(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.50%-181.49K | 34.61%-161.29K | -4.92%-1.25M | -311.30%-508.17K | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K |
Net income from continuing operations | 30.40%-341.89K | 17.41%-264.41K | 22.61%-1.63M | 56.52%-331.88K | -13.47%-487.03K | -9.50%-491.2K | 31.23%-320.13K | 66.79%-2.11M | 48.23%-763.28K | 89.28%-429.21K |
Operating gains losses | ---- | ---- | --29.25K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non cash items | --5.67K | --4.5K | ---- | ---- | ---- | ---- | ---- | -85.06%344.3K | 110.61%171.09K | -97.51%87.07K |
Change In working capital | 101.49%192.06K | 54.93%98.62K | -27.89%345.77K | -145.55%-176.29K | 616.54%363.09K | 929.82%95.32K | 95.49%63.66K | 171.12%479.52K | 538.85%387.02K | -63.17%50.67K |
-Change in receivables | -1,111.18%-1.63K | -173.52%-2.61K | -101.75%-837 | -465.43%-2.07K | ---2.48K | -93.17%161 | -92.07%3.55K | 178.74%47.73K | 101.12%567 | --0 |
-Change in inventory | ---- | ---- | 68.13%-4.5K | 80.76%-4.5K | ---- | ---- | ---- | -167.06%-14.12K | -212.94%-23.39K | --0 |
-Change in prepaid assets | 1,341.33%54.05K | 0.00%3.75K | 96.00%-600 | -163.21%-11.85K | 113.78%3.75K | -42.54%3.75K | 128.73%3.75K | -1,204.35%-15K | 107.46%18.75K | -109.05%-27.22K |
-Change in payables and accrued expense | 47.52%149.72K | -24.52%107.46K | 650.08%467.87K | -1,890.54%-147.9K | 377.28%371.9K | 29,232.66%101.49K | 1,782.72%142.38K | -71.33%62.38K | -103.85%-7.43K | 147.82%77.92K |
-Change in other working capital | 0.00%-10.08K | 88.41%-9.97K | -129.15%-116.16K | ---9.97K | ---10.08K | ---10.08K | ---86.02K | --398.53K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.50%-181.49K | 34.61%-161.29K | -4.92%-1.25M | -311.30%-508.17K | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00%40K | 0 | 0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%40K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 200.00%40K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.30%326.72K | -65.93%46K | 44.19%1.24M | 59.06%400K | 136.67%355K | -24.18%345K | 135K | -30.61%856.48K | 3,404.52%251.48K | -82.75%150K |
Net issuance payments of debt | --285K | --25K | --0 | --0 | --0 | --0 | --0 | -50.75%605K | --0 | -82.75%150K |
Net common stock issuance | -87.91%41.72K | -84.44%21K | 394.00%1.24M | 60.00%400K | --355K | --345K | --135K | --250K | --250K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -75.00%1.48K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.30%326.72K | -65.93%46K | 44.19%1.24M | 59.06%400K | 136.67%355K | -24.18%345K | --135K | -30.61%856.48K | 3,404.52%251.48K | -82.75%150K |
Net cash flow | ||||||||||
Beginning cash position | -56.63%10.75K | -7.64%126.04K | -68.04%136.46K | 2,646.68%234.21K | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | 2,181.71%426.98K | -98.75%8.53K | 47.77%149.99K |
Current changes in cash | 771.36%145.23K | -3.24%-115.29K | 96.41%-10.42K | -184.55%-108.17K | 263.33%231.06K | -150.95%-21.63K | 65.04%-111.68K | -171.16%-290.52K | 150.30%127.93K | -124.40%-141.46K |
End cash Position | 4,853.16%155.98K | -56.63%10.75K | -7.64%126.04K | -7.64%126.04K | 2,646.68%234.21K | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | -68.04%136.46K | -98.75%8.53K |
Free cash flow | 50.50%-181.49K | 34.61%-161.29K | -4.92%-1.25M | -311.30%-508.17K | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unaudited | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data