(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.42%-20.23M | -126.82%-22.17M | -46.35%19.22M | -90.01%17.35M | -234.07%-48.7M | -197.88%-52.43M | 140.25%82.65M | -27.50%35.82M | 2.03%173.71M | 0.94%36.32M |
Net income from continuing operations | -11.26%-63.11M | -102.88%-32.34M | -1,162.25%-65.31M | 24,646.23%1.27B | 23,392.14%200.15M | -608.42%-56.72M | 9,966.85%1.12B | 440.72%6.15M | -89.32%5.15M | -95.40%852K |
Operating gains losses | ---- | ---- | ---- | 101.10%212K | ---- | ---- | ---- | ---- | -8.72%-19.3M | 104.28%372K |
Depreciation and amortization | -1.06%85.82M | 41.00%74.04M | 181.76%70.89M | 151.79%232.21M | 187.76%67.81M | 278.80%86.73M | 127.57%52.51M | 10.90%25.16M | 3.34%92.22M | 4.42%23.56M |
Deferred tax | 35.71%-23.35M | 62.66%-10.49M | -3,815.62%-33.07M | -520.71%-69.58M | -151.22%-6.07M | -2,452.27%-36.32M | -978.60%-28.08M | 1,634.48%890K | -8.92%16.54M | 90.11%11.86M |
Other non cash items | 34.11%-4.59M | 96.86%-36.58M | -256.70%-1.04M | -98,036.95%-1.43B | -8,090.03%-262.98M | -374.43%-6.97M | -55,692.88%-1.16B | -761.36%-291K | 126.07%1.46M | 51.36%-3.21M |
Change In working capital | 50.90%-22.87M | -122.23%-20.38M | 1,629.51%40.79M | -122.67%-12.06M | -1,514.73%-54.5M | -264.05%-46.57M | 7,830.10%91.67M | -109.87%-2.67M | 374.08%53.2M | -62.10%-3.38M |
-Change in receivables | 447.40%28.3M | -18.54%-13.13M | 3,036.51%25.25M | -1,856.17%-55.52M | -13,472.83%-35.44M | -2,011.97%-8.15M | -207.16%-11.07M | -1,231.58%-860K | -304.91%-2.84M | -82.84%265K |
-Change in prepaid assets | -326.48%-20.54M | 213.99%12.68M | 14.39%-2.47M | -62.78%-12.55M | -621.52%-7.61M | 334.17%9.07M | -1,088.46%-11.12M | 33.88%-2.88M | -26,482.76%-7.71M | 183.85%1.46M |
-Change in payables and accrued expense | 36.12%-34.47M | -110.45%-12.39M | 389.39%14.31M | 365.00%95.95M | 1,235.91%28.5M | -461.89%-53.96M | 6,635.63%118.49M | -70.90%2.92M | 2,324.79%20.64M | 67.94%-2.51M |
-Change in other current liabilities | ---- | 78.48%-1.39M | ---2.45M | ---26.51M | ---- | ---- | ---6.47M | --0 | --0 | --0 |
-Change in other working capital | ---- | ---- | 433.08%6.15M | -131.17%-13.44M | ---- | ---- | ---- | -108.68%-1.85M | 378.24%43.11M | -143.61%-2.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.42%-20.23M | -126.82%-22.17M | -46.35%19.22M | -90.01%17.35M | -234.07%-48.7M | -197.88%-52.43M | 140.25%82.65M | -27.50%35.82M | 2.03%173.71M | 0.94%36.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -155.12%-34.24M | 216.01%25.89M | 319.58%50.95M | 197.16%76.73M | 406.87%60.12M | 359.18%62.13M | -29.08%-22.32M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M |
Net PPE purchase and sale | -133.52%-59.24M | -30.22%-48.77M | -76.19%-40.88M | -64.15%-129.63M | -122.60%-43.61M | -5.84%-25.37M | -116.62%-37.45M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M |
Net intangibles purchase and sale | -71.43%25M | ---- | ---- | ---- | ---- | --87.5M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | 156.93%7.99M | --4.33M | --2.19M | --16.23M | ---3K | ---14.03M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | --87.5M | --204.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -155.12%-34.24M | 216.01%25.89M | 319.58%50.95M | 197.16%76.73M | 406.87%60.12M | 359.18%62.13M | -29.08%-22.32M | -28.05%-23.2M | -12.95%-78.97M | -28.08%-19.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 40.75%-50.98M | 587.18%255.6M | 56.88%-23.55M | -78.01%-257.85M | 5.22%-64.74M | -63.89%-86.04M | -323.48%-52.46M | -14.91%-54.62M | -2.86%-144.85M | -47.61%-68.3M |
Net issuance payments of debt | 89.07%-4.52M | 4,676.47%356.83M | -145.87%-23.24M | -407.19%-77.36M | 23.26%-18.81M | 89.28%-41.3M | -101.77%-7.8M | -61.18%-9.45M | 72.94%25.18M | -293.61%-24.51M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -4.60%-47.21M | -107.77%-93.3M | 98.95%-478K | -6.98%-181.72M | -5.43%-46.36M | -5.63%-45.14M | -7.29%-44.91M | -9.72%-45.31M | -13.02%-169.86M | -11.18%-43.98M |
Proceeds from stock option exercised by employees | 86.07%748K | -83.33%40K | 13.10%164K | 99.84%1.23M | 134.04%440K | 336.96%402K | 84.62%240K | -28.92%145K | -66.32%614K | -67.92%188K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.59%-790K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 40.75%-50.98M | 587.18%255.6M | 56.88%-23.55M | -78.01%-257.85M | 5.22%-64.74M | -63.89%-86.04M | -323.48%-52.46M | -14.91%-54.62M | -2.86%-144.85M | -47.61%-68.3M |
Net cash flow | ||||||||||
Beginning cash position | 74.72%426.24M | -30.35%163.27M | -58.76%113.78M | -16.04%275.91M | -48.69%166.07M | -30.27%243.95M | -24.81%234.42M | -16.04%275.91M | -11.49%328.62M | -8.82%323.66M |
Current changes in cash | -38.13%-105.45M | 3,193.29%259.31M | 211.01%46.62M | -226.82%-163.78M | -3.38%-53.31M | -233.41%-76.34M | -80.60%7.87M | -158.65%-42M | -23.78%-50.11M | -101.58%-51.57M |
Effect of exchange rate changes | -205.26%-4.7M | 120.59%3.65M | 463.14%2.87M | 163.45%1.65M | -73.20%1.02M | 53.13%-1.54M | 165.84%1.66M | 182.93%510K | -18.51%-2.6M | 610.29%3.82M |
End cash Position | 90.33%316.09M | 74.72%426.24M | -30.35%163.27M | -58.76%113.78M | -58.76%113.78M | -48.69%166.07M | -30.27%243.95M | -24.81%234.42M | -16.04%275.91M | -16.04%275.91M |
Free cash flow | -2.14%-79.47M | -256.92%-70.94M | -271.70%-21.66M | -218.53%-112.29M | -651.68%-92.31M | -362.85%-77.8M | 164.13%45.21M | -59.68%12.62M | -5.59%94.74M | -19.12%16.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data