(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.05M | -43.71%384.44K | -37.37%534.45K | -37.37%534.45K | 67.63%1.09M | 53.97%682.95K | -59.68%853.33K | -59.68%853.33K | 20.42%647.9K | -44.59%364K |
-Cash and cash equivalents | --1.05M | -43.71%384.44K | -37.37%534.45K | -37.37%534.45K | 67.63%1.09M | 53.97%682.95K | -59.68%853.33K | -59.68%853.33K | 20.42%647.9K | -44.59%364K |
Receivables | --2.89M | 34.63%2.88M | 81.04%2.01M | 81.04%2.01M | 8.42%1.9M | 9.53%2.14M | -40.12%1.11M | -40.12%1.11M | -10.11%1.75M | 5.84%1.86M |
-Accounts receivable | --999.09K | 66.04%647.37K | 292.15%1.39M | 292.15%1.39M | 12.92%1.13M | -75.90%389.89K | -76.26%355.12K | -76.26%355.12K | -37.44%1M | 33.29%1.67M |
-Loans receivable | --568.1K | -15.13%284.56K | -47.29%284.56K | -47.29%284.56K | -43.31%330.04K | 335.19%335.29K | 538.59%539.89K | 538.59%539.89K | 374.69%582.15K | 1.63%96.73K |
-Taxes receivable | --666.48K | 37.27%428.68K | 54.52%331.3K | 54.52%331.3K | 161.17%437.64K | 22.53%312.28K | -21.28%214.4K | -21.28%214.4K | -24.96%167.57K | -77.28%92.74K |
-Other receivables | --661.27K | 37.92%1.51M | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- |
Inventory | --4.09M | -2.01%3.21M | 11.78%3.49M | 11.78%3.49M | 8.08%3.21M | -1.63%3.28M | -6.73%3.12M | -6.73%3.12M | -3.03%2.97M | 25.43%3.16M |
Prepaid assets | --107.68K | -57.89%111.53K | -38.01%105.88K | -38.01%105.88K | 64.36%402.13K | -7.46%264.87K | -43.39%170.79K | -43.39%170.79K | 26.32%244.67K | -46.83%298.04K |
Current deferred assets | --92.82K | -21.64%92.82K | -37.54%92.82K | -37.54%92.82K | 28.92%103.72K | -1.55%118.45K | -4.04%148.59K | -4.04%148.59K | -50.15%80.45K | -56.48%80.54K |
Total current assets | --8.24M | 3.03%6.68M | 15.31%6.23M | 15.31%6.23M | 17.67%6.7M | 5.67%6.48M | -30.49%5.4M | -30.49%5.4M | -3.56%5.69M | 1.46%5.76M |
Non current assets | ||||||||||
Net PPE | --149.72K | -35.09%196.09K | -28.37%230.26K | -28.37%230.26K | -33.27%232.66K | 136.80%302.1K | 110.84%321.46K | 110.84%321.46K | 97.88%348.69K | -52.43%88.49K |
-Gross PPE | --913.62K | ---- | 4.67%921.85K | 4.67%921.85K | 4.11%910.63K | 60.06%937.8K | 54.28%880.75K | 54.28%880.75K | 56.35%874.68K | 8.73%580.03K |
-Accumulated depreciation | ---763.91K | ---- | -23.65%-691.59K | -23.65%-691.59K | -28.89%-677.97K | -38.70%-635.7K | -33.67%-559.29K | -33.67%-559.29K | -37.25%-526K | -41.46%-491.54K |
Non current accounts receivable | --176.22K | 42.39%142.02K | 20.36%145.88K | 20.36%145.88K | -53.52%67.34K | -42.01%99.74K | -37.72%121.2K | -37.72%121.2K | -35.03%144.86K | -31.48%156.72K |
Goodwill and other intangible assets | --4.16M | -18.16%4.4M | 5.57%5.23M | 5.57%5.23M | 5.04%4.35M | 58.57%5.37M | 73.26%4.95M | 73.26%4.95M | 134.18%4.15M | 233.75%3.83M |
-Goodwill | ---- | ---- | ---- | ---- | --41.79K | --41.79K | ---- | ---- | ---- | ---- |
-Other intangible assets | --4.16M | -17.51%4.4M | ---- | ---- | 4.03%4.31M | 57.33%5.33M | ---- | ---- | 134.18%4.15M | 233.75%3.83M |
Non current deferred assets | --120.14K | 160.29%155.52K | 149.19%191.21K | 149.19%191.21K | -47.42%92.26K | -68.39%59.75K | -60.54%76.73K | -60.54%76.73K | -2.03%175.47K | 6.63%181.92K |
Total non current assets | --4.6M | -16.17%4.89M | 5.92%5.79M | 5.92%5.79M | -1.41%4.75M | 50.49%5.83M | 60.93%5.47M | 60.93%5.47M | 105.01%4.81M | 145.61%4.25M |
Total assets | --12.84M | -6.07%11.57M | 10.59%12.02M | 10.59%12.02M | 8.93%11.45M | 23.03%12.31M | -2.67%10.87M | -2.67%10.87M | 27.34%10.51M | 35.17%10.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.34M | 3.67%1.78M | 24.11%1.81M | 24.11%1.81M | -28.39%1.77M | -26.29%1.72M | -28.72%1.46M | -28.72%1.46M | 118.42%2.47M | 137.81%2.56M |
