(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 83.04%-26.95M | 15.32%-158.86M | -187.59M |
Net income from continuing operations | -75.33%-159.59M | 37.85%-91.02M | ---146.46M |
Operating gains losses | 106.74%890K | -490.34%-13.21M | ---2.24M |
Depreciation and amortization | 1.29%11.56M | -23.14%11.41M | --14.85M |
Deferred tax | 0.00%-525K | 0.00%-525K | ---525K |
Other non cash items | 16.63%7.52M | -42.62%6.45M | --11.24M |
Change In working capital | 102.27%2.01M | -5.66%-88.2M | ---83.48M |
-Change in receivables | 43.42%-65.6M | 29.65%-115.95M | ---164.82M |
-Change in prepaid assets | 19.45%-7.03M | -46.39%-8.73M | ---5.96M |
-Change in payables and accrued expense | 53.58%80.21M | -42.99%52.23M | --91.61M |
-Change in other current liabilities | -9.10%-8.98M | 22.00%-8.23M | ---10.55M |
-Change in other working capital | 145.32%3.41M | -220.33%-7.52M | --6.25M |
Cash from discontinued investing activities | |||
Operating cash flow | 83.04%-26.95M | 15.32%-158.86M | ---187.59M |
Investing cash flow | |||
Cash flow from continuing investing activities | -53.70%12.82M | 142.39%27.69M | -65.33M |
Net PPE purchase and sale | 57.50%-527K | 21.17%-1.24M | ---1.57M |
Net investment purchase and sale | -53.86%13.35M | 145.38%28.93M | ---63.76M |
Cash from discontinued investing activities | |||
Investing cash flow | -53.70%12.82M | 142.39%27.69M | ---65.33M |
Financing cash flow | |||
Cash flow from continuing financing activities | 188.24%140.35M | -127.25%-159.04M | 583.67M |
Net issuance payments of debt | 191.58%20M | 54.73%-21.84M | ---48.25M |
Net common stock issuance | --137.91M | --0 | ---15M |
Net preferred stock issuance | --0 | -121.00%-137.2M | --653.25M |
Net other financing activities | ---17.56M | ---- | ---6.33M |
Cash from discontinued financing activities | |||
Financing cash flow | 188.24%140.35M | -127.25%-159.04M | --583.67M |
Net cash flow | |||
Beginning cash position | -67.35%119.95M | 853.13%367.38M | --38.55M |
Current changes in cash | 143.49%126.22M | -187.74%-290.21M | --330.75M |
Effect of exchange rate changes | -94.79%2.23M | 2,338.10%42.77M | ---1.91M |
End cash Position | 107.09%248.39M | -67.35%119.95M | --367.38M |
Free cash flow | 82.82%-27.5M | 15.39%-160.1M | ---189.22M |
Currency Unit | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- |
No Data
No Data