Broadcom
AVGO
Taiwan Semiconductor
TSM
Tesla
TSLA
ASML Holding
ASML
Qualcomm
QCOM
(Q2)Jun 28, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jul 1, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jul 2, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.40%2.24B | 8.12%1.93B | 8.12%1.93B | -7.03%1.71B | 7.34%1.78B | 7.34%1.78B | 13.71%1.84B | 25.66%1.66B | 25.66%1.66B | 45.56%1.62B |
-Cash and cash equivalents | 2.47%1.09B | 75.11%1.26B | 75.11%1.26B | -19.83%1.06B | -8.04%719.9M | -8.04%719.9M | 45.49%1.33B | -35.61%782.8M | -35.61%782.8M | -7.53%913M |
-Short-term investments | 79.27%1.15B | -37.22%667.9M | -37.22%667.9M | 26.37%643.5M | 21.04%1.06B | 21.04%1.06B | -27.57%509.2M | 724.48%878.9M | 724.48%878.9M | 472.48%703M |
-Accounts receivable | 14.99%1.76B | 7.26%863.2M | 7.26%863.2M | 6.80%1.53B | 14.08%804.8M | 14.08%804.8M | 28.45%1.43B | 26.28%705.5M | 26.28%705.5M | 10.83%1.11B |
-Taxes receivable | ---- | -12.85%49.5M | -12.85%49.5M | ---- | 29.98%56.8M | 29.98%56.8M | ---- | 17.16%43.7M | 17.16%43.7M | ---- |
-Other receivables | ---- | -11.26%188.3M | -11.26%188.3M | ---- | 35.42%212.2M | 35.42%212.2M | ---- | 20.82%156.7M | 20.82%156.7M | ---- |
Inventory | 5.33%1B | 0.43%773.3M | 0.43%773.3M | 14.15%953.4M | 48.13%770M | 48.13%770M | 53.00%835.2M | 24.47%519.8M | 24.47%519.8M | 0.53%545.9M |
Prepaid assets | ---- | 17.49%104.1M | 17.49%104.1M | ---- | 27.67%88.6M | 27.67%88.6M | ---- | 13.03%69.4M | 13.03%69.4M | ---- |
Total current assets | 19.52%5.01B | 5.22%3.91B | 5.22%3.91B | 2.11%4.19B | 17.72%3.72B | 17.72%3.72B | 25.21%4.1B | 24.92%3.16B | 24.92%3.16B | 23.23%3.28B |
Non current assets | ||||||||||
Net PPE | -0.58%2.96B | -6.40%3.06B | -6.40%3.06B | -8.57%2.98B | 15.38%3.27B | 15.38%3.27B | 20.49%3.26B | 8.19%2.83B | 8.19%2.83B | 2.06%2.7B |
-Gross PPE | -0.58%2.96B | -5.44%6.5B | -5.44%6.5B | -8.57%2.98B | 10.94%6.87B | 10.94%6.87B | 20.49%3.26B | 6.55%6.19B | 6.55%6.19B | --2.7B |
-Accumulated depreciation | ---- | 4.57%-3.44B | 4.57%-3.44B | ---- | -7.20%-3.6B | -7.20%-3.6B | ---- | -5.21%-3.36B | -5.21%-3.36B | ---- |
Goodwill and other intangible assets | 1.40%2.5B | 1.03%2.57B | 1.03%2.57B | -2.55%2.46B | 24.43%2.54B | 24.43%2.54B | 25.59%2.53B | 2.88%2.04B | 2.88%2.04B | 0.65%2.01B |
-Goodwill | ---- | -5.46%1.82B | -5.46%1.82B | ---- | 9.48%1.93B | 9.48%1.93B | ---- | 3.23%1.76B | 3.23%1.76B | ---- |
-Other intangible assets | ---- | 21.30%747.8M | 21.30%747.8M | ---- | 117.08%616.5M | 117.08%616.5M | ---- | 0.74%284M | 0.74%284M | ---- |
Non current prepaid assets | ---- | 55.94%22.3M | 55.94%22.3M | ---- | 37.50%14.3M | 37.50%14.3M | ---- | -50.94%10.4M | -50.94%10.4M | ---- |
Defined pension benefit | ---- | -6.36%48.6M | -6.36%48.6M | ---- | 23.57%51.9M | 23.57%51.9M | ---- | 100.00%42M | 100.00%42M | ---- |
Other non current assets | 2.36%355M | ---- | ---- | -33.88%346.8M | ---- | ---- | 26.23%524.5M | ---- | ---- | -12.34%415.5M |
Total non current assets | 0.44%5.81B | -2.77%5.97B | -2.77%5.97B | -8.26%5.79B | 14.60%6.14B | 14.60%6.14B | 22.96%6.31B | 6.17%5.36B | 6.17%5.36B | 0.18%5.13B |
Total assets | 8.45%10.82B | 0.24%9.88B | 0.24%9.88B | -4.17%9.98B | 15.75%9.86B | 15.75%9.86B | 23.84%10.41B | 12.43%8.51B | 12.43%8.51B | 8.06%8.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 13.56%1.81B | 13.56%1.81B | ---- | 22.78%1.59B | 22.78%1.59B | ---- | 19.42%1.3B | 19.42%1.3B | ---- |
-accounts payable | ---- | 15.86%1.1B | 15.86%1.1B | ---- | 39.64%947.2M | 39.64%947.2M | ---- | 16.31%678.3M | 16.31%678.3M | ---- |
-Total tax payable | ---- | 19.52%327M | 19.52%327M | ---- | 32.75%273.6M | 32.75%273.6M | ---- | 43.62%206.1M | 43.62%206.1M | ---- |
