(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.14%13.19B | 5.14%13.19B | 6.45%12.12B | 11.72%12.55B | 11.72%12.55B | 17.72%11.39B | 10.48%11.23B | --11.23B | 13.44%9.67B | 16.54%10.17B |
-Cash and cash equivalents | 12.95%597.27M | 12.95%597.27M | 23.08%1.06B | -21.60%528.78M | -21.60%528.78M | 12.77%864.75M | -75.61%674.45M | --674.45M | -23.54%766.84M | 235.57%2.77B |
-Short-term investments | 4.79%12.59B | 4.79%12.59B | 5.09%11.06B | 13.84%12.02B | 13.84%12.02B | 18.15%10.52B | 42.65%10.56B | --10.56B | 18.38%8.91B | -6.31%7.4B |
-Accounts receivable | -80.14%56.51M | -80.14%56.51M | -3.52%144.95M | 703.71%284.58M | 703.71%284.58M | -62.00%150.23M | 41.17%35.41M | --35.41M | -15.01%395.34M | -23.08%25.08M |
-Taxes receivable | 38.30%226.81M | 38.30%226.81M | 18.88%243.47M | -62.24%164.01M | -62.24%164.01M | -46.51%204.79M | 84.86%434.38M | --434.38M | 46.65%382.88M | -17.87%234.98M |
-Other receivables | 23.30%774.29M | 23.30%774.29M | -4.39%657.7M | 50.28%627.98M | 50.28%627.98M | -49.49%687.87M | -30.66%417.87M | --417.87M | 236.53%1.36B | 60.09%602.65M |
Inventory | -18.11%974.45M | -18.11%974.45M | -10.55%1.35B | -3.37%1.19B | -3.37%1.19B | 28.78%1.51B | 22.97%1.23B | --1.23B | -5.91%1.17B | -9.84%1B |
Prepaid assets | 216.01%343.45M | 216.01%343.45M | --81.08M | 10.21%108.69M | 10.21%108.69M | ---- | -77.98%98.62M | --98.62M | ---- | 27.08%447.83M |
Restricted cash | 140.76%10.12M | 140.76%10.12M | -88.67%818K | -68.20%4.2M | -68.20%4.2M | -1.78%7.22M | 79.85%13.22M | --13.22M | 78.01%7.35M | 78.01%7.35M |
Total current assets | 0.59%15.58B | 0.59%15.58B | 4.69%14.6B | 15.03%15.48B | 15.03%15.48B | 7.34%13.94B | 6.12%13.46B | --13.46B | 12.93%12.99B | 16.54%12.69B |
Non current assets | ||||||||||
Net PPE | 2.71%7.73B | 2.71%7.73B | 3.02%7.3B | 0.66%7.53B | 0.66%7.53B | 10.05%7.08B | 12.26%7.48B | --7.48B | -3.09%6.44B | -3.22%6.66B |
-Gross PPE | 4.09%19.17B | 4.09%19.17B | 3.09%7.17B | -22.56%18.42B | -22.56%18.42B | --6.95B | 5.19%23.78B | --23.78B | ---- | 2.48%22.61B |
-Accumulated depreciation | -5.05%-11.43B | -5.05%-11.43B | ---- | 33.22%-10.88B | 33.22%-10.88B | ---- | -2.23%-16.3B | ---16.3B | ---- | -5.06%-15.94B |
Goodwill and other intangible assets | 364.34%152.57M | 364.34%152.57M | -23.29%429.76M | -17.53%32.86M | -17.53%32.86M | -2.18%560.24M | -93.06%39.84M | --39.84M | -1.49%572.73M | -4.27%574.2M |
-Other intangible assets | 364.34%152.57M | 364.34%152.57M | -23.29%429.76M | -17.53%32.86M | -17.53%32.86M | -2.18%560.24M | -93.06%39.84M | --39.84M | -1.49%572.73M | -4.27%574.2M |
Total non current assets | 9.08%8.74B | 9.08%8.74B | 12.51%9.1B | 0.54%8.01B | 0.54%8.01B | 5.40%8.09B | -1.15%7.97B | --7.97B | -4.96%7.67B | -5.53%8.06B |
Total assets | 3.49%24.32B | 3.49%24.32B | 7.56%23.7B | 9.64%23.5B | 9.64%23.5B | 6.62%22.03B | 3.30%21.43B | --21.43B | 5.55%20.66B | 6.84%20.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.62%1.69B | -12.62%1.69B | -14.61%1.68B | -4.02%1.93B | -4.02%1.93B | 9.56%1.96B | -5.73%2.01B | --2.01B | 4.32%1.79B | 51.22%2.13B |
-accounts payable | -15.45%1.14B | -15.45%1.14B | -15.49%1.18B | 0.84%1.35B | 0.84%1.35B | 36.86%1.4B | 80.34%1.34B | --1.34B | -3.83%1.02B | 7.54%740.41M |
