(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.59%72.92M | -27.23%88.17M | -17.68%384.74M | -35.11%65.81M | -43.20%107.08M | -0.34%90.68M | 40.15%121.17M | 39.80%467.39M | 4.82%101.43M | 164.88%188.51M |
Net income from continuing operations | -28.31%66.83M | -25.59%71.44M | -1.81%354.12M | -15.45%82.53M | -16.83%82.37M | 4.77%93.22M | 27.96%96.01M | 20.90%360.64M | 29.57%97.6M | 36.79%99.04M |
Operating gains losses | 7.48%23.36M | -28.47%13.31M | 113.23%89.62M | 78.81%26.13M | 93.46%23.16M | 200.46%21.73M | 126.50%18.6M | -5.11%42.03M | 5.62%14.62M | 29.78%11.97M |
Depreciation and amortization | -10.05%4.24M | -2.09%4.37M | -8.58%18.1M | -19.35%4.44M | -4.17%4.49M | -6.76%4.72M | -2.11%4.46M | 22.88%19.8M | 31.13%5.51M | 41.95%4.68M |
Deferred tax | -290.92%-7.19M | 34.43%-4.78M | -129.02%-4.78M | 630.69%7.3M | -429.64%-2.95M | 61.08%-1.84M | -333.90%-7.29M | -122.77%-2.09M | -556.81%-1.38M | 131.72%894K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.48%27K | --0 | --0 |
Change in working capital | 27.33%-19.11M | -127.10%-1.62M | -441.19%-76.52M | -134.28%-43.76M | -119.47%-12.42M | -112.42%-26.3M | 157.70%5.96M | 164.85%22.43M | -666.08%-18.68M | 468.76%63.81M |
-Change in receivables | 69.64%-20.21M | -109.12%-1.42M | 32.39%-54.37M | 983.06%6.65M | 75.94%-10.05M | -156.47%-66.58M | 217.27%15.61M | -135.15%-80.41M | 104.88%614K | -150.92%-41.76M |
-Change in loans | -18.96%1.03M | -682.72%-472K | 149.23%2.28M | 229.87%1.84M | 26.77%-908K | 647.84%1.27M | 104.64%81K | -65.91%-4.63M | -5.92%-1.41M | 42.75%-1.24M |
-Change in other current liabilities | -99.81%74K | 102.89%281K | -122.73%-24.43M | -192.21%-52.24M | -101.37%-1.47M | 182.44%39.01M | -305.88%-9.73M | 4,372.20%107.47M | -255.66%-17.88M | 7,006.25%106.81M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -19.59%72.92M | -27.23%88.17M | -17.68%384.74M | -35.11%65.81M | -43.20%107.08M | -0.34%90.68M | 40.15%121.17M | 39.80%467.39M | 4.82%101.43M | 164.88%188.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.34%82.37M | 128.89%37.1M | 20.13%-1.48B | -192.91%-589.87M | 74.84%-141.19M | -40.28%-617.59M | 80.14%-128.43M | -115.07%-1.85B | 53.36%-201.39M | -48.22%-561.18M |
Net investment purchase and sale | -114.61%-4.16M | 5.15%-56.92M | 71.02%-146.14M | 2.56%-50.02M | 73.45%-64.58M | 155.17%28.47M | 62.03%-60.01M | -250.44%-504.21M | 21.88%-51.34M | -165.59%-243.24M |
Net proceeds payment for loan | 113.66%87.06M | 238.61%94.44M | -4.31%-1.33B | -258.99%-537.58M | 73.73%-83.93M | -63.70%-637.4M | 83.53%-68.13M | -77.73%-1.27B | 59.08%-149.75M | -10.64%-319.44M |
Net PPE purchase and sale | 20.09%-533K | -210.51%-916K | -0.32%-3.4M | -495.29%-1.77M | 22.34%-671K | 30.01%-667K | 76.88%-295K | 9.07%-3.39M | 67.00%-297K | 17.00%-864K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---73.88M | --0 | --0 |
Net other investing changes | --0 | --496K | -111.48%-496K | ---- | ---- | ---- | ---- | 21.79%4.32M | --0 | --2.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.34%82.37M | 128.89%37.1M | 20.13%-1.48B | -192.91%-589.87M | 74.84%-141.19M | -40.28%-617.59M | 80.14%-128.43M | -115.07%-1.85B | 53.36%-201.39M | -48.22%-561.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -125.83%-226.22M | 1,117.53%221.86M | 700.85%758.74M | 19,342.65%189.93M | -159.17%-285.23M | 257.27%875.84M | 96.55%-21.8M | -93.90%94.74M | -100.10%-987K | 17.86%482.05M |
Increase decrease in deposit | -116.34%-73.21M | 262.62%520.84M | 736.66%820.04M | -340.12%-310.23M | 86.79%538.58M | 97.32%448.06M | 125.04%143.63M | -106.61%-128.8M | -106.70%-70.49M | -38.58%288.33M |
Net issuance payments of debt | -121.98%-100M | -120.00%-275M | -88.17%55M | 320.00%525M | -401.89%-800M | 506.67%455M | ---125M | 457.69%465M | --125M | --265M |
Net commonstock issuance | -2,656.19%-24.57M | 104.75%752K | 90.42%-13.18M | 102.64%807K | 101.93%874K | 103.24%961K | 50.49%-15.82M | 15.86%-137.6M | 53.25%-30.62M | -25.18%-45.37M |
Cash dividends paid | -0.42%-24.77M | -0.42%-24.71M | 2.30%-98.64M | 0.58%-24.7M | 1.54%-24.67M | 3.43%-24.66M | 3.57%-24.61M | -1.64%-100.96M | 4.40%-24.84M | -3.82%-25.06M |
Net other financing activities | -4.87%-3.68M | -71.43%-24K | -54.56%-4.49M | -2,221.95%-952K | 98.70%-11K | -103.06%-3.51M | 95.09%-14K | -10.37%-2.91M | ---41K | -2,134.21%-849K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -125.83%-226.22M | 1,117.53%221.86M | 700.85%758.74M | 19,342.65%189.93M | -159.17%-285.23M | 257.27%875.84M | 96.55%-21.8M | -93.90%94.74M | -100.10%-987K | 17.86%482.05M |
Net cash flow | ||||||||||
Beginning cash position | 3.76%1.18B | -28.70%828.8M | -52.55%1.16B | -7.95%1.16B | 28.45%1.48B | -9.92%1.13B | -52.55%1.16B | 72.38%2.45B | -30.74%1.26B | -33.01%1.15B |
Current changes in cash | -120.33%-70.93M | 1,294.05%347.13M | 74.09%-333.6M | -231.01%-334.13M | -391.94%-319.33M | 435.12%348.94M | 97.56%-29.07M | -225.15%-1.29B | -116.14%-100.94M | 7.69%109.38M |
End cash position | -25.45%1.11B | 3.76%1.18B | -28.70%828.8M | -28.70%828.8M | -7.95%1.16B | 28.45%1.48B | -9.92%1.13B | -52.55%1.16B | -52.55%1.16B | -30.74%1.26B |
Free cash flow | -19.59%72.38M | -27.81%87.25M | -17.81%381.34M | -36.67%64.05M | -43.29%106.41M | -0.03%90.01M | 41.90%120.87M | 40.36%464M | 5.49%101.13M | 167.58%187.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data