(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 514.68%774.45K | 41.90%-589.61K | 423.08%289.67K | -542.30%-570.45K | 90.94%-122.07K | -226.15%-186.76K | -1,113.63%-1.01M | -90.89%55.38K | 154.60%128.98K | -283.76%-1.35M |
Net income from continuing operations | 74.10%-193.17K | 92.84%-323.67K | 95.28%-184.97K | -24.69%-356.81K | 289.26%963.82K | -33.23%-745.71K | -1,756.42%-4.52M | -6,367.59%-3.92M | -113.03%-286.15K | -70.06%247.6K |
Operating gains losses | -99.39%252 | -334.31%-1.6M | -52.85%-161.11K | 109.38%8.99K | -1,333.39%-1.49M | 164.27%40.99K | 86.25%-369.12K | 77.13%-105.4K | 96.59%-95.86K | 93.14%-104.09K |
Depreciation and amortization | 10.95%235.97K | -8.31%811.65K | -37.89%131.61K | 7.89%237.79K | 1.88%229.57K | -6.56%212.69K | -8.88%885.23K | -11.86%211.88K | -8.55%220.39K | -9.27%225.34K |
Deferred tax | ---8.46K | --0 | 112,300.00%7.87K | -548.06%-7.87K | --0 | --0 | 97.45%-496 | -99.69%7 | 107.56%1.76K | 39.99%-1.75K |
Other non cash items | -12.70%63.25K | -8.74%283.38K | -7.09%67.98K | -7.58%71.08K | -9.48%71.86K | -10.60%72.46K | -2.83%310.52K | -2.50%73.16K | -4.15%76.91K | -19.14%79.39K |
Change In working capital | 190.89%676.6K | 132.73%241.34K | 12.25%428.29K | -347.26%-524.04K | 105.83%104.5K | -49.74%232.6K | -159.72%-737.3K | -52.95%381.54K | 176.76%211.94K | -30,490.94%-1.79M |
-Change in receivables | 1,718.95%816.03K | -1,809.27%-996.68K | -3,247.49%-776.83K | -501.42%-183.4K | 118.41%13.96K | -179.04%-50.41K | -60.66%58.31K | 266.89%24.68K | -51.88%45.69K | -763.32%-75.83K |
-Change in inventory | --450.83K | --588.9K | --705.03K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | -255.22%-563.45K | 310.60%981.7K | 35.73%591.44K | -157.92%-143.84K | 110.47%171.1K | -24.94%362.99K | -132.88%-466.14K | -51.86%435.76K | 277.26%248.32K | -2,550.51%-1.63M |
-Change in other current assets | --54.2K | ---54.16K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | -1.29%-81.02K | 2.68%-320.65K | -0.67%-79.43K | 1.70%-80.67K | 3.99%-80.56K | 5.44%-79.99K | 1.29%-329.47K | 0.70%-78.9K | 2.52%-82.07K | 2.84%-83.91K |
-Change in other working capital | ---- | --42.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 514.68%774.45K | 41.90%-589.61K | 423.08%289.67K | -542.30%-570.45K | 90.94%-122.07K | -226.15%-186.76K | -1,113.63%-1.01M | -90.89%55.38K | 154.60%128.98K | -283.76%-1.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.53%-2.52K | -58.92%416.93K | 91.97%-18.07K | -120.86%-10.46K | -25.89%984.37K | -289.60%-538.91K | 172.20%1.02M | 53.35%-225.07K | 147.49%50.16K | 4,211.69%1.33M |
Net PPE purchase and sale | ---2.52K | -6,933.76%-22.09K | -418,175.00%-16.72K | -372,900.00%-11.18K | 582,000.00%5.82K | --0 | -102.64%-314 | -99.97%4 | -76.92%3 | -100.00%1 |
Net business purchase and sale | --0 | -56.76%439.02K | 99.40%-1.34K | -98.56%721 | -26.33%978.55K | -290.51%-538.91K | 171.61%1.02M | 54.83%-225.08K | 147.48%50.15K | 439.68%1.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.53%-2.52K | -58.92%416.93K | 91.97%-18.07K | -120.86%-10.46K | -25.89%984.37K | -289.60%-538.91K | 172.20%1.02M | 53.35%-225.07K | 147.49%50.16K | 4,211.69%1.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -233.71%-741.5K | 443.64%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 703.93%554.55K | -90.20%122.67K | 565.15%193.09K | -127.09%-82.64K | -190.48%-56.76K |
Net issuance payments of debt | -233.71%-741.5K | 402.66%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 602.14%554.55K | -57.70%132.67K | 1,777.41%193.09K | -125.42%-82.64K | -87.64%-56.76K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 88.89%-10K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -233.71%-741.5K | 443.64%666.9K | -101.06%-2.04K | 101.32%1.09K | 299.62%113.3K | 703.93%554.55K | -90.20%122.67K | 565.15%193.09K | -127.09%-82.64K | -190.48%-56.76K |
Net cash flow | ||||||||||
Beginning cash position | 220.67%745.02K | 90.20%232.33K | 120.25%453.92K | 758.04%1.06M | -71.61%57.83K | 90.20%232.33K | -32.75%122.15K | 280.21%206.1K | 27.41%123.13K | -49.64%203.67K |
Current changes in cash | 117.78%30.43K | 302.18%494.22K | 1,052.32%269.56K | -700.89%-579.82K | 1,388.79%975.6K | -317.44%-171.12K | 326.06%122.89K | -72.14%23.39K | 362.63%96.49K | 76.39%-75.7K |
Effect of exchange rate changes | -532.73%-21.38K | 245.36%18.47K | 656.94%21.54K | -68.34%-22.78K | 576.69%23.09K | -219.65%-3.38K | -148.17%-12.7K | 117.75%2.85K | -137.58%-13.53K | -137.62%-4.84K |
End cash Position | 1,203.87%754.07K | 220.67%745.02K | 220.67%745.02K | 120.25%453.92K | 758.04%1.06M | -71.61%57.83K | 90.20%232.33K | 90.20%232.33K | 280.21%206.1K | 27.41%123.13K |
Free cash flow | 513.33%771.93K | 39.74%-611.7K | 392.85%272.95K | -546.44%-575.82K | 90.94%-122.07K | -226.43%-186.76K | -1,113.95%-1.02M | -90.95%55.38K | 154.60%128.98K | -17,655.67%-1.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data