(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.33%2.45M | 177.25%3.9M | 177.25%3.9M | 595.35%6.35M | -31.77%2.11M | 65.36%3.38M | -71.31%1.41M | -71.31%1.41M | -89.31%913.69K | 102.17%3.09M |
-Cash and cash equivalents | -27.33%2.45M | 177.25%3.9M | 177.25%3.9M | 595.35%6.35M | -31.77%2.11M | 65.36%3.38M | -71.31%1.41M | -71.31%1.41M | -89.31%913.69K | 102.17%3.09M |
-Accounts receivable | 4.11%144.3K | 4.78%142.62K | 4.78%142.62K | -5.24%141.7K | -1.31%143.86K | 5.73%138.61K | -1.57%136.11K | -1.57%136.11K | 9.46%149.54K | 21.85%145.78K |
-Other receivables | --522.08K | -71.20%383.96K | -71.20%383.96K | ---- | ---- | ---- | --1.33M | --1.33M | ---- | ---- |
Total current assets | -24.10%2.68M | 166.22%4.12M | 166.22%4.12M | 488.75%6.56M | -30.88%2.28M | 55.55%3.53M | -70.36%1.55M | -70.36%1.55M | -87.54%1.11M | 88.55%3.3M |
Non current assets | ||||||||||
-Accumulated depreciation | -37.63%-2.17M | -56.01%-2.05M | -56.01%-2.05M | -64.88%-1.96M | -79.28%-1.8M | -79.29%-1.58M | -110.34%-1.31M | -110.34%-1.31M | -130.65%-1.19M | -131.53%-1.01M |
-Other intangible assets | --25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30K |
Regulatory assets | 4.11%144.3K | 4.78%142.62K | 4.78%142.62K | -5.24%141.7K | -1.31%143.86K | 5.73%138.61K | -1.57%136.11K | -1.57%136.11K | 9.46%149.54K | 21.85%145.78K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -98.64%14.83K | -98.64%14.83K | -31.31%756.71K | 1,062.60%1.13M | 2,782.22%1.15M | 2,700.51%1.09M | 2,700.51%1.09M | 1,535.25%1.1M | 184.14%96.79K |
-Current debt | ---- | -98.64%14.83K | -98.64%14.83K | -28.66%743.22K | --1.13M | --1.12M | --1.09M | --1.09M | --1.04M | ---- |
-Current capital lease obligation | ---- | ---- | ---- | -77.49%13.49K | --0 | -28.24%28.55K | ---- | ---- | -11.06%59.92K | 184.14%96.79K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --979.34K |
-Due to related parties current | -97.65%5.25K | -95.69%7.1K | -95.69%7.1K | -88.99%6.92K | 209.24%196.91K | 827.79%223.61K | 1,852.34%164.9K | 1,852.34%164.9K | 142.93%62.84K | 531.01%63.68K |
Current accrued expenses | -91.72%136.19K | -27.36%171.08K | -27.36%171.08K | -54.83%800.96K | -33.86%1.51M | 30.36%1.64M | -72.66%235.53K | -72.66%235.53K | 121.76%1.77M | 304.71%2.29M |
Current liabilities | -77.99%663.52K | -79.56%576.97K | -79.56%576.97K | -46.74%1.56M | 15.81%2.84M | 127.48%3.01M | 210.63%2.82M | 210.63%2.82M | 229.02%2.94M | 301.72%2.45M |
Non current liabilities | ||||||||||
Non current accrued expenses | -6.83%4.54M | -5.05%4.51M | -5.05%4.51M | -2.61%4.71M | 0.50%4.89M | -5.53%4.87M | 10.36%4.75M | 10.36%4.75M | 30.27%4.83M | 48.60%4.86M |
Total non current liabilities | -77.99%663.52K | -79.56%576.97K | -79.56%576.97K | -46.74%1.56M | -17.28%2.84M | 127.48%3.01M | 210.63%2.82M | 210.63%2.82M | 229.02%2.94M | 462.38%3.43M |
Shareholders'equity | ||||||||||
Share capital | 0.62%36.83M | 8.72%36.82M | 8.72%36.82M | 11.15%36.63M | 11.10%36.6M | 18.51%36.61M | 9.63%33.87M | 9.63%33.87M | 5.26%32.96M | 53.63%32.95M |
-common stock | 0.62%36.83M | 8.72%36.82M | 8.72%36.82M | 11.15%36.63M | 11.10%36.6M | 18.51%36.61M | 9.63%33.87M | 9.63%33.87M | 5.26%32.96M | 53.63%32.95M |
Gains losses not affecting retained earnings | 5.02%6.73M | 8.07%6.7M | 8.07%6.7M | 14.15%6.49M | 20.67%6.56M | 29.78%6.41M | 56.08%6.2M | 56.08%6.2M | 77.45%5.69M | 148.29%5.43M |
Total equity | -14.09%7.22M | 37.01%8.63M | 37.01%8.63M | 89.49%11.27M | -12.19%7.17M | 13.14%8.4M | -33.87%6.3M | -33.87%6.3M | -53.02%5.95M | 62.53%8.16M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.