(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.30%223M | -6.30%223M | -10.45%197M | 0.49%206M | 28.42%244M | 15.53%238M | 15.53%238M | 5.77%220M | -4.65%205M | 6.15%190M |
-Cash and cash equivalents | -6.30%223M | -6.30%223M | -10.45%197M | 0.49%206M | 28.42%244M | 15.53%238M | 15.53%238M | 5.77%220M | -4.65%205M | 6.15%190M |
Receivables | 5.47%733M | 5.47%733M | 6.40%732M | -3.00%744M | -6.80%726M | -16.87%695M | -16.87%695M | -21.46%688M | -3.03%767M | 18.03%779M |
-Accounts receivable | 5.47%733M | 5.47%733M | 6.40%732M | -3.00%744M | -6.80%726M | -16.87%695M | -16.87%695M | -21.46%688M | -3.03%767M | 18.03%779M |
Inventory | -5.64%552M | -5.64%552M | -6.59%553M | -11.84%551M | -12.36%617M | -11.90%585M | -11.90%585M | -10.84%592M | -1.26%625M | 28.94%704M |
Other current assets | -10.19%97M | -10.19%97M | 6.86%109M | -28.28%104M | -17.32%105M | -5.26%108M | -5.26%108M | -17.07%102M | 4.32%145M | 12.39%127M |
Total current assets | -1.29%1.61B | -1.29%1.61B | -0.69%1.59B | -7.86%1.61B | -6.00%1.69B | -10.66%1.63B | -10.66%1.63B | -14.38%1.6B | -2.02%1.74B | 11.87%1.8B |
Non current assets | ||||||||||
Net PPE | 8.64%1.53B | 8.64%1.53B | 4.84%1.43B | 5.47%1.43B | 10.74%1.44B | 11.18%1.41B | 11.18%1.41B | 7.15%1.36B | 4.80%1.35B | 2.92%1.3B |
-Gross PPE | 6.66%4.08B | 6.66%4.08B | --3.91B | --3.91B | --3.94B | 7.68%3.83B | 7.68%3.83B | ---- | ---- | ---- |
-Accumulated depreciation | -5.51%-2.55B | -5.51%-2.55B | ---2.48B | ---2.48B | ---2.49B | -5.74%-2.42B | -5.74%-2.42B | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.12%186M | -4.12%186M | -6.03%187M | -1.51%196M | 1.53%199M | 1.04%194M | 1.04%194M | -1.97%199M | -5.69%199M | -6.67%196M |
-Goodwill | -0.75%133M | -0.75%133M | -2.94%132M | 0.74%137M | 3.76%138M | 3.88%134M | 3.88%134M | 0.00%136M | -3.55%136M | -5.00%133M |
-Other intangible assets | -11.67%53M | -11.67%53M | -12.70%55M | -6.35%59M | -3.17%61M | -4.76%60M | -4.76%60M | -5.97%63M | -10.00%63M | -10.00%63M |
Investments and advances | 15.00%23M | 15.00%23M | 26.32%24M | 0.00%22M | 0.00%21M | 0.00%20M | 0.00%20M | 5.56%19M | 37.50%22M | 50.00%21M |
Non current deferred assets | 20.00%216M | 20.00%216M | 361.11%166M | 328.95%163M | 277.27%166M | 300.00%180M | 300.00%180M | -36.84%36M | -39.68%38M | -22.81%44M |
Other non current assets | 0.00%172M | 0.00%172M | 8.98%182M | 10.91%183M | 1.76%173M | -3.37%172M | -3.37%172M | 14.38%167M | 0.00%165M | 7.59%170M |
Total non current assets | 7.74%2.13B | 7.74%2.13B | 11.43%1.99B | 12.04%1.99B | 15.45%2B | 16.01%1.98B | 16.01%1.98B | 5.19%1.79B | 1.78%1.78B | 1.70%1.74B |
Total assets | 3.66%3.74B | 3.66%3.74B | 5.70%3.58B | 2.19%3.6B | 4.53%3.7B | 2.24%3.6B | 2.24%3.6B | -5.07%3.39B | -0.14%3.52B | 6.64%3.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.55%538M | 12.55%538M | 10.92%660M | -2.51%622M | -7.37%616M | -17.16%478M | -17.16%478M | -24.40%595M | -18.31%638M | 1.22%665M |
-accounts payable | 13.01%495M | 13.01%495M | 10.21%626M | -3.61%587M | -7.14%585M | -17.82%438M | -17.82%438M | -23.04%568M | -17.37%609M | 1.61%630M |
-Total tax payable | 7.50%43M | 7.50%43M | 25.93%34M | 20.69%35M | -11.43%31M | -9.09%40M | -9.09%40M | -44.90%27M | -34.09%29M | -5.41%35M |
