Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -16.76%82.78B | -16.95%129.94B | -16.95%129.94B | -39.27%99.44B | -3.49%156.45B | -3.49%156.45B | 17.44%163.74B | 60.21%162.11B | 60.21%162.11B | 98.33%139.43B |
-Cash and cash equivalents | -16.76%82.78B | -55.46%48.11B | -55.46%48.11B | -39.27%99.44B | -10.23%108.01B | -10.23%108.01B | 17.44%163.74B | 35.91%120.32B | 35.91%120.32B | 98.33%139.43B |
-Including:Cash | -16.43%76.5B | -55.85%47.32B | -55.85%47.32B | -41.38%91.53B | -10.21%107.17B | -10.21%107.17B | 16.21%156.14B | 36.60%119.36B | 36.60%119.36B | 113.20%134.36B |
-Including:Cash and bank accounts receivable | -20.58%6.28B | -5.62%789M | -5.62%789M | 4.05%7.91B | -12.92%836M | -12.92%836M | 49.80%7.6B | -16.45%960M | -16.45%960M | -30.33%5.07B |
-Money market investments | ---- | 68.91%81.83B | 68.91%81.83B | ---- | 15.90%48.45B | 15.90%48.45B | ---- | 230.01%41.8B | 230.01%41.8B | ---- |
Financial asset investment | 1.84%231.82B | 8.22%145.69B | 8.22%145.69B | 65.75%227.64B | -0.40%134.62B | -0.40%134.62B | -2.95%137.34B | -4.69%135.15B | -4.69%135.15B | -20.12%141.51B |
-Trading securities | ---- | 23.62%29.57B | 23.62%29.57B | ---- | 40.28%23.92B | 40.28%23.92B | ---- | -41.95%17.05B | -41.95%17.05B | ---- |
-Available-for-sale securities | -9.93%103.03B | 13.04%98.01B | 13.04%98.01B | 38.17%114.38B | 5.35%86.7B | 5.35%86.7B | -7.34%82.78B | -9.40%82.3B | -9.40%82.3B | -5.03%89.34B |
-Total financial assets designated as fair value through profit or loss | 6.05%87.65B | -2.00%49M | -2.00%49M | 232.12%82.65B | -19.35%50M | -19.35%50M | -22.88%24.89B | -53.38%62M | -53.38%62M | -36.36%32.27B |
-Derivative assets | 34.44%41.14B | -24.59%18.06B | -24.59%18.06B | 3.15%30.6B | -32.99%23.95B | -32.99%23.95B | 49.06%29.67B | 66.61%35.74B | 66.61%35.74B | -38.56%19.9B |
Long-term equity investment | -56.54%771M | -8.54%1.67B | -8.54%1.67B | -35.51%1.77B | -34.77%1.83B | -34.77%1.83B | -46.59%2.75B | -28.93%2.8B | -28.93%2.8B | 79.79%5.15B |
Net loan | 5.14%965.06B | 1.74%945.12B | 1.74%945.12B | 1.61%917.9B | 4.89%929B | 4.89%929B | 7.46%903.33B | 8.28%885.69B | 8.28%885.69B | 14.12%840.66B |
-Loans and advance payments to customers | -43.21%15.72B | -30.42%25.88B | -30.42%25.88B | -16.47%27.69B | 7.11%37.19B | 7.11%37.19B | 19.72%33.15B | 7.61%34.73B | 7.61%34.73B | -23.68%27.69B |
-Other loan assets | 6.63%956.79B | 3.10%926.52B | 3.10%926.52B | 2.38%897.27B | 4.88%898.69B | 4.88%898.69B | 6.97%876.45B | 8.13%856.87B | 8.13%856.87B | 15.78%819.35B |
-Allowance for loan and lease losses | 3.50%6.03B | 2.09%5.91B | 2.09%5.91B | 7.79%5.83B | 10.73%5.79B | 10.73%5.79B | -6.08%5.4B | -14.26%5.23B | -14.26%5.23B | -13.84%5.75B |
-Unearned income | -14.99%-1.43B | -25.16%-1.36B | -25.16%-1.36B | -42.97%-1.24B | -60.15%-1.09B | -60.15%-1.09B | -39.55%-868M | -9.32%-680M | -9.32%-680M | 2.66%-622M |
Assets collateralized as collateral for sale or remortgage | ---- | -3.24%5.07B | -3.24%5.07B | ---- | -10.91%5.24B | -10.91%5.24B | ---- | 41.30%5.89B | 41.30%5.89B | ---- |
Receivables | ---- | 14.88%5.06B | 14.88%5.06B | ---- | 77.39%4.4B | 77.39%4.4B | ---- | -3.16%2.48B | -3.16%2.48B | ---- |
