(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.37%838.23K | --52.12K | 46.78%612.18K | 46.78%612.18K | --699.31K | 1,446.73%475.28K | -49.52%417.07K | --417.07K | --30.73K | 399.10%826.15K |
-Cash and cash equivalents | 76.37%838.23K | --52.12K | 46.78%612.18K | 46.78%612.18K | --699.31K | 1,446.73%475.28K | -49.52%417.07K | --417.07K | --30.73K | 399.10%826.15K |
Receivables | -68.60%262.96K | --37.7K | -97.38%37.7K | -97.38%37.7K | ---- | -64.69%837.46K | -63.67%1.44M | --1.44M | --2.37M | 34.63%3.95M |
-Accounts receivable | -68.60%262.96K | --37.7K | -97.38%37.7K | -97.38%37.7K | ---- | -63.07%837.46K | -63.67%1.44M | --1.44M | --2.27M | 53.26%3.95M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --104.01K | ---- |
Other current assets | 2,912.95%951.82K | --434.79K | 990.45%344.48K | 990.45%344.48K | --70.15K | -41.27%31.59K | -24.65%31.59K | --31.59K | --53.79K | 219.56%41.93K |
Total current assets | 52.72%2.05M | --524.61K | -47.25%994.37K | -47.25%994.37K | --769.46K | -45.26%1.34M | -60.91%1.89M | --1.89M | --2.46M | 54.78%4.82M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | ---- | -41.66%63.42K | -57.57%143.55K | --143.55K | --108.71K | 89.48%338.35K |
-Gross PPE | --0 | --0 | -20.52%225.13K | -20.52%225.13K | ---- | 0.00%225.13K | -34.35%283.25K | --283.25K | --225.13K | 91.66%431.48K |
-Accumulated depreciation | --0 | --0 | -61.15%-225.13K | -61.15%-225.13K | ---- | -38.91%-161.71K | -50.00%-139.7K | ---139.7K | ---116.41K | -100.00%-93.13K |
Goodwill and other intangible assets | -6.14%11.26M | --10.86M | -11.85%11.24M | -11.85%11.24M | ---- | -13.15%11.99M | 14.00%12.75M | --12.75M | --13.81M | -7.64%11.18M |
-Goodwill | 12.94%6.77M | --5.99M | 0.00%5.99M | 0.00%5.99M | ---- | 0.00%5.99M | 0.00%5.99M | --5.99M | --5.99M | 0.00%5.99M |
-Other intangible assets | -25.18%4.49M | --4.87M | -22.37%5.24M | -22.37%5.24M | ---- | -23.23%6M | 30.16%6.76M | --6.76M | --7.82M | -15.13%5.19M |
Investments and advances | ---- | ---- | ---- | ---- | --7.29M | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | 13.12%3.78M | 75.81%3.78M | --3.78M | --3.35M | 1,333.33%2.15M |
Total non current assets | -28.94%11.26M | --10.86M | -32.60%11.24M | -32.60%11.24M | --7.29M | -8.24%15.84M | 21.95%16.67M | --16.67M | --17.26M | 9.93%13.67M |
Total assets | -22.55%13.31M | --11.38M | -34.09%12.23M | -34.09%12.23M | --8.06M | -12.85%17.18M | 0.34%18.56M | --18.56M | --19.72M | 18.92%18.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.86%3.57M | --3.01M | -5.01%2.51M | -5.01%2.51M | --936.53K | 116.01%1.94M | 92.92%2.64M | --2.64M | --899.42K | 36.78%1.37M |
-accounts payable | 83.86%3.57M | --3.01M | -5.01%2.51M | -5.01%2.51M | --936.53K | 116.01%1.94M | 92.92%2.64M | --2.64M | --899.42K | 36.78%1.37M |
Current accrued expenses | 22.78%2.36M | --2.37M | 67.27%2.52M | 67.27%2.52M | --2.35M | 95.49%1.92M | 30.47%1.51M | --1.51M | --982.71K | 115.57%1.16M |
Current debt and capital lease obligation | ---- | ---- | --351.28K | --351.28K | ---- | ---- | ---- | ---- | --104.01K | ---- |
-Current capital lease obligation | ---- | ---- | --351.28K | --351.28K | ---- | ---- | --0 | --0 | --104.01K | ---- |
Other current liabilities | --894.2K | --366.09K | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 76.64%6.83M | --5.75M | 29.70%5.39M | 29.70%5.39M | --3.29M | 94.54%3.86M | 64.35%4.15M | --4.15M | --1.99M | 33.32%2.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,223.09%3.58M | --3.6M | 1,446.91%3.6M | 1,446.91%3.6M | --3.6M | --270.52K | 12.88%232.92K | --232.92K | ---- | -59.03%206.35K |
-Long term debt | 1,223.09%3.58M | --3.6M | 1,565.53%3.6M | 1,565.53%3.6M | --3.6M | --270.52K | --216.33K | --216.33K | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | ---- | --0 | -91.96%16.59K | --16.59K | ---- | --206.35K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- |
Due to related parties non current | --0 | --0 | --0 | --0 | ---- | 17.32%8.67M | 24.32%7.86M | --7.86M | --7.39M | 169.15%6.33M |
Derivative product liabilities | --354.89K | --364.89K | --364.89K | --364.89K | --35.35K | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -55.98%3.93M | --3.97M | -50.99%3.97M | -50.99%3.97M | --5.14M | 20.98%8.94M | 23.96%8.1M | --8.1M | --7.39M | 128.87%6.53M |
Total liabilities | -15.95%10.76M | --9.72M | -23.63%9.35M | -23.63%9.35M | --8.42M | 36.57%12.8M | 35.23%12.25M | --12.25M | --9.37M | 90.73%9.06M |
Shareholders'equity | ||||||||||
Share capital | --1.41K | --1.41K | 20.44%1.37K | 20.44%1.37K | --7.25M | --0 | --1.14K | --1.14K | --0 | --0 |
-common stock | --1.41K | --1.41K | 20.44%1.37K | 20.44%1.37K | --7.25M | --0 | --1.14K | --1.14K | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -155.75%-42.53M | ---41.22M | -184.90%-40M | -184.90%-40M | ---7.62M | -57.84%-16.63M | -65.66%-14.04M | ---14.04M | ---10.54M | -115.09%-8.48M |
Paid-in capital | 114.54%45.08M | --42.88M | 110.74%42.88M | 110.74%42.88M | --0 | 0.64%21.01M | 13.60%20.35M | --20.35M | --20.88M | 21.49%17.91M |
Total stockholders'equity | -41.83%2.55M | --1.66M | -54.40%2.88M | -54.40%2.88M | ---369.57K | -57.63%4.38M | -33.15%6.31M | --6.31M | --10.34M | -12.66%9.43M |
Total equity | -41.83%2.55M | --1.66M | -54.40%2.88M | -54.40%2.88M | ---369.57K | -57.63%4.38M | -33.15%6.31M | --6.31M | --10.34M | -12.66%9.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data