-Current debt | --1.24M | 3.27%1.68M | 24.76%1.72M | 24.76%1.72M | -29.99%1.68M | -28.86%1.63M | -30.73%1.38M | -30.73%1.38M | 129.61%2.4M | 161.98%2.55M |
-Current capital lease obligation | --98.41K | 11.17%96.28K | 13.51%95.64K | 13.51%95.64K | 23.36%91.5K | 130.73%86.61K | 35.89%84.26K | 35.89%84.26K | -15.23%74.17K | -89.54%10.8K |
Payables | --4.9M | 88.22%3.06M | 53.64%3.09M | 53.64%3.09M | 72.72%2.51M | -8.94%1.63M | 12.75%2.01M | 12.75%2.01M | 3.66%1.45M | 33.21%1.54M |
-accounts payable | --4.9M | 88.22%3.06M | 53.64%3.09M | 53.64%3.09M | 72.72%2.51M | -8.94%1.63M | 12.75%2.01M | 12.75%2.01M | 3.66%1.45M | 33.21%1.54M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --176.35K | --432.55K |
Current deferred liabilities | --721.97K | -56.78%653.74K | -64.08%363.82K | -64.08%363.82K | 88.81%1.02M | 208.22%1.51M | 97.33%1.01M | 97.33%1.01M | -20.42%539.28K | -33.50%481.3K |
Current liabilities | --6.96M | 13.16%5.49M | 17.42%5.26M | 17.42%5.26M | 14.17%5.3M | 5.43%4.86M | 3.20%4.48M | 3.20%4.48M | 44.52%4.64M | 69.60%5.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --10.5M | 12.64%9.77M | 9.90%9.36M | 9.90%9.36M | 24.14%9.21M | 41.78%8.67M | 37.24%8.51M | 37.24%8.51M | 84.81%7.42M | 95.69%5.83M |
-Long term debt | --10.48M | 14.10%9.72M | 11.35%9.28M | 11.35%9.28M | 26.35%9.11M | 39.38%8.52M | 34.39%8.34M | 34.39%8.34M | 79.61%7.21M | 96.19%5.83M |
-Long term capital lease obligation | --18.78K | -69.45%46.37K | -58.52%73.28K | -58.52%73.28K | -51.97%100.23K | 4,176.37%151.81K | --176.65K | --176.65K | --208.68K | -65.94%3.09K |
Long term accounts payable and other payables | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Due to related parties non current | --1.32M | --1.25M | --1.17M | --1.17M | ---- | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | --312.29K | 29.78%308.14K | 42.84%396.47K | 42.84%396.47K | 22.85%365.51K | -39.19%237.44K | -39.89%277.56K | -39.89%277.56K | -40.70%297.53K | -37.83%320.05K |
Other non current liabilities | --375K | 0.00%375K | 0.00%375K | 0.00%375K | 75.64%658.66K | 0.00%375K | 0.00%375K | 0.00%375K | 0.00%375K | 0.00%375K |
Total non current liabilities | --12.5M | 26.05%11.71M | 23.21%11.29M | 23.21%11.29M | 26.48%10.24M | 34.91%9.29M | 30.20%9.17M | 30.20%9.17M | 65.43%8.09M | 68.66%6.53M |
Total liabilities | --19.46M | 21.62%17.2M | 21.31%16.56M | 21.31%16.56M | 21.99%15.54M | 23.09%14.14M | 19.90%13.65M | 19.90%13.65M | 57.14%12.74M | 69.07%11.53M |
Shareholders'equity | ||||||||||
Share capital | --24.44M | 2.76%24.43M | 6.66%24.37M | 6.66%24.37M | 13.40%24.27M | 15.12%23.78M | 10.82%22.85M | 10.82%22.85M | 4.99%21.4M | 4.51%21.3M |
-common stock | --24.44M | 2.76%24.43M | 6.66%24.37M | 6.66%24.37M | 13.40%24.27M | 15.12%23.78M | 10.82%22.85M | 10.82%22.85M | 4.99%21.4M | 4.51%21.3M |
Retained earnings | ---39.63M | -12.25%-38.4M | -10.83%-37.23M | -10.83%-37.23M | -15.90%-36.82M | -17.10%-34.21M | -20.64%-33.59M | -20.64%-33.59M | -19.55%-31.77M | -18.95%-30.9M |
Gains losses not affecting retained earnings | --7.41M | -3.55%7.41M | 5.09%7.4M | 5.09%7.4M | 3.88%7.54M | 23.93%7.69M | 14.90%7.04M | 14.90%7.04M | 16.20%7.26M | 18.18%7.2M |
Other equity interest | --1.16M | 0.00%918.61K | 0.00%918.61K | 0.00%918.61K | 4.50%918.61K | 4.50%918.61K | 4.50%918.61K | 4.50%918.61K | 884.56%879.04K | 884.56%879.04K |
Total stockholders'equity | ---6.62M | -208.21%-5.63M | -63.26%-4.54M | -63.26%-4.54M | -83.57%-4.09M | -23.51%-1.83M | -1,190.73%-2.78M | -1,190.73%-2.78M | -1,627.41%-2.23M | -360.45%-1.52M |
Total equity | ---6.62M | -208.21%-5.63M | -63.26%-4.54M | -63.26%-4.54M | -83.57%-4.09M | -23.51%-1.83M | -1,190.73%-2.78M | -1,190.73%-2.78M | -1,627.41%-2.23M | -360.45%-1.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data