(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --204.61M | --233.98M | 76.85%264.87M | 76.85%264.87M | --274.53M | -64.85%149.77M | -64.85%149.77M | --337.47M | --426.14M | --426.14M |
-Cash and cash equivalents | --133.12M | --219.57M | 111.75%243.39M | 111.75%243.39M | --260.17M | -68.28%114.95M | -68.28%114.95M | --189.82M | --362.38M | --362.38M |
-Short-term investments | --71.49M | --14.42M | -38.33%21.47M | -38.33%21.47M | --14.36M | -45.38%34.82M | -45.38%34.82M | --147.65M | --63.76M | --63.76M |
Receivables | --677.12M | --483.6M | 16.08%505.98M | 16.08%505.98M | --445.67M | 39.77%435.88M | 39.77%435.88M | --360.22M | --311.85M | --311.85M |
-Accounts receivable | --639.23M | --483.6M | 16.03%466.07M | 16.03%466.07M | --445.67M | 40.57%401.67M | 40.57%401.67M | --329.75M | --285.74M | --285.74M |
-Loans receivable | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --27.88M | ---- | 16.66%39.91M | 16.66%39.91M | ---- | 31.02%34.22M | 31.02%34.22M | --30.47M | --26.11M | --26.11M |
Prepaid assets | --12.95M | ---- | -9.64%7.81M | -9.64%7.81M | ---- | 1.21%8.65M | 1.21%8.65M | --9.13M | --8.54M | --8.54M |
Restricted cash | ---- | ---- | --0 | --0 | --5M | 0.00%5M | 0.00%5M | --5M | --5M | --5M |
Other current assets | --2.08M | --50.7M | 2.84%1.59M | 2.84%1.59M | --50.68M | 50.63%1.55M | 50.63%1.55M | --1.81M | --1.03M | --1.03M |
Total current assets | --896.76M | --768.28M | 29.86%780.25M | 29.86%780.25M | --775.88M | -20.16%600.85M | -20.16%600.85M | --713.64M | --752.56M | --752.56M |
Non current assets | ||||||||||
Net PPE | --12.5M | --12.14M | -29.47%11.92M | -29.47%11.92M | --9.88M | -11.73%16.89M | -11.73%16.89M | --14.74M | --19.14M | --19.14M |
-Gross PPE | --20.44M | --12.14M | -17.86%19.69M | -17.86%19.69M | --9.88M | -9.39%23.98M | -9.39%23.98M | --22.34M | --26.46M | --26.46M |
-Accumulated depreciation | ---7.94M | ---- | -9.83%-7.78M | -9.83%-7.78M | ---- | 3.25%-7.08M | 3.25%-7.08M | ---7.6M | ---7.32M | ---7.32M |
Goodwill and other intangible assets | --91.61M | --92.13M | -2.22%92.66M | -2.22%92.66M | --93.18M | -2.17%94.76M | -2.17%94.76M | --95.81M | --96.86M | --96.86M |
-Goodwill | --84.61M | --84.61M | 0.00%84.61M | 0.00%84.61M | --84.61M | 0.00%84.61M | 0.00%84.61M | --84.61M | --84.61M | --84.61M |
-Other intangible assets | --7M | --7.53M | -20.69%8.05M | -20.69%8.05M | --8.58M | -17.14%10.15M | -17.14%10.15M | --11.2M | --12.25M | --12.25M |
Other non current assets | --8.91M | --9.12M | --9.15M | --9.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --113.02M | --113.4M | 1.85%113.72M | 1.85%113.72M | --103.06M | -3.75%111.65M | -3.75%111.65M | --110.55M | --116M | --116M |
Total assets | --1.01B | --881.67M | 25.47%893.98M | 25.47%893.98M | --878.95M | -17.97%712.5M | -17.97%712.5M | --824.18M | --868.56M | --868.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --602.64M | --456.47M | 52.17%446.68M | 52.17%446.68M | --351.28M | 1.20%293.54M | 1.20%293.54M | --310.5M | --290.06M | --290.06M |
-accounts payable | --467.55M | --322.13M | 39.49%316.87M | 39.49%316.87M | --280.12M | 25.99%227.16M | 25.99%227.16M | --191.68M | --180.3M | --180.3M |
-Total tax payable | --875K | --605K | -69.14%950K | -69.14%950K | --1.41M | -30.17%3.08M | -30.17%3.08M | --3.97M | --4.41M | --4.41M |
-Due to related parties current | --58.8M | --56.99M | --55.25M | --55.25M | ---- | --0 | --0 | --58.08M | --53.01M | --53.01M |
-Other payable | --75.41M | --76.75M | 16.28%73.61M | 16.28%73.61M | --69.76M | 20.92%63.3M | 20.92%63.3M | --56.77M | --52.35M | --52.35M |
