(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | 50.52%4.71M | 19.29%3.13M | 2.77%2.62M | --2.55M |
Deferred tax | 309.89%249.52K | 84.69%-118.88K | -545.35%-776.38K | --174.33K |
Other non cashItems | -149.20%-1.05M | -137.43%-419.91K | 261.63%1.12M | ---694.1K |
Change in working capital | ---- | ---- | ---- | --322.65K |
-Change in receivables | ---- | ---- | ---- | ---34.35K |
-Change in other current assets | ---- | ---- | ---- | ---367.02K |
-Change in other current liabilities | ---- | ---- | ---- | --585.56K |
Cash from discontinued operating activities | ||||
Operating cash flow | 26.48%4.4M | -14.79%3.48M | 50.41%4.08M | --2.71M |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net investment purchase and sale | -3,687.14%-117.17M | 78.83%-3.09M | -277.45%-14.62M | ---3.87M |
Net PPE purchase and sale | 19.72%-66.68K | 7.80%-83.06K | 87.05%-90.08K | ---695.51K |
Net other investing changes | ---- | -228.30%-491K | -70.55%382.7K | --1.3M |
Cash from discontinued investing activities | ||||
Investing cash flow | -1,048.38%-122.13M | 119.71%12.88M | -321.18%-65.34M | ---15.51M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net issuance payments of debt | --0 | --0 | -66.67%5M | --15M |
Cash dividends paid | ---- | ---2.37K | ---- | ---2.34K |
Net other financing activities | -69.63%18.57M | -21.14%61.17M | 749.37%77.56M | --9.13M |
Cash from discontinued financing activities | ||||
Financing cash flow | -69.63%18.57M | -25.91%61.17M | 242.16%82.56M | --24.13M |
Net cash flow | ||||
Beginning cash position | 133.48%135.59M | 57.90%58.08M | 44.50%36.78M | --25.45M |
Current changes in cash | -227.91%-99.16M | 264.00%77.52M | 88.02%21.3M | --11.33M |
End cash position | -73.13%36.44M | 133.48%135.59M | 57.90%58.08M | --36.78M |
Free cash flow | 27.61%4.33M | -14.87%3.39M | 97.64%3.99M | --2.02M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data