Current accrued expenses | 0.00%107M | 0.00%107M | ---- | ---- | ---- | -0.93%107M | -0.93%107M | ---- | ---- | ---- |
Current debt and capital lease obligation | -70.88%53M | -70.88%53M | -60.14%57M | -63.91%96M | -32.92%214M | -48.59%182M | -48.59%182M | -54.31%143M | -57.51%266M | -46.74%319M |
-Current debt | -70.88%53M | -70.88%53M | -60.14%57M | -63.91%96M | -32.92%214M | -48.59%182M | -48.59%182M | -54.31%143M | -57.51%266M | -46.74%319M |
Current liabilities | -6.08%772M | -6.08%772M | -2.85%717M | -20.58%718M | -15.65%830M | -25.61%822M | -25.61%822M | -32.91%738M | -35.75%904M | -25.85%984M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.25%1.18B | -0.25%1.18B | -0.91%1.08B | -0.55%1.09B | 0.64%1.1B | 0.51%1.18B | 0.51%1.18B | -0.36%1.09B | 53.87%1.09B | 52.80%1.09B |
-Long term debt | -0.64%1.09B | -0.64%1.09B | -0.91%1.08B | -0.55%1.09B | 0.64%1.1B | 0.46%1.09B | 0.46%1.09B | -0.36%1.09B | 53.87%1.09B | 52.80%1.09B |
-Long term capital lease obligation | 4.76%88M | 4.76%88M | ---- | ---- | ---- | 1.20%84M | 1.20%84M | ---- | ---- | ---- |
Non current deferred liabilities | -16.00%42M | -16.00%42M | -33.33%40M | -34.48%38M | -21.54%51M | -23.08%50M | -23.08%50M | -17.81%60M | -20.55%58M | -10.96%65M |
Non current accrued expenses | 6.06%105M | 6.06%105M | ---- | ---- | ---- | -1.00%99M | -1.00%99M | ---- | ---- | ---- |
Employee benefits | 8.33%52M | 8.33%52M | ---- | ---- | ---- | -5.88%48M | -5.88%48M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | 6.09%244M | 6.06%245M | 2.12%241M | ---- | ---- | -9.80%230M | -13.48%231M | -6.72%236M |
Total non current liabilities | -0.07%1.37B | -0.07%1.37B | -1.16%1.37B | -0.87%1.37B | -0.14%1.39B | -0.94%1.38B | -0.94%1.38B | -2.95%1.38B | 31.59%1.38B | 33.85%1.39B |
Total liabilities | -2.32%2.15B | -2.32%2.15B | -1.74%2.08B | -8.66%2.09B | -6.57%2.22B | -11.87%2.2B | -11.87%2.2B | -16.00%2.12B | -6.96%2.29B | 0.38%2.38B |
Shareholders'equity | ||||||||||
Share capital | -1.82%54M | -1.82%54M | -1.79%55M | -1.79%55M | -3.51%55M | -1.79%55M | -1.79%55M | 0.00%56M | -1.75%56M | 0.00%57M |
-common stock | -1.82%54M | -1.82%54M | -1.79%55M | -1.79%55M | -3.51%55M | -1.79%55M | -1.79%55M | 0.00%56M | -1.75%56M | 0.00%57M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.17%1.73B | 10.17%1.73B | 19.12%1.68B | 20.00%1.63B | 20.40%1.58B | 22.59%1.57B | 22.59%1.57B | 16.28%1.41B | 19.82%1.36B | 25.26%1.31B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Less: Treasury stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | -25.00%3M | -25.00%3M | -25.00%3M | 0.00%3M | -25.00%3M | 0.00%4M |
Gains losses not affecting retained earnings | 0.55%-360M | 0.55%-360M | -16.11%-382M | -0.96%-317M | 14.80%-305M | 17.54%-362M | 17.54%-362M | 10.60%-329M | -14.60%-314M | -12.23%-358M |
Total stockholders'equity | 12.74%1.43B | 12.74%1.43B | 19.01%1.35B | 24.39%1.37B | 31.71%1.33B | 40.76%1.26B | 40.76%1.26B | 26.37%1.13B | 19.72%1.1B | 27.08%1.01B |
Noncontrolling interests | 15.38%165M | 15.38%165M | 11.11%150M | 5.26%140M | -2.67%146M | 6.72%143M | 6.72%143M | -8.78%135M | -10.14%133M | -2.60%150M |
Total equity | 13.01%1.59B | 13.01%1.59B | 18.17%1.5B | 22.32%1.51B | 27.26%1.48B | 36.34%1.41B | 36.34%1.41B | 21.38%1.27B | 15.57%1.23B | 22.26%1.16B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data