-Total tax payable | -12.11%192.47M | -12.11%192.47M | -27.38%129.37M | 2.50%218.98M | 2.50%218.98M | -14.47%178.16M | 76.40%213.64M | --213.64M | 217.73%208.29M | 78.32%121.11M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%13.45M |
-Other payable | -2.47%356.27M | -2.47%356.27M | -5.65%369.65M | -21.07%365.28M | -21.07%365.28M | -30.77%391.79M | -63.24%462.76M | --462.76M | -2.48%565.93M | 96.32%1.26B |
Current debt and capital lease obligation | -25.33%661.69M | -25.33%661.69M | -10.03%581.07M | 94.14%886.14M | 94.14%886.14M | -30.57%645.85M | -76.55%456.45M | --456.45M | -46.90%930.19M | 22.28%1.95B |
-Current debt | -25.02%651.69M | -25.02%651.69M | -9.61%572.09M | 94.11%869.15M | 94.11%869.15M | -31.29%632.88M | -76.93%447.75M | --447.75M | -47.25%921.11M | 22.30%1.94B |
-Current capital lease obligation | -41.16%10M | -41.16%10M | -30.79%8.98M | 95.35%16.99M | 95.35%16.99M | 42.89%12.97M | 69.63%8.7M | --8.7M | 56.73%9.08M | 13.23%5.13M |
Current liabilities | -23.36%3.14B | -23.36%3.14B | -11.94%3.09B | 19.19%4.1B | 19.19%4.1B | -9.20%3.51B | -29.79%3.44B | --3.44B | -4.83%3.86B | 34.82%4.9B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.05%1.36B | 14.05%1.36B | 44.23%1.43B | 102.38%1.19B | 102.38%1.19B | 5,706.69%994.11M | 1,762.15%589.11M | --589.11M | -94.46%17.12M | -92.88%31.64M |
-Long term debt | 13.79%1.35B | 13.79%1.35B | 45.49%1.43B | 107.30%1.19B | 107.30%1.19B | --981.7M | 5,619.91%571.99M | --571.99M | --0 | -97.63%10M |
-Long term capital lease obligation | 62.45%10.49M | 62.45%10.49M | -55.36%5.54M | -62.28%6.46M | -62.28%6.46M | -27.56%12.4M | -20.87%17.12M | --17.12M | -22.96%17.12M | -2.50%21.64M |
Other non current liabilities | -68.81%1.79M | -68.81%1.79M | -97.98%5.95M | -98.24%5.74M | -98.24%5.74M | 1,706.86%294M | 1,930.85%326.56M | --326.56M | 196.75%16.27M | -46.18%16.08M |
Total non current liabilities | 9.12%1.77B | 9.12%1.77B | 27.96%1.84B | 50.58%1.62B | 50.58%1.62B | 636.62%1.44B | 395.51%1.07B | --1.07B | -60.92%194.91M | -67.43%216.92M |
Total liabilities | -14.17%4.91B | -14.17%4.91B | -0.35%4.93B | 26.66%5.72B | 26.66%5.72B | 21.82%4.94B | -11.77%4.52B | --4.52B | -10.97%4.06B | 18.99%5.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | --4.61B | 0.00%4.61B | 0.00%4.61B |
-common stock | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | --4.61B | 0.00%4.61B | 0.00%4.61B |
Retained earnings | 14.49%9.53B | 14.49%9.53B | --10.02B | --8.32B | --8.32B | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 16.29%954.27M | 16.29%954.27M | ---- | 14.84%820.58M | 14.84%820.58M | ---- | 93.75%714.55M | --714.55M | ---- | 5.26%368.8M |
Total stockholders'equity | 9.28%18.3B | 9.28%18.3B | 9.88%17.64B | 5.81%16.75B | 5.81%16.75B | 3.05%16.05B | 7.67%15.83B | --15.83B | 9.17%15.58B | 2.72%14.7B |
Noncontrolling interests | 7.44%1.11B | 7.44%1.11B | 9.36%1.13B | -5.34%1.03B | -5.34%1.03B | 0.64%1.04B | 17.15%1.09B | --1.09B | 36.99%1.03B | 15.09%928.38M |
Total equity | 9.17%19.41B | 9.17%19.41B | 9.85%18.77B | 5.10%17.78B | 5.10%17.78B | 2.90%17.09B | 8.23%16.91B | --16.91B | 10.56%16.61B | 3.38%15.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data