(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 30.64%16.37B | 63.94%4.22B | 63.48%-3.34B | 125.81%3.22B | 40.07%-2.72B | 73.14%12.53B | 149.91%2.57B | 8.77%-9.15B | -41.27%-12.49B | -252.80%-4.54B |
Other non cash items | -38.43%431M | -99.76%1M | -67.16%44M | 106.00%6.25B | 224.42%5B | 386.11%700M | -43.55%420M | -77.89%134M | 411.64%3.03B | 710.53%1.54B |
Change In working capital | 94.68%17.54B | 29.38%-18.09B | -184.61%-6.73B | -18.47%8.1B | 2,867.26%16.77B | -35.23%9.01B | -22.35%-25.62B | -51.54%7.95B | 34.66%9.94B | 370.83%565M |
-Change in receivables | 102.16%422M | 25.22%-14.09B | 26.09%6.85B | -741.99%-16.71B | 1,383.73%16.23B | -941.07%-19.54B | -18.77%-18.84B | -63.88%5.44B | 127.93%2.6B | 110.76%1.09B |
-Change in inventory | -13.67%11.68B | 9.78%-8.58B | 26.03%-4.28B | 82.61%-600M | -52.08%1.17B | 2.41%13.53B | 37.42%-9.51B | -48.64%-5.78B | -677.89%-3.45B | -72.89%2.43B |
-Change in other current assets | -16.21%3.11B | -12.92%-3.85B | -4,783.02%-2.59B | -5.21%2.48B | -24.41%2.23B | 50.20%3.71B | 9.28%-3.41B | -105.56%-53M | -26.82%2.61B | 57.46%2.95B |
-Change in other current liabilities | -41.15%5.97B | -198.52%-3.42B | -211.22%-8.02B | 104.46%10.04B | 2,333.95%3.62B | 166.78%10.14B | -341.98%-1.15B | -423.62%-2.58B | 555.54%4.91B | -131.52%-162M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.54%43.37B | 76.55%-2.4B | -198.95%-7.98B | 38.36%59.1B | 186.22%28.81B | 4.88%32.48B | 9.14%-10.25B | -37.81%8.06B | 18.72%42.72B | -21.25%10.07B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -24.99%-7.67B | 8.01%-6.43B | 121.11%1.7B | 22.43%-19.82B | 119.63%1.37B | 16.02%-6.13B | -23.43%-6.99B | -44.15%-8.06B | 26.77%-25.55B | -2,317.46%-6.99B |
Net investment purchase and sale | -75.55%838M | 140.00%24M | 32,150.00%645M | 129.37%5.52B | -12.78%2.08B | 20,064.71%3.43B | 266.67%10M | -80.00%2M | -68.17%2.41B | -23.62%2.39B |
Net other investing changes | -1,900.00%-54M | --6M | ---49M | -80.00%10M | -91.30%2M | -86.96%3M | ---- | ---- | -92.92%50M | -95.27%23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -154.64%-6.88B | 8.24%-6.4B | 128.50%2.3B | 38.12%-14.29B | 175.48%3.45B | 62.79%-2.7B | -23.89%-6.98B | -43.48%-8.06B | -251.20%-23.09B | -216.59%-4.58B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -8,000.00%-40.5B | --0 | 0.00%-500M | 96.78%-1B | --0 | 0.00%-500M | --0 | 17.08%-500M | 39.10%-31.1B | --0 |
Net common stock issuance | -101.25%-2M | 3,300.00%64M | 22,200.00%221M | 2,716.67%157M | --0 | 16,100.00%160M | 0.00%-2M | 0.00%-1M | 25.00%-6M | 0.00%-2M |
Cash dividends paid | 1.60%-4.49B | --0 | -0.04%-4.49B | 0.00%-8.97B | --79M | -1.76%-4.56B | --0 | 0.00%-4.48B | 0.00%-8.97B | --0 |
Net other financing activities | --0 | --1M | 200.00%3M | ---1M | ---2M | --0 | --0 | --1M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -639.92%-46.62B | -22.40%-1.57B | 43.24%-3.57B | 66.93%-15.23B | 3.91%-1.35B | 1.87%-6.3B | 95.94%-1.28B | 5.08%-6.3B | 31.41%-46.05B | 19.45%-1.41B |
Net cash flow | ||||||||||
Beginning cash position | 58.64%94.04B | 34.24%104.41B | 35.19%113.66B | -23.91%84.07B | 3.45%82.75B | -5.48%59.28B | -30.06%77.78B | -23.91%84.07B | -12.57%110.5B | -16.27%79.99B |
Current changes in cash | -143.16%-10.13B | 43.95%-10.37B | -46.97%-9.25B | 211.97%29.59B | 657.28%30.91B | 35.83%23.47B | 61.85%-18.5B | -982.89%-6.3B | -66.38%-26.42B | -72.71%4.08B |
End cash Position | 1.40%83.9B | 58.64%94.04B | 34.24%104.41B | 35.19%113.66B | 35.19%113.66B | 3.45%82.75B | -5.48%59.28B | -30.06%77.78B | -23.91%84.07B | -23.91%84.07B |
Free cash flow | 43.58%35.7B | 51.52%-8.83B | -717.42%-15.86B | 173.60%27.48B | 1,903.08%22.78B | 6.14%24.86B | -6.58%-18.22B | -175.31%-1.94B | 406.10%10.04B | -87.68%1.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data