(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.28%26.37M | -9.86%10.44M | 158.83%12.46M | -26.59%47.02M | -31.25%17.72M | -21.61%12.91M | -35.75%11.58M | 27.09%4.81M | 8.71%64.05M | 27.16%25.77M |
Net income from continuing operations | 1.65%13.95M | -6.29%12.96M | -23.59%12.6M | -8.18%58.02M | -11.98%13.98M | -17.43%13.73M | -10.44%13.83M | 8.16%16.49M | 9.50%63.19M | 8.55%15.88M |
Operating gains losses | -412.22%-843K | -156.20%-68K | -273.84%-299K | 91.12%-85K | -7.46%-648K | 77.63%270K | -74.53%121K | 117.53%172K | 76.54%-957K | 60.67%-603K |
Depreciation and amortization | -1.07%1.94M | 5.42%2.02M | -1.30%1.9M | 17.74%7.74M | 47.00%1.94M | 10.60%1.96M | 11.25%1.92M | 9.39%1.92M | 5.32%6.57M | 12.95%1.32M |
Deferred tax | ---- | ---- | ---- | 161.25%1.11M | ---- | ---- | ---- | ---- | -7.27%-1.81M | ---- |
Other non cashItems | -1,059.76%-787K | 63.74%-850K | 4.27%-1.23M | 46.17%-4.56M | -256.38%-1.01M | 127.70%82K | -83.56%-2.34M | 80.49%-1.29M | -203.22%-8.46M | -136.02%-282K |
Change in working capital | 368.52%10.23M | -44.87%-5.7M | 89.42%-1.39M | -4,061.93%-20.09M | -91.39%784K | -40.29%-3.81M | -1,436.72%-3.93M | -133.47%-13.13M | -92.47%507K | 6.67%9.1M |
-Change in receivables | 379.04%13.25M | -252.55%-9.73M | -1,346.57%-3.45M | 69.08%-5.89M | -29.18%1.34M | 33.91%-4.75M | 74.12%-2.76M | 108.93%277K | -1,705.40%-19.07M | 4.08%1.89M |
-Change in payables and accrued expense | -421.75%-3.02M | 443.99%4.04M | 115.40%2.06M | -172.52%-14.19M | -107.67%-553K | -79.01%938K | -111.27%-1.17M | -431.73%-13.41M | 151.31%19.57M | 7.37%7.21M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 104.28%26.37M | -9.86%10.44M | 158.83%12.46M | -26.59%47.02M | -31.25%17.72M | -21.61%12.91M | -35.75%11.58M | 27.09%4.81M | 8.71%64.05M | 27.16%25.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -425.82%-97.86M | 66.27%-48.85M | 299.38%33.11M | 81.43%-149.46M | 111.96%30.57M | 81.90%-18.61M | 0.66%-144.81M | 94.47%-16.61M | -96.38%-804.7M | -177.52%-255.53M |
Net investment purchase and sale | 84.76%20.07M | -16.29%15.45M | -107.07%-883K | 136.42%53.36M | -17.34%11.55M | -13.47%10.86M | 63.66%18.46M | 106.78%12.49M | -6.90%-146.49M | -52.23%13.97M |
Net proceeds payment for loan | -313.08%-112.47M | 69.50%-49.67M | 248.63%37.32M | 69.46%-192.6M | 109.03%22.59M | 76.31%-27.23M | -7.42%-162.86M | 77.94%-25.11M | -158.32%-630.61M | -109.70%-250.26M |
Net PPE purchase and sale | -118.59%-3.93M | -67.45%-6.24M | 31.46%-2.32M | 8.47%-10.8M | 46.90%-1.89M | 58.08%-1.8M | -76.74%-3.72M | -84.10%-3.38M | -105.54%-11.79M | -266.94%-3.56M |
Net intangibles purchase and sale | --0 | --0 | --0 | ---125K | --0 | --0 | --0 | ---125K | --0 | --0 |
Net other investing changes | -241.26%-1.52M | -353.64%-8.4M | -110.02%-1.01M | 104.45%704K | 89.28%-1.68M | -111.63%-446K | 199.04%3.31M | 22.11%-479K | 30.86%-15.81M | -1,442.38%-15.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -425.82%-97.86M | 66.27%-48.85M | 299.38%33.11M | 81.43%-149.46M | 111.96%30.57M | 81.90%-18.61M | 0.66%-144.81M | 94.47%-16.61M | -96.38%-804.7M | -177.52%-255.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 60.40%101.25M | -2.44%68.1M | -64.04%33.84M | 90.17%218.2M | -106.99%-8.83M | 425.32%63.12M | 907.24%69.8M | 408.92%94.1M | -79.15%114.74M | 88.55%126.25M |
Increase decrease in deposit | 52.22%106.1M | -59.04%73.29M | -70.54%38.8M | 503.85%376.31M | -193.38%-4.03M | 189.36%69.71M | 1,533.17%178.95M | 631.96%131.69M | -117.45%-93.18M | -101.13%-1.37M |
Net issuance payments of debt | --0 | --0 | --0 | -200.00%-132.4M | --0 | --0 | ---102.08M | ---30.31M | 295.40%132.4M | 364.75%132.4M |
Net commonstock issuance | 99.95%-1K | 80.88%-442K | 91.63%-210K | -107.28%-6.72M | ---65K | -101.96%-1.84M | -231,100.00%-2.31M | -50.18%-2.51M | 8,043.25%92.38M | --0 |
Cash dividends paid | -2.34%-4.86M | -0.02%-4.75M | 0.34%-4.76M | -12.68%-19M | 0.84%-4.73M | -17.83%-4.74M | -17.96%-4.75M | -18.24%-4.77M | -6.35%-16.86M | -18.56%-4.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 60.40%101.25M | -2.44%68.1M | -64.04%33.84M | 90.17%218.2M | -106.99%-8.83M | 425.32%63.12M | 907.24%69.8M | 408.92%94.1M | -79.15%114.74M | 88.55%126.25M |
Net cash flow | ||||||||||
Beginning cash position | 164.57%331.15M | 59.84%301.45M | 108.92%222.05M | -85.48%106.29M | -12.97%182.59M | -55.95%125.16M | -53.43%188.59M | -85.48%106.29M | 37.45%732.2M | -71.54%209.8M |
Current changes in cash | -48.17%29.76M | 146.81%29.69M | -3.52%79.41M | 118.49%115.76M | 138.12%39.46M | 177.22%57.42M | 47.50%-63.43M | 125.15%82.31M | -413.73%-625.91M | -2,033.37%-103.51M |
End cash position | 97.67%360.91M | 164.57%331.15M | 59.84%301.45M | 108.92%222.05M | 108.92%222.05M | -12.97%182.59M | -55.95%125.16M | -53.43%188.59M | -85.48%106.29M | -85.48%106.29M |
Free cash flow | 99.98%22.22M | -47.03%4.14M | 666.87%10.02M | -30.35%36.05M | -27.27%15.83M | -8.77%11.11M | -50.94%7.81M | -31.71%1.31M | -1.28%51.76M | 13.68%21.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data