Finance lease receivables | 24.94%4.34B | 22.11%3.86B | 22.11%3.86B | 16.25%3.48B | 2.07%3.16B | 2.07%3.16B | -9.09%2.99B | -12.58%3.1B | -12.58%3.1B | -82.35%3.29B |
Prepaid assets | ---- | 15.41%629M | 15.41%629M | ---- | 11.22%545M | 11.22%545M | ---- | 5.38%490M | 5.38%490M | ---- |
Net PPE | -24.13%3.63B | -25.74%3.68B | -25.74%3.68B | -5.62%4.78B | 1.29%4.95B | 1.29%4.95B | 1.38%5.07B | -7.51%4.89B | -7.51%4.89B | -8.58%5B |
-Gross PP&E | ---- | -19.50%7.81B | -19.50%7.81B | ---- | 4.72%9.7B | 4.72%9.7B | ---- | 0.39%9.26B | 0.39%9.26B | ---- |
-Accum depreciation | ---- | 13.01%-4.13B | 13.01%-4.13B | ---- | -8.54%-4.75B | -8.54%-4.75B | ---- | -10.98%-4.38B | -10.98%-4.38B | ---- |
Goodwill and other intangible assets | 3.64%7.78B | 2.80%7.6B | 2.80%7.6B | 5.24%7.51B | 7.16%7.39B | 7.16%7.39B | 0.89%7.14B | -0.62%6.9B | -0.62%6.9B | 1.87%7.07B |
-Goodwill | -0.13%5.28B | -0.19%5.29B | -0.19%5.29B | -0.19%5.29B | 0.00%5.3B | 0.00%5.3B | 0.08%5.3B | -0.41%5.3B | -0.41%5.3B | 0.49%5.3B |
-Other intangible assets | 12.61%2.5B | 10.34%2.32B | 10.34%2.32B | 20.90%2.22B | 30.80%2.1B | 30.80%2.1B | 3.32%1.84B | -1.29%1.6B | -1.29%1.6B | 6.21%1.78B |
Defined pension benefit | ---- | -32.72%436M | -32.72%436M | ---- | 11.72%648M | 11.72%648M | ---- | 11.32%580M | 11.32%580M | ---- |
Total tax assets | -3.35%3.21B | -0.71%3.79B | -0.71%3.79B | 1.07%3.32B | 20.09%3.82B | 20.09%3.82B | 50.18%3.28B | 44.35%3.18B | 44.35%3.18B | -13.32%2.19B |
-Deferred tax assets | -3.35%3.21B | -1.05%3.77B | -1.05%3.77B | 1.07%3.32B | 20.11%3.81B | 20.11%3.81B | 50.18%3.28B | 52.55%3.17B | 52.55%3.17B | -13.32%2.19B |
-Tax receivable | ---- | 162.50%21M | 162.50%21M | ---- | 14.29%8M | 14.29%8M | ---- | -94.31%7M | -94.31%7M | ---- |
Holding assets for sale | -50.61%687M | 17,300.00%870M | 17,300.00%870M | 46,266.67%1.39B | -99.62%5M | -99.62%5M | -99.71%3M | 10.07%1.32B | 10.07%1.32B | -35.00%1.05B |
Other assets | -2.94%8.49B | 85.20%663M | 85.20%663M | 28.67%8.75B | -47.66%358M | -47.66%358M | 52.16%6.8B | 300.00%684M | 300.00%684M | -17.70%4.47B |
Total assets | 2.55%1.31T | 0.13%1.25T | 0.13%1.25T | 3.53%1.28T | 3.06%1.25T | 3.06%1.25T | 7.19%1.23T | 11.29%1.22T | 11.29%1.22T | 8.71%1.15T |
Liabilities | ||||||||||
Advances from central banks | -91.13%3.25B | -92.20%4.23B | -92.20%4.23B | -34.67%36.59B | -1.07%54.22B | -1.07%54.22B | 6.03%56.01B | 5.69%54.81B | 5.69%54.81B | --52.83B |
Total deposits | 3.06%896.93B | 1.70%879.14B | 1.70%879.14B | 2.80%870.32B | 4.86%864.49B | 4.86%864.49B | 7.04%846.61B | 10.36%824.42B | 10.36%824.42B | 9.88%790.97B |
Trading and financial liabilities | 11.11%279.73B | 12.58%215.67B | 12.58%215.67B | 33.95%251.75B | -0.12%191.57B | -0.12%191.57B | 9.30%187.95B | 15.78%191.8B | 15.78%191.8B | -9.92%171.96B |
-Trading liabilities | ---- | 74.33%13.08B | 74.33%13.08B | ---- | -10.68%7.5B | -10.68%7.5B | ---- | 40.53%8.4B | 40.53%8.4B | ---- |
-Total debt | 17.57%203.85B | 16.00%184.23B | 16.00%184.23B | 17.36%173.39B | 6.83%158.83B | 6.83%158.83B | 1.45%147.74B | 8.05%148.67B | 8.05%148.67B | -3.02%145.62B |
-Total financial lease obligations | ---- | -10.04%2.45B | -10.04%2.45B | ---- | -6.89%2.73B | -6.89%2.73B | ---- | -7.66%2.93B | -7.66%2.93B | ---- |
