(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4,853.16%155.98K | -56.63%10.75K | -7.64%126.04K | -7.64%126.04K | 2,646.68%234.21K | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | -68.04%136.46K | --8.53K |
-Cash and cash equivalents | 4,853.16%155.98K | -56.63%10.75K | -7.64%126.04K | -7.64%126.04K | 2,646.68%234.21K | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | -68.04%136.46K | --8.53K |
Receivables | 6,611.28%8.93K | 2,382.31%7.3K | 21.75%4.69K | 21.75%4.69K | -40.82%2.61K | -96.99%133 | -95.66%294 | -95.80%3.85K | -95.80%3.85K | --4.42K |
-Accounts receivable | 6,611.28%8.93K | 2,382.31%7.3K | 21.75%4.69K | 21.75%4.69K | -40.82%2.61K | -96.99%133 | -95.66%294 | -92.54%3.85K | -92.54%3.85K | --4.42K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Inventory | 19.24%27.89K | 19.24%27.89K | 19.24%27.89K | 19.24%27.89K | --23.39K | --23.39K | --23.39K | 152.26%23.39K | 152.26%23.39K | --0 |
Prepaid assets | 3.47%8.95K | 4.84%13K | 3.72%16.75K | 3.72%16.75K | -96.94%4.9K | -93.48%8.65K | -91.09%12.4K | 1,304.35%16.15K | 1,304.35%16.15K | --159.9K |
Total current assets | 471.15%201.74K | -3.17%58.94K | -2.49%175.36K | -2.49%175.36K | 53.39%265.11K | -87.70%35.32K | -75.99%60.87K | -66.00%179.85K | -66.00%179.85K | --172.84K |
Non current assets | ||||||||||
Non current prepaid assets | -40.00%75K | 0.00%125K | 0.00%125K | 0.00%125K | --125K | --125K | --125K | 0.00%125K | 0.00%125K | ---- |
Total non current assets | -40.00%75K | 0.00%125K | 0.00%125K | 0.00%125K | --125K | --125K | --125K | 0.00%125K | 0.00%125K | --0 |
Total assets | 72.62%276.74K | -1.04%183.94K | -1.47%300.36K | -1.47%300.36K | 125.71%390.11K | -44.15%160.32K | -26.68%185.87K | -53.39%304.85K | -53.39%304.85K | --172.84K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 122.31%44.1K | -55.11%21.41K | 36.22%32.64K | 36.22%32.64K | 1,919.43%299.36K | 33.82%19.84K | 221.70%47.69K | 145.26%23.96K | 145.26%23.96K | --14.82K |
-accounts payable | 122.31%44.1K | -55.11%21.41K | 36.22%32.64K | 36.22%32.64K | 1,919.43%299.36K | 33.82%19.84K | 221.70%47.69K | 145.26%23.96K | 145.26%23.96K | --14.82K |
Current accrued expenses | 108.92%850.73K | 161.21%725.81K | 281.40%607.23K | 281.40%607.23K | 178.13%488.89K | 316.11%407.2K | 184.35%277.86K | 43.13%159.21K | 43.13%159.21K | --175.78K |
Current debt and capital lease obligation | 43.26%143.26K | -75.00%25K | -79.07%20.94K | -79.07%20.94K | -43.55%56.45K | 6.41%100K | 45.42%100K | 128.12%100K | 128.12%100K | --100K |
-Current debt | 43.26%143.26K | -75.00%25K | -79.07%20.94K | -79.07%20.94K | -43.55%56.45K | 6.41%100K | 45.42%100K | 128.12%100K | 128.12%100K | --100K |
Current deferred liabilities | 0.00%154.92K | 0.00%165K | -58.60%165K | -58.60%165K | --144.84K | --154.92K | --165K | --398.53K | --398.53K | ---- |
Other current liabilities | --135.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 94.75%1.33M | 58.70%937.21K | 21.14%825.8K | 21.14%825.8K | 240.51%989.53K | 230.00%681.96K | 225.71%590.55K | 313.56%681.7K | 313.56%681.7K | --290.6K |
Non current liabilities | ||||||||||
Non current deferred liabilities | -27.19%107.4K | -27.19%107.4K | --117.37K | --117.37K | --147.51K | --147.51K | --147.51K | --0 | --0 | ---- |
Total non current liabilities | -27.19%107.4K | -27.19%107.4K | --117.37K | --117.37K | --147.51K | --147.51K | --147.51K | --0 | --0 | --0 |
Total liabilities | 73.06%1.44M | 41.54%1.04M | 38.36%943.17K | 38.36%943.17K | 291.27%1.14M | 301.38%829.46K | 307.07%738.06K | 313.56%681.7K | 313.56%681.7K | --290.6K |
Shareholders'equity | ||||||||||
Share capital | 13.81%158.61K | 19.03%157.38K | 20.66%156.27K | 20.66%156.27K | 21.56%149.55K | 16.11%139.36K | 17.42%132.21K | 15.40%129.51K | 15.40%129.51K | --123.03K |
-common stock | 13.81%158.61K | 19.03%157.38K | 20.66%156.27K | 20.66%156.27K | 21.56%149.55K | 16.11%139.36K | 17.42%132.21K | 15.40%129.51K | 15.40%129.51K | --123.03K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.19%-16.94M | -10.48%-16.59M | -11.09%-16.33M | -11.09%-16.33M | -14.43%-16M | -14.46%-15.51M | -14.63%-15.02M | -16.32%-14.7M | -16.32%-14.7M | ---13.98M |
Paid-in capital | 6.23%15.62M | 8.66%15.58M | 9.42%15.53M | 9.42%15.53M | 10.64%15.2M | 8.82%14.7M | 9.75%14.34M | 9.06%14.19M | 9.06%14.19M | --13.74M |
Other equity interest | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -73.17%-1.16M | -55.87%-860.67K | -70.57%-642.81K | -70.57%-642.81K | -534.26%-746.93K | -932.27%-669.14K | -864.81%-552.19K | -177.05%-376.86K | -177.05%-376.86K | ---117.76K |
Total equity | -73.17%-1.16M | -55.87%-860.67K | -70.57%-642.81K | -70.57%-642.81K | -534.26%-746.93K | -932.27%-669.14K | -864.81%-552.19K | -177.05%-376.86K | -177.05%-376.86K | ---117.76K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unaudited | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data