(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.82%20.5M | 123.72%1.12M | -55.83%5.03M | -57.82%20.98M | -59.56%5.77M | -66.07%8.55M | 59.52%-4.72M | -48.11%11.39M | 37.77%49.74M | 381.38%14.28M |
Net income from continuing operations | -3.02%5.63M | 3.24%5.47M | 5.75%5.33M | 11.28%21.75M | 0.85%5.6M | 10.47%5.8M | 55.35%5.3M | -5.28%5.04M | 4.73%19.54M | 33.47%5.55M |
Operating gains losses | -34.04%-1.9M | -62.81%-2.01M | -35.40%-1.53M | 2.50%-5.69M | -37.02%-1.91M | -37.48%-1.42M | 35.64%-1.24M | 24.31%-1.13M | 21.85%-5.83M | 49.93%-1.39M |
Depreciation and amortization | -11.63%1.89M | -2.24%2.23M | -10.34%2M | -25.17%8.7M | -11.18%2.05M | -16.24%2.14M | -37.58%2.28M | -28.31%2.23M | 34.78%11.63M | -24.01%2.31M |
Deferred tax | -70.14%206K | 102.98%23K | 65.35%377K | -142.92%-485K | -129.76%-631K | 3,731.58%690K | -4.18%-772K | 199.13%228K | 141.26%1.13M | 3,754.55%2.12M |
Other non cashItems | 493.11%14.47M | 47.26%-7.23M | -129.63%-1.47M | -121.06%-5.5M | -89.39%811K | -84.32%2.44M | -10.34%-13.71M | -67.65%4.96M | 32.18%26.1M | 177.29%7.64M |
Change in working capital | 68.86%-795K | -50.41%1.39M | 16.65%-1.09M | 61.01%-3.1M | 37.53%-2.05M | -337.93%-2.55M | 152.85%2.81M | -200.23%-1.3M | -274.94%-7.95M | -4,048.10%-3.28M |
-Change in other current assets | 27.06%-1.16M | 115.72%1.56M | 87.85%-122K | 58.34%-3.16M | 57.73%-1.3M | -3,042.59%-1.59M | 112.84%725K | -194.45%-1M | -472.02%-7.59M | -2,718.80%-3.06M |
-Change in other current liabilities | 218.76%747K | -90.36%235K | -1,042.22%-424K | 48.45%1.49M | -374.63%-368K | -147.26%-629K | 246.31%2.44M | 103.85%45K | 124.06%1M | 118.26%134K |
-Change in other working capital | -14.33%-383K | -13.97%-408K | -56.98%-540K | -5.03%-1.42M | -10.66%-384K | -7.37%-335K | 1.92%-358K | -4.56%-344K | ---1.35M | ---347K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 139.82%20.5M | 123.72%1.12M | -55.83%5.03M | -57.82%20.98M | -59.56%5.77M | -66.07%8.55M | 59.52%-4.72M | -48.11%11.39M | 37.77%49.74M | 381.38%14.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.43%342K | 104.50%951K | 187.42%50.9M | 77.97%-98.75M | 96.27%-5.32M | 85.78%-14.07M | 82.73%-21.14M | 30.98%-58.22M | -115.15%-448.23M | 6.74%-142.51M |
Net investment purchase and sale | 23.01%19.93M | -44.39%10.28M | 233.50%25.62M | 222.10%53.16M | 0.61%10.79M | -55.97%16.2M | 177.61%18.49M | 111.43%7.68M | 83.89%-43.54M | 108.71%10.73M |
Net proceeds payment for loan | 23.18%-20.65M | 81.54%-7.24M | 136.94%23.34M | 62.84%-148.6M | 87.17%-19.32M | 79.94%-26.88M | 60.39%-39.21M | -286.15%-63.19M | -1,505.52%-399.87M | -433.09%-150.49M |
Net PPE purchase and sale | 56.38%-263K | 88.63%-120K | 88.69%-101K | 99.24%-18K | 353.81%2.53M | -4.51%-603K | -608.05%-1.06M | -36.96%-893K | 44.56%-2.38M | 26.73%-998K |
Net other investing changes | 147.70%1.33M | -408.13%-1.97M | 211.87%2.04M | -34.83%-3.29M | 138.40%672K | -147.64%-2.79M | 18.74%640K | -1,600.93%-1.82M | -1,263.33%-2.44M | 49.84%-1.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.43%342K | 104.50%951K | 187.42%50.9M | 77.97%-98.75M | 96.27%-5.32M | 85.78%-14.07M | 82.73%-21.14M | 30.98%-58.22M | -115.15%-448.23M | 6.74%-142.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 626.36%42.01M | -114.93%-14.74M | -192.64%-44.58M | -71.48%80.41M | -147.20%-58.47M | -109.70%-7.98M | 82.35%98.74M | 122.74%48.13M | 51.61%281.93M | -30.46%123.87M |
Increase decrease in deposit | 280.45%64.75M | -156.29%-62.52M | -187.70%-22.04M | -53.78%53.79M | -157.22%-46.54M | -145.91%-35.88M | 676.30%111.08M | 205.50%25.13M | -60.97%116.39M | -54.68%81.34M |
Net issuance payments of debt | -166.67%-20M | 600.00%50M | -182.00%-20.5M | -69.30%35M | -122.24%-10M | 0.00%30M | -119.38%-10M | 299.00%25M | 205.77%114.01M | 18,088.40%44.97M |
Net commonstock issuance | ---- | ---- | ---- | --0 | --406K | ---- | ---- | ---- | --59.47M | --0 |
Cash dividends paid | -2.38%-1.98M | -2.38%-1.98M | -2.17%-1.98M | -7.88%-7.72M | -1.79%-1.93M | -1.69%-1.93M | -2.22%-1.93M | -30.87%-1.93M | -60.39%-7.16M | -70.04%-1.9M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 24.81%-406K | ---- | ---- | ---- | ---- | ---540K | ---540K |
Net other financing activities | -32.18%-230K | --0 | 9.59%-66K | -9.09%-252K | --0 | 99.27%-174K | ---5K | ---73K | ---231K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 626.36%42.01M | -114.93%-14.74M | -192.64%-44.58M | -71.48%80.41M | -147.20%-58.47M | -109.70%-7.98M | 82.35%98.74M | 122.74%48.13M | 51.61%281.93M | -30.46%123.87M |
Net cash flow | ||||||||||
Beginning cash position | -47.04%82M | 15.50%94.67M | 3.28%83.32M | -59.09%80.68M | 66.20%141.34M | 102.46%154.85M | -47.60%81.97M | -59.09%80.68M | 7.48%197.23M | -51.95%85.04M |
Current changes in cash | 565.29%62.85M | -117.38%-12.67M | 780.98%11.35M | 102.27%2.64M | -1,230.08%-58.02M | -257.84%-13.51M | 191.18%72.88M | 103.16%1.29M | -949.15%-116.55M | -121.56%-4.36M |
End cash position | 2.49%144.85M | -47.04%82M | 15.50%94.67M | 3.28%83.32M | 3.28%83.32M | 66.20%141.34M | 102.46%154.85M | -47.60%81.97M | -59.09%80.68M | -59.09%80.68M |
Free cash flow | 164.68%20.21M | 116.77%990K | -53.04%4.93M | -62.93%17.37M | -59.95%5.14M | -68.98%7.64M | 50.18%-5.9M | -50.62%10.49M | 54.78%46.85M | 260.63%12.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data