-Derivative product liabilities | 7.10%36.01B | -29.38%15.9B | -29.38%15.9B | 1.30%33.62B | -29.21%22.51B | -29.21%22.51B | 75.70%33.19B | 68.08%31.8B | 68.08%31.8B | -43.58%18.89B |
Payables | 34.65%28.02B | 13.35%37.07B | 13.35%37.07B | 3.18%20.81B | 2.99%32.7B | 2.99%32.7B | -6.63%20.17B | 37.71%31.75B | 37.71%31.75B | -30.58%21.6B |
-Accounts payable | ---- | 19.19%11.59B | 19.19%11.59B | ---- | 78.83%9.72B | 78.83%9.72B | ---- | 71.86%5.44B | 71.86%5.44B | ---- |
-Taxes payable | 58.27%421M | -25.04%503M | -25.04%503M | -12.79%266M | 155.13%671M | 155.13%671M | 172.32%305M | 94.81%263M | 94.81%263M | 6.67%112M |
-Other payables | 34.34%27.6B | 11.95%24.98B | 11.95%24.98B | 3.43%20.54B | -14.37%22.31B | -14.37%22.31B | -7.56%19.86B | 31.86%26.05B | 31.86%26.05B | -30.71%21.49B |
Accrued liabilities and deferred income | ---- | -12.50%763M | -12.50%763M | ---- | -4.39%872M | -4.39%872M | ---- | -36.62%912M | -36.62%912M | ---- |
-Deferred income | ---- | -12.50%763M | -12.50%763M | ---- | -4.39%872M | -4.39%872M | ---- | -36.62%912M | -36.62%912M | ---- |
Total provisions | -2.20%2.71B | -3.48%2.91B | -3.48%2.91B | -12.36%2.77B | -17.13%3.01B | -17.13%3.01B | -16.23%3.16B | -3.71%3.64B | -3.71%3.64B | 6.31%3.78B |
Deferred income tax liabilities | 88.31%145M | 26.14%111M | 26.14%111M | -43.80%77M | -41.33%88M | -41.33%88M | -48.11%137M | -34.21%150M | -34.21%150M | 17.86%264M |
Total liabilities held for sale | --0 | ---- | ---- | --1.15B | ---- | ---- | --0 | 192.10%1.18B | 192.10%1.18B | 45.34%952M |
Other liabilities | 14.51%22.53B | 21.46%41.11B | 21.46%41.11B | -57.10%19.67B | 0.24%33.84B | 0.24%33.84B | 39.78%45.85B | 70.47%33.76B | 70.47%33.76B | -10.02%32.8B |
Total liability | 2.51%1.23T | 0.02%1.18T | 0.02%1.18T | 3.73%1.2T | 3.36%1.18T | 3.36%1.18T | 7.88%1.16T | 12.74%1.14T | 12.74%1.14T | 9.40%1.08T |
Shareholders'equity | ||||||||||
Share capital | -0.43%33.78B | -0.83%33.79B | -0.83%33.79B | -3.84%33.92B | -6.92%34.08B | -6.92%34.08B | -4.86%35.28B | -5.03%36.61B | -5.03%36.61B | -3.81%37.08B |
-common stock | -0.43%33.78B | -0.83%33.79B | -0.83%33.79B | -3.84%33.92B | -6.92%34.08B | -6.92%34.08B | -4.86%35.28B | -5.03%36.61B | -5.03%36.61B | -3.81%37.08B |
Retained earnings | 4.76%42.58B | 3.97%41.6B | 3.97%41.6B | 5.89%40.64B | 8.65%40.01B | 8.65%40.01B | 10.11%38.38B | -0.51%36.83B | -0.51%36.83B | 1.65%34.86B |
Less: Treasury stock | 28.57%189M | -2.47%158M | -2.47%158M | 7.30%147M | 14.89%162M | 14.89%162M | 6.20%137M | 11.90%141M | 11.90%141M | 0.00%129M |
Other reserves | 43.15%-900M | 6.45%-2.15B | 6.45%-2.15B | -60.55%-1.58B | -398.91%-2.3B | -398.91%-2.3B | -134.62%-986M | -114.16%-460M | -114.16%-460M | 24.53%2.85B |
Total stockholders'equity | 3.34%75.26B | 2.04%73.09B | 2.04%73.09B | 0.41%72.83B | -1.65%71.63B | -1.65%71.63B | -2.84%72.54B | -7.43%72.83B | -7.43%72.83B | -0.45%74.66B |
Noncontrolling interests | --0 | --0 | --0 | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Total equity | 3.33%75.26B | 2.03%73.09B | 2.03%73.09B | 0.41%72.84B | -1.65%71.63B | -1.65%71.63B | -2.84%72.54B | -7.43%72.84B | -7.43%72.84B | -0.45%74.66B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |