08%5.85M | -33.65%6.01M | -44.91%6.69M | -42.96%7.02M | -42.96%7.02M | -25.61%8.61M | -28.56%9.06M | 15.66%12.14M | 13.91%12.31M | 13.91%12.31M |
Non current accrued expenses | --1.8M | --1.86M | --1.57M | 5.06%1.79M | 5.06%1.79M | ---- | ---- | ---- | --1.7M | --1.7M |
Derivative product liabilities | --4.12M | --5.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 419.22%8.21M | 31.24%1.71M | 52.14%1.77M | ---- | ---- |
Total non current liabilities | -32.32%201.51M | -31.55%199.94M | -91.67%24.83M | -91.56%24.98M | -91.56%24.98M | -0.48%297.74M | -2.33%292.09M | 0.36%298.01M | -0.50%295.93M | -0.50%295.93M |
Total liabilities | -20.10%315.94M | -12.85%335.04M | -9.42%336.89M | -9.80%348.89M | -9.80%348.89M | 3.05%395.4M | -0.73%384.42M | -6.49%371.94M | -7.15%386.79M | -7.15%386.79M |
Shareholders'equity | ||||||||||
Share capital | 4.08%102K | 3.06%101K | 13.64%100K | 11.36%98K | 11.36%98K | 11.36%98K | 12.64%98K | 2.33%88K | 3.53%88K | 3.53%88K |
-common stock | 4.08%102K | 3.06%101K | 13.64%100K | 11.36%98K | 11.36%98K | 11.36%98K | 12.64%98K | 2.33%88K | 3.53%88K | 3.53%88K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -59.71%-286.64M | -75.97%-261.02M | -59.44%-209.89M | -79.93%-178.23M | -79.93%-178.23M | -78.43%-179.47M | -48.77%-148.34M | -36.39%-131.64M | 3.14%-99.06M | 3.14%-99.06M |
Paid-in capital | 4.39%251.14M | 4.34%247.61M | 26.10%245.86M | 26.35%244.68M | 26.35%244.68M | 25.70%240.58M | 27.72%237.31M | 7.08%194.97M | 5.80%193.65M | 5.80%193.65M |
Less: Treasury stock | 0.00%14.84M | 0.00%14.84M | 0.00%14.84M | 8.74%14.84M | 8.74%14.84M | 207.44%14.84M | 207.44%14.84M | 207.44%14.84M | 182.74%13.65M | 182.74%13.65M |
Gains losses not affecting retained earnings | 16.22%-3.19M | -175.00%-2.94M | -300.30%-2M | -362.53%-2.31M | -362.53%-2.31M | -914.78%-3.81M | -279.80%-1.07M | 99,600.00%997K | 160.53%878K | 160.53%878K |
Total stockholders'equity | -225.52%-53.43M | -142.49%-31.09M | -61.20%19.24M | -39.70%49.4M | -39.70%49.4M | -50.82%42.56M | -10.73%73.16M | -38.66%49.58M | 7.26%81.92M | 7.26%81.92M |
Total equity | -225.52%-53.43M | -142.49%-31.09M | -61.20%19.24M | -39.70%49.4M | -39.70%49.4M | -50.82%42.56M | -10.73%73.16M | -38.66%49.58M | 7.26%81.92M | 7.26%81.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data