(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.96%-492M | -70.53%480M | 4.81%853.38M | -49.30%382.25M | -102.34%-10.63M | -89.32%-745M | -31.09%1.63B | -30.05%814.19M | -22.52%753.89M | 8.05%454.42M |
Net income from continuing operations | 18.40%148M | -27.88%1.03B | 474.49%494.83M | -55.51%200.95M | -57.91%206.23M | -68.46%125M | -22.69%1.42B | -87.57%86.13M | 3.45%451.68M | 10.48%489.92M |
Operating gains losses | 128.17%40M | -58.29%-315M | -202.81%-172.69M | 97.76%-5.2M | 104.50%4.88M | -442.38%-142M | 76.53%-199M | 146.45%167.97M | -31.97%-232.18M | 51.55%-108.61M |
Depreciation and amortization | -2.47%158M | 1.47%622M | -1.57%156.96M | 4.94%149.16M | -5.22%153.88M | 8.70%162M | 16.54%613M | -1.73%159.47M | 15.97%142.14M | 36.34%162.36M |
Other non cash items | -40.48%-59M | 56.15%-114M | 128.52%34.59M | -15.19%-37.2M | -319.98%-69.39M | 69.56%-42M | -28.71%-260M | -693.39%-121.28M | 74.74%-32.29M | 181.34%31.55M |
Change In working capital | 20.42%-834M | -93.03%-1.11B | -43.83%246.29M | -91.32%28.21M | 8.52%-334.5M | -7.83%-1.05B | -281.07%-574M | -4.97%438.48M | -35.96%325.08M | -160.90%-365.65M |
-Change in receivables | 434.25%244M | -70.97%-860M | -395.44%-632.38M | -194.44%-126.55M | 92.05%-28.07M | 53.22%-73M | 34.33%-503M | 75.01%-127.64M | 186.56%133.99M | -35.05%-353.29M |
-Change in payables and accrued expense | -12.75%-1.04B | -65.63%22M | 60.55%315.36M | -67.84%19.88M | 804.18%604.76M | -747.22%-918M | -39.05%64M | -7.68%196.42M | -63.17%61.81M | -185.61%-85.88M |
-Change in other working capital | 24.56%-43M | -100.00%-270M | 52.37%563.31M | 4.33%134.87M | -1,339.28%-911.18M | 91.94%-57M | -113.80%-135M | -51.32%369.69M | -73.86%129.28M | -51.47%73.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.96%-492M | -70.53%480M | 4.81%853.38M | -49.30%382.25M | -102.34%-10.63M | -89.32%-745M | -31.09%1.63B | -30.05%814.19M | -22.52%753.89M | 8.05%454.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -682.61%-900M | 18.15%-681M | 36.97%-143.87M | 38.93%-167.81M | -9.00%-254.32M | -20.27%-115M | 35.05%-832M | 68.54%-228.25M | -30.29%-274.81M | -54.94%-233.32M |
Capital expenditure reported | -13.33%-68M | -17.31%-305M | 5.32%-93.73M | -18.64%-76.26M | -37.22%-75.01M | -42.67%-60M | -23.81%-260M | -11.75%-99M | -41.37%-64.27M | -17.95%-54.67M |
Net business purchase and sale | -995.95%-811M | 40.86%-330M | 69.06%-54.38M | 56.80%-50.28M | 26.06%-151.34M | -20.96%-74M | 58.23%-558M | 79.65%-175.74M | 31.01%-116.39M | -54.46%-204.69M |
Net investment purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -147.42%-101M | -100.27%-568K | ---- | ---- |
Net other investing changes | 300.00%16M | ---6M | --24.47M | -145.17%-711K | -772.20%-33.75M | 189.15%4M | ---- | ---- | 106.47%1.57M | -240.67%-3.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -682.61%-900M | 18.15%-681M | 36.97%-143.87M | 38.93%-167.81M | -9.00%-254.32M | -20.27%-115M | 35.05%-832M | 68.54%-228.25M | -30.29%-274.81M | -54.94%-233.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.64%1.19B | 108.72%154M | -35.98%-752.32M | 62.75%-168.45M | 156.90%313.78M | 464.10%761M | -260.41%-1.77B | 27.66%-553.28M | -334.21%-452.23M | -2,303.83%-551.49M |
Net issuance payments of debt | 27.74%1.32B | 503.70%1.14B | -579.71%-661.97M | 1,955.34%422.5M | 272.78%349.47M | 378.61%1.03B | 0.53%189M | 73.06%-97.39M | -362.80%-22.77M | 277.85%93.75M |
Net common stock issuance | --0 | 64.05%-665M | 95.71%-19.13M | -25.68%-516.06M | 100.03%192K | 64.66%-130M | -401.36%-1.85B | -146.58%-445.61M | -310.58%-410.63M | -2,203.92%-625.91M |
Net other financing activities | 10.71%-125M | -206.67%-322M | -592.61%-71.22M | -297.77%-74.89M | -85.66%-35.89M | -147.52%-140M | 66.02%-105M | 95.38%-10.28M | -47.04%-18.83M | 6.11%-19.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.64%1.19B | 108.72%154M | -35.98%-752.32M | 62.75%-168.45M | 156.90%313.78M | 464.10%761M | -260.41%-1.77B | 27.66%-553.28M | -334.21%-452.23M | -2,303.83%-551.49M |
Net cash flow | ||||||||||
Beginning cash position | -2.42%1.37B | -44.69%1.41B | 10.63%1.35B | 2.00%1.36B | -26.37%1.32B | -44.68%1.41B | 24.57%2.54B | -57.48%1.22B | -41.04%1.33B | -10.44%1.79B |
Current changes in cash | -102.02%-200M | 95.15%-47M | -231.09%-42.81M | 71.18%45.98M | 114.78%48.83M | 85.82%-99M | -263.41%-969M | 110.00%32.66M | -95.92%26.86M | -233.74%-330.39M |
Effect of exchange rate changes | -414.29%-44M | 107.83%13M | -59.35%60.6M | 62.65%-50.24M | 91.37%-11.36M | 128.56%14M | -80.43%-166M | 1,705.31%149.07M | -248.29%-134.53M | -1,730.85%-131.53M |
End cash Position | -14.62%1.13B | -2.42%1.37B | -2.42%1.37B | 10.63%1.35B | 2.00%1.36B | -26.37%1.32B | -44.69%1.41B | -44.69%1.41B | -57.48%1.22B | -41.04%1.33B |
Free cash flow | 30.43%-560M | -87.22%175M | 6.22%759.65M | -55.63%305.99M | -121.42%-85.64M | -84.82%-805M | -36.44%1.37B | -33.49%715.19M | -25.65%689.62M | 6.82%399.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data