(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 28, 2018 | (Q2)Jun 29, 2018 | (Q1)Mar 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.67%18.3B | 25.84%17.32B | 29.77%13.76B | -11.74%10.61B | 4.33%12.02B | 4.12%11.52B | 4.96%2.79B | 10.96%3.29B | 0.10%3.06B | -0.17%2.38B |
Operating revenue | 5.67%18.3B | 25.84%17.32B | 29.77%13.76B | -11.74%10.61B | 4.33%12.02B | 4.12%11.52B | 4.96%2.79B | 10.96%3.29B | 0.10%3.06B | -0.17%2.38B |
Cost of revenue | 4.38%11.58B | 27.88%11.1B | 26.28%8.68B | -7.45%6.87B | 5.16%7.42B | 4.25%7.06B | 3.40%1.73B | 11.89%1.99B | -0.16%1.85B | 1.57%1.49B |
Gross profit | 7.97%6.72B | 22.38%6.22B | 36.17%5.09B | -18.68%3.74B | 3.03%4.59B | 3.92%4.46B | 7.61%1.06B | 9.58%1.3B | 0.50%1.21B | -2.95%887M |
Operating expense | 7.34%4.28B | 17.90%3.99B | 29.94%3.39B | -14.45%2.61B | -3.58%3.05B | 4.22%3.16B | 10.04%866M | 5.24%803M | 0.51%789M | 0.72%700M |
Selling and administrative expenses | 10.82%2.2B | 29.03%1.99B | 34.38%1.54B | -62.36%1.15B | -3.58%3.05B | 4.22%3.16B | 10.04%866M | 5.24%803M | 0.51%789M | 0.72%700M |
-Selling and marketing expense | 12.35%1.82B | 32.03%1.62B | 40.55%1.23B | -61.34%873M | 3.67%2.26B | 2.54%2.18B | -1.33%520M | 6.91%588M | 2.17%565M | 2.23%505M |
-General and administrative expense | 4.09%382M | 17.25%367M | 14.65%313M | -65.31%273M | -19.69%787M | 8.17%980M | 33.08%346M | 0.94%215M | -3.45%224M | -2.99%195M |
-Depreciation and amortization | 4.26%465M | 9.31%446M | 28.30%408M | --318M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | 9.09%2.44B | 31.28%2.23B | 50.53%1.7B | -27.00%1.13B | 19.08%1.55B | 3.17%1.3B | -2.02%194M | 17.33%501M | 0.48%418M | -14.61%187M |
Net non-operating interest income expense | -5.26%-120M | 11.63%-114M | -4.88%-129M | -28.13%-123M | -3.23%-96M | 7.00%-93M | -19.05%-25M | 17.86%-23M | 11.11%-24M | 12.50%-21M |
Non-operating interest income | -2.99%65M | 55.81%67M | 377.78%43M | -81.63%9M | 4.26%49M | -2.08%47M | 9.09%12M | 0.00%12M | -9.09%10M | -7.14%13M |
Non-operating interest expense | 0.00%162M | 5.88%162M | 27.50%153M | -12.41%120M | 2.24%137M | -4.96%134M | 24.00%31M | -12.50%35M | -10.53%34M | -10.53%34M |
Total other finance cost | 21.05%23M | 0.00%19M | 58.33%19M | 50.00%12M | 33.33%8M | -14.29%6M | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 34.01%-97M | 20.54%-147M | 41.64%-185M | ---317M | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Restructuring and merger&acquisition | -34.01%97M | -20.54%147M | -41.64%185M | --317M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -6.67%-16M | -200.00%-15M | 28.57%-5M | -450.00%-7M | 200.00%2M | -100.00%-2M | ---- | ---- | ---- | ---- |
Income before tax | 12.57%2.2B | 41.61%1.96B | 98.85%1.38B | -52.20%695M | 20.66%1.45B | 3.97%1.21B | -6.18%167M | 20.40%478M | 1.29%394M | -14.87%166M |
Income tax | 22.48%534M | 10.66%436M | 100.00%394M | -45.88%197M | 22.97%364M | -37.15%296M | -86.19%33M | 29.03%120M | 10.99%101M | -12.50%42M |
Net income | 9.73%1.67B | 53.95%1.52B | 98.39%988M | -54.31%498M | 19.91%1.09B | 32.12%909M | 319.67%134M | 17.76%358M | -1.68%293M | -15.65%124M |
Net income continuous Operations | 9.73%1.67B | 53.95%1.52B | 98.39%988M | -54.31%498M | 19.91%1.09B | 32.12%909M | 319.67%134M | 17.76%358M | -1.68%293M | -15.65%124M |
Minority interest income | 0 | 116.67%13M | 6M | 0 | 0 | |||||
Net income attributable to the parent company | 10.68%1.67B | 53.56%1.51B | 97.19%982M | -54.31%498M | 19.91%1.09B | 32.12%909M | 319.67%134M | 17.76%358M | -1.68%293M | -15.65%124M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 10.68%1.67B | 53.56%1.51B | 97.19%982M | -54.31%498M | 19.91%1.09B | 32.12%909M | 319.67%134M | 17.76%358M | -1.68%293M | -15.65%124M |
Basic earnings per share | 10.30%3.64 | 53.49%3.3 | 97.25%2.15 | -53.42%1.09 | 24.47%2.34 | 32.39%1.88 | 324.14%0.2822 | 17.71%0.7389 | -2.05%0.6027 | -15.99%0.2556 |
Diluted earnings per share | 10.33%3.63 | 53.02%3.29 | 97.25%2.15 | -53.02%1.09 | 24.73%2.32 | 31.91%1.86 | 322.43%0.28 | 17.74%0.73 | -1.64%0.6 | -16.67%0.25 |
Dividend per share | 9.52%1.84 | 20.00%1.68 | 64.71%1.4 | -31.45%0.85 | 16.98%1.24 | 26.19%1.06 | 33.33%0.28 | 23.81%0.26 | 23.81%0.26 | 23.81%0.26 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data