-Other payable | ---- | 3.27%382.4M | 3.27%382.4M | ---- | -10.01%370.3M | -10.01%370.3M | ---- | 14.78%411.5M | 14.78%411.5M | ---- |
Current debt and capital lease obligation | 238.50%978.6M | 181.34%948.1M | 181.34%948.1M | -57.21%289.1M | -11.71%337M | -11.71%337M | 76.84%675.7M | 21.10%381.7M | 21.10%381.7M | -9.90%382.1M |
-Current debt | 238.50%978.6M | 215.37%892.8M | 215.37%892.8M | -57.21%289.1M | -14.42%283.1M | -14.42%283.1M | 76.84%675.7M | 27.04%330.8M | 27.04%330.8M | -9.90%382.1M |
-Current capital lease obligation | ---- | 2.60%55.3M | 2.60%55.3M | ---- | 5.89%53.9M | 5.89%53.9M | ---- | -7.12%50.9M | -7.12%50.9M | ---- |
Other current liabilities | 7.88%3.42B | -19.54%90.6M | -19.54%90.6M | -5.20%3.17B | 21.60%112.6M | 21.60%112.6M | 36.76%3.34B | 17.81%92.6M | 17.81%92.6M | 19.50%2.44B |
Current liabilities | 27.17%4.39B | 27.92%3.85B | 27.92%3.85B | -13.95%3.45B | 19.48%3.01B | 19.48%3.01B | 42.19%4.01B | 24.19%2.52B | 24.19%2.52B | 14.45%2.82B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.13%3.07B | -19.67%2.48B | -19.67%2.48B | 14.47%3.07B | 20.63%3.08B | 20.63%3.08B | 4.93%2.68B | -2.09%2.56B | -2.09%2.56B | -0.53%2.56B |
-Long term debt | 0.13%3.07B | -20.79%2.32B | -20.79%2.32B | 14.47%3.07B | 19.81%2.93B | 19.81%2.93B | 4.93%2.68B | -1.39%2.45B | -1.39%2.45B | -0.53%2.56B |
-Long term capital lease obligation | ---- | 1.78%154.8M | 1.78%154.8M | ---- | 39.03%152.1M | 39.03%152.1M | ---- | -15.46%109.4M | -15.46%109.4M | ---- |
Derivative product liabilities | ---- | 54.05%5.7M | 54.05%5.7M | ---- | 23.33%3.7M | 23.33%3.7M | ---- | 130.77%3M | 130.77%3M | ---- |
Other non current liabilities | 0.06%351.3M | -3.77%5.1M | -3.77%5.1M | -16.35%351.1M | -5.36%5.3M | -5.36%5.3M | 34.61%419.7M | -9.68%5.6M | -9.68%5.6M | 8.75%311.8M |
Total non current liabilities | 0.13%3.42B | -17.81%2.85B | -17.81%2.85B | 10.30%3.42B | 20.22%3.46B | 20.22%3.46B | 8.16%3.1B | -1.13%2.88B | -1.13%2.88B | 0.40%2.87B |
Total liabilities | 13.72%7.82B | 3.44%6.69B | 3.44%6.69B | -3.38%6.88B | 19.88%6.47B | 19.88%6.47B | 25.04%7.12B | 9.26%5.4B | 9.26%5.4B | 6.91%5.69B |
Shareholders'equity | ||||||||||
Share capital | 0.18%2.03B | 0.30%2.03B | 0.30%2.03B | 0.30%2.03B | 0.10%2.02B | 0.10%2.02B | 0.29%2.02B | 0.39%2.02B | 0.39%2.02B | 0.18%2.02B |
-common stock | 0.18%2.03B | 0.30%2.03B | 0.30%2.03B | 0.30%2.03B | 0.10%2.02B | 0.10%2.02B | 0.29%2.02B | 0.39%2.02B | 0.39%2.02B | 0.18%2.02B |
Retained earnings | 9.68%6.94B | 10.26%6.56B | 10.26%6.56B | 11.04%6.33B | 9.02%5.95B | 9.02%5.95B | 10.73%5.7B | 11.42%5.46B | 11.42%5.46B | 11.94%5.15B |
Paid-in capital | -13.26%2.21B | -9.93%2.56B | -9.93%2.56B | -9.93%2.55B | -8.39%2.84B | -8.39%2.84B | -8.24%2.83B | -6.75%3.1B | -6.75%3.1B | -6.95%3.09B |
Less: Treasury stock | 133.50%237M | 9.83%144.1M | 9.83%144.1M | -22.64%101.5M | -10.50%131.2M | -10.50%131.2M | -10.50%131.2M | -5.72%146.6M | -5.72%146.6M | -5.72%146.6M |
Other equity interest | ---- | -10.63%78.2M | -10.63%78.2M | ---- | 1.39%87.5M | 1.39%87.5M | ---- | 7.74%86.3M | 7.74%86.3M | ---- |
Total stockholders'equity | -3.17%2.91B | -5.77%3.09B | -5.77%3.09B | -8.26%3.01B | 5.39%3.28B | 5.39%3.28B | 20.73%3.28B | 18.39%3.11B | 18.39%3.11B | 10.54%2.71B |
Noncontrolling interests | -4.69%91.4M | -9.10%93.9M | -9.10%93.9M | 404.74%95.9M | 3,873.08%103.3M | 3,873.08%103.3M | 578.57%19M | 0.00%2.6M | 0.00%2.6M | 3.70%2.8M |
Total equity | -3.22%3B | -5.87%3.19B | -5.87%3.19B | -5.88%3.1B | 8.61%3.39B | 8.61%3.39B | 21.31%3.29B | 18.37%3.12B | 18.37%3.12B | 10.54%2.72B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |