(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.20%19.71K | 355.64%254.97K | -95.91%9.26K | -95.91%9.26K | -22.15%46.83K | -84.12%16.26K | -72.24%55.96K | 550.32%226.27K | 550.32%226.27K | 646.79%60.15K |
-Cash and cash equivalents | 21.20%19.71K | 355.64%254.97K | -95.91%9.26K | -95.91%9.26K | -22.15%46.83K | -84.12%16.26K | -72.24%55.96K | 550.32%226.27K | 550.32%226.27K | 646.79%60.15K |
-Accounts receivable | --31.79K | --18.7K | -68.16%15.41K | -68.16%15.41K | ---- | ---- | ---- | 36.00%48.4K | 36.00%48.4K | ---- |
-Due from related parties current | -61.94%147.39K | -83.26%107.65K | -81.74%103.25K | -81.74%103.25K | -59.50%259.79K | -45.21%387.24K | 16.23%642.95K | -3.54%565.52K | -3.54%565.52K | 62.73%641.54K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -49.18%285.1K | -48.77%454.31K | -79.98%205.66K | -79.98%205.66K | -49.08%447.22K | -42.00%560.99K | -19.21%886.86K | 3.79%1.03M | 3.79%1.03M | -27.39%878.29K |
Non current assets | ||||||||||
-Accumulated depreciation | -30.37%-36.35K | -32.88%-34.23K | -35.82%-32.12K | -35.82%-32.12K | -39.35%-30K | -43.64%-27.88K | -6.53%-25.76K | -55.82%-23.65K | -55.82%-23.65K | -64.86%-21.53K |
-Long term equity investment | -16.99%162.22K | 14.05%162.68K | 15.22%163.52K | 15.22%163.52K | 199.96%196.3K | 193.81%195.42K | 109.86%142.65K | 56.03%141.92K | 56.03%141.92K | -50.14%65.44K |
-Other intangible assets | 14.19%3.11M | 12.09%3.05M | 14.68%2.83M | 14.68%2.83M | 25.60%2.83M | 20.90%2.72M | 58.31%2.72M | 84.71%2.47M | 84.71%2.47M | 76.98%2.25M |
Regulatory assets | -63.28%179.18K | -82.65%126.35K | -80.67%118.67K | -80.67%118.67K | -42.71%389.07K | -34.76%487.92K | 12.08%728.34K | -1.28%613.92K | -1.28%613.92K | 63.00%679.08K |
Total assets | ---- | ---- | ---- | ---- | 244.40%129.28K | 145.05%100.68K | -11.65%85.4K | ---- | ---- | 67.85%37.54K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 245.90%129.8K | 95.29%118.43K | 387.40%78.12K | 387.40%78.12K | -76.94%103.21K | -82.58%37.53K | -84.48%60.64K | -97.00%16.03K | -97.00%16.03K | 99.41%447.55K |
-Current debt | 1,914.45%65.95K | 870.75%54.59K | 227.41%14.27K | 227.41%14.27K | -75.41%98.96K | -98.26%3.27K | -97.85%5.62K | -98.81%4.36K | -98.81%4.36K | 109.72%402.48K |
-Bank in debtedness | 86.41%63.85K | 16.04%63.85K | 1,401.62%63.85K | 1,401.62%63.85K | -85.99%4.25K | 582.17%34.25K | -45.23%55.02K | -96.95%4.25K | -96.95%4.25K | 665.64%30.35K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -74.03%7.42K | -74.03%7.42K | -48.47%14.72K |
-accounts payable | ---- | ---- | 13.79%226.28K | 13.79%226.28K | ---- | ---- | ---- | -30.13%198.85K | -30.13%198.85K | -39.96%177.33K |
-Total tax payable | -16.99%162.22K | 14.05%162.68K | 15.22%163.52K | 15.22%163.52K | 199.96%196.3K | 193.81%195.42K | 109.86%142.65K | 56.03%141.92K | 56.03%141.92K | -50.14%65.44K |
-Other payable | ---- | ---- | ---- | ---- | 0.00%72K | 71.43%72K | 71.43%72K | ---- | ---- | --72K |
Current liabilities | 23.61%476.79K | -6.93%369.52K | -17.05%329.44K | -17.05%329.44K | -39.70%376.82K | 6.70%385.72K | -41.46%397.04K | -61.66%397.16K | -61.66%397.16K | 20.21%624.88K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current accrued expenses | 41.27%3.05M | 40.42%2.85M | 71.60%2.55M | 71.60%2.55M | 98.99%2.54M | 82.85%2.16M | 88.85%2.03M | 57.47%1.48M | 57.47%1.48M | 47.26%1.27M |
Long term provisions | -16.99%162.22K | 14.05%162.68K | 15.22%163.52K | 15.22%163.52K | 199.96%196.3K | 193.81%195.42K | 111.11%142.65K | 69.75%141.92K | 69.75%141.92K | -44.09%65.44K |
Total non current liabilities | 9.96%639.01K | -1.39%532.21K | -8.56%492.96K | -8.56%492.96K | -16.98%573.11K | 35.78%581.13K | -27.68%539.68K | -52.16%539.08K | -52.16%539.08K | 6.03%690.32K |
Shareholders'equity | ||||||||||
Share capital | 24.30%4.34M | 23.08%4.3M | 22.70%3.87M | 22.70%3.87M | 37.69%3.84M | 25.11%3.49M | 28.53%3.49M | 38.37%3.15M | 38.37%3.15M | 20.74%2.79M |
-common stock | 24.30%4.34M | 23.08%4.3M | 22.70%3.87M | 22.70%3.87M | 37.69%3.84M | 25.11%3.49M | 28.53%3.49M | 38.37%3.15M | 38.37%3.15M | 20.74%2.79M |
Additional paid-in capital | 0.00%440.95K | 0.00%440.95K | 0.00%440.95K | 0.00%440.95K | 0.00%440.95K | 0.00%440.95K | --440.95K | --440.95K | --440.95K | --440.95K |
Retained earnings | --85K | --72K | 0.00%72K | 0.00%72K | ---- | ---- | ---- | --72K | --72K | ---- |
Total equity | 19.43%3.33M | 10.57%3.31M | 9.61%2.75M | 9.61%2.75M | 37.33%3.06M | 27.45%2.79M | 34.96%2.99M | 27.21%2.51M | 27.21%2.51M | 5.69%2.22M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.