(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -419.20%-34.82M | -77.67%31.25M | 26.04%32.78M | -44.21%52.86M | -116.02%-65.29M | -77.95%10.91M | 204.87%139.99M | 25.15%26M | 21.52%94.75M | 71.99%-30.23M |
Net income from continuing operations | -151.49%-89.08M | -227.18%-308.82M | -73.85%26M | -577.72%-262.82M | 44.00%-36.58M | 60.52%-35.42M | 78.21%-94.39M | 51.76%99.44M | 4.92%-38.78M | 47.49%-65.32M |
Operating gains losses | 107.47%7.91M | 209.36%83.85M | 116.05%3.74M | 608.81%211.75M | -200.25%-25.75M | -1,954.04%-105.89M | -74.19%27.11M | -765.50%-23.3M | 214.66%29.87M | -44.67%25.69M |
Depreciation and amortization | -25.59%54.29M | -11.93%258.34M | -38.82%56.2M | -1.14%58.05M | -13.65%71.14M | 20.79%72.96M | -21.16%293.36M | -49.56%91.85M | 210.06%58.72M | 31.67%82.38M |
Deferred tax | -98.78%66K | 85.04%-12.24M | 86.34%-10.54M | 86.08%-3.12M | -120.55%-4M | 409.43%5.41M | -159.13%-81.84M | -5,849.34%-77.16M | -926.87%-22.4M | 1,424.35%19.47M |
Other non cash items | -25.25%68.06M | -9.42%317.41M | -18.33%75.66M | -15.91%72.61M | -8.18%78.09M | 5.42%91.05M | -5.77%350.4M | -0.19%92.64M | -0.68%86.35M | -13.83%85.05M |
Change In working capital | -281.44%-81.36M | 12.78%-327.78M | 23.69%-123.41M | -17.95%-28.67M | 16.27%-154.37M | -295.71%-21.33M | 30.04%-375.79M | 22.23%-161.73M | 56.15%-24.3M | 2.82%-184.37M |
-Change in receivables | -18.39%90.21M | -74.15%-35.76M | -14.13%-82.45M | -325.94%-13.99M | 22.63%-49.85M | 0.53%110.53M | 88.40%-20.53M | 38.79%-72.25M | 110.59%6.19M | 44.26%-64.43M |
-Change in prepaid assets | 88.42%-3.62M | -17.60%-17.99M | 89.82%30.4M | -85.74%-27.1M | 275.98%9.99M | -183.16%-31.27M | -73.03%-15.29M | 2,235.20%16.01M | -2,884.05%-14.59M | -318.82%-5.67M |
-Change in payables and accrued expense | -175.78%-94.3M | 68.78%24.72M | 22.14%13.04M | 14.96%68.37M | 27.05%-22.5M | -38.62%-34.19M | -68.62%14.64M | -55.59%10.68M | -33.55%59.47M | -206.77%-30.84M |
-Change in other current liabilities | 7.87%-82.92M | 13.54%-304.2M | 29.76%-69.07M | 21.35%-59.41M | -7.66%-85.72M | 8.48%-90M | 11.84%-351.83M | 3.88%-98.33M | 18.41%-75.53M | 19.99%-79.63M |
-Change in other working capital | -60.71%9.27M | 296.01%5.45M | 14.11%-15.32M | 2,079.87%3.47M | -65.45%-6.29M | 26.16%23.6M | -339.24%-2.78M | -63.05%-17.84M | -97.60%159K | 37.56%-3.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -419.20%-34.82M | -77.67%31.25M | 26.04%32.78M | -44.21%52.86M | -116.02%-65.29M | -77.95%10.91M | 204.87%139.99M | 25.15%26M | 21.52%94.75M | 71.99%-30.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -155.66%-27.33M | 46.06%-119.57M | -46.55%-97.02M | 49.02%-35.91M | 46.04%-35.74M | 360.98%49.1M | -45.18%-221.7M | 9.64%-66.2M | -117.89%-70.44M | -124.79%-66.24M |
Capital expenditure reported | 31.81%-26.2M | 9.79%-166.59M | 10.34%-54.03M | 13.57%-37.43M | 18.97%-36.7M | -7.31%-38.43M | -24.78%-184.68M | 8.09%-60.26M | -32.56%-43.31M | ---45.3M |
Net business purchase and sale | -91.81%7.66M | ---- | ---- | ---- | 594.30%7.44M | 383.10%93.52M | ---- | ---- | ---- | --1.07M |
Net other investing changes | -46.54%-8.79M | 227.03%47.02M | -623.46%-43M | 1,630.07%102.48M | 70.59%-6.47M | -153.60%-6M | -688.10%-37.02M | 22.78%-5.94M | -2,041.45%-6.7M | -1,024.49%-22.01M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -155.66%-27.33M | 46.06%-119.57M | -46.55%-97.02M | 49.02%-35.91M | 46.04%-35.74M | 360.98%49.1M | -45.18%-221.7M | 9.64%-66.2M | -117.89%-70.44M | -124.79%-66.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 160.59%5.28M | 239.49%45.64M | 75.66%-1.36M | 1,162.87%65.96M | 32.47%-10.26M | -51.43%-8.71M | 61.62%-32.72M | 95.89%-5.57M | 15.45%-6.21M | -125.94%-15.19M |
Net issuance payments of debt | 496.95%21.84M | 410.88%66.46M | 94.92%-267K | 1,518.05%77.53M | -3.62%-5.3M | 0.74%-5.5M | 61.46%-21.38M | 96.11%-5.25M | 2.88%-5.47M | -106.88%-5.12M |
Net other financing activities | -415.63%-16.56M | -83.56%-20.82M | -241.38%-1.09M | -1,464.68%-11.56M | 50.80%-4.96M | -1,421.80%-3.21M | 61.90%-11.34M | 18.62%-319K | 56.81%-739K | 36.08%-10.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 160.59%5.28M | 239.49%45.64M | 75.66%-1.36M | 1,162.87%65.96M | 32.47%-10.26M | -51.43%-8.71M | 61.62%-32.72M | 95.89%-5.57M | 15.45%-6.21M | -125.94%-15.19M |
Net cash flow | ||||||||||
Beginning cash position | -12.77%260.54M | -28.88%298.68M | -3.99%324.65M | -24.97%243.73M | -20.68%351.06M | -28.88%298.68M | -47.18%419.97M | -44.46%338.13M | -43.34%324.83M | -32.04%442.6M |
Current changes in cash | -210.86%-56.87M | 62.70%-42.68M | -43.33%-65.6M | 357.98%82.92M | 0.33%-111.29M | 106.03%51.3M | 69.19%-114.42M | 75.66%-45.77M | -52.73%18.11M | -41.66%-111.65M |
Effect of exchange rate changes | -170.44%-760K | 166.11%4.54M | -76.35%1.5M | 58.45%-2M | 164.74%3.96M | 147.53%1.08M | -87.88%-6.87M | 845.52%6.32M | -73.76%-4.8M | -831.82%-6.12M |
End cash Position | -42.20%202.91M | -12.77%260.54M | -12.77%260.54M | -3.99%324.65M | -24.97%243.73M | -20.68%351.06M | -28.88%298.68M | -28.88%298.68M | -44.46%338.13M | -43.34%324.83M |
Free cash flow | -121.74%-61.02M | -202.86%-135.34M | 37.96%-21.25M | -70.00%15.43M | -35.05%-102M | -301.52%-27.52M | 84.13%-44.69M | 23.52%-34.26M | 13.55%51.44M | 45.96%-75.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data