Current accrued expenses | --12.75M | --21.09M | -46.74%17.28M | -46.74%17.28M | --37.24M | 36.00%32.44M | 36.00%32.44M | --25.93M | --23.86M | --23.86M |
Current provisions | --7.63M | ---- | 16.15%7.7M | 16.15%7.7M | ---- | 82.45%6.63M | 82.45%6.63M | --2.19M | --3.64M | --3.64M |
Current debt and capital lease obligation | --19.73M | --21.37M | 212.02%23.95M | 212.02%23.95M | --23.91M | -57.05%7.68M | -57.05%7.68M | --18.48M | --17.87M | --17.87M |
-Current debt | --15M | --17M | --20M | --20M | --20M | ---- | ---- | --10M | --10M | --10M |
-Current capital lease obligation | --4.73M | --4.37M | -48.53%3.95M | -48.53%3.95M | --3.91M | -2.48%7.68M | -2.48%7.68M | --8.48M | --7.87M | --7.87M |
Current deferred liabilities | --3.27M | --4.22M | 383.67%4.3M | 383.67%4.3M | --4.24M | -89.80%888K | -89.80%888K | --2.49M | --8.71M | --8.71M |
Other current liabilities | --981K | --209K | -43.07%1.63M | -43.07%1.63M | --2.22M | -18.13%2.86M | -18.13%2.86M | --2.8M | --3.49M | --3.49M |
Current liabilities | --647M | --503.36M | 45.78%501.53M | 45.78%501.53M | --418.89M | -1.03%344.03M | -1.03%344.03M | --362.39M | --347.62M | --347.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --4.49M | --4.65M | -13.30%5.4M | -13.30%5.4M | --2.91M | -66.87%6.23M | -66.87%6.23M | --3.88M | --18.8M | --18.8M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.51M | --10.51M |
-Long term capital lease obligation | --4.49M | --4.65M | -13.30%5.4M | -13.30%5.4M | --2.91M | -24.89%6.23M | -24.89%6.23M | --3.88M | --8.29M | --8.29M |
Non current deferred liabilities | --3.18M | --3.31M | -13.22%3.45M | -13.22%3.45M | --3.58M | -5.36%3.97M | -5.36%3.97M | --3.93M | --4.2M | --4.2M |
Due to related parties non current | ---- | ---- | --0 | --0 | --65.26M | --59.93M | --59.93M | ---- | --0 | --0 |
Derivative product liabilities | --2.92M | --5.6M | --5.42M | --5.42M | --16.33M | --0 | --0 | ---- | ---- | ---- |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | --0 | 3.71%1.56B | 3.71%1.56B | --1.57B | --1.5B | --1.5B |
Total non current liabilities | --10.59M | --13.57M | -99.12%14.26M | -99.12%14.26M | --88.08M | 6.74%1.63B | 6.74%1.63B | --1.58B | --1.53B | --1.53B |
Total liabilities | --657.59M | --516.93M | -73.86%515.8M | -73.86%515.8M | --506.96M | 5.30%1.97B | 5.30%1.97B | --1.94B | --1.87B | --1.87B |
Shareholders'equity | ||||||||||
Share capital | --5K | --5K | 150.00%5K | 150.00%5K | --5K | -93.33%2K | -93.33%2K | --30K | --30K | --30K |
-common stock | --5K | --5K | 150.00%5K | 150.00%5K | --5K | -93.33%2K | -93.33%2K | --30K | --30K | --30K |
Retained earnings | ---2.17B | ---2.15B | -67.83%-2.11B | -67.83%-2.11B | ---2.08B | -25.91%-1.26B | -25.91%-1.26B | ---1.12B | ---1B | ---1B |
Paid-in capital | --2.52B | --2.51B | 9,967,392.00%2.49B | 9,967,392.00%2.49B | --2.45B | -99.36%25K | -99.36%25K | --0 | --3.89M | --3.89M |
Less: Treasury stock | --1.03M | --1.03M | 0.00%1.03M | 0.00%1.03M | --1.03M | -0.29%1.03M | -0.29%1.03M | --1.03M | --1.03M | --1.03M |
Gains losses not affecting retained earnings | --2.91M | --1.72M | 1,842.42%1.15M | 1,842.42%1.15M | --5.58M | 99.15%-66K | 99.15%-66K | --1.18M | ---7.8M | ---7.8M |
Total stockholders'equity | --352.19M | --364.74M | 130.00%378.18M | 130.00%378.18M | --371.99M | -25.40%-1.26B | -25.40%-1.26B | ---1.12B | ---1.01B | ---1.01B |
Total equity | --352.19M | --364.74M | 130.00%378.18M | 130.00%378.18M | --371.99M | -25.40%-1.26B | -25.40%-1.26B | ---1.12B | ---1.01B | ---1.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data