(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.58%3.79M | -28.32%5.53M | -28.32%5.53M | 25.07%7.37M | 46.09%7.71M | 46.09%7.71M | --5.89M | 99.64%5.28M | --5.28M | --2.64M |
-Cash and cash equivalents | -48.58%3.79M | -28.32%5.53M | -28.32%5.53M | 25.07%7.37M | 46.09%7.71M | 46.09%7.71M | --5.89M | 99.64%5.28M | --5.28M | --2.64M |
Receivables | 34.01%4.59M | 38.38%3.92M | 38.38%3.92M | -44.64%3.43M | -38.93%2.84M | -38.93%2.84M | --6.19M | -4.77%4.64M | --4.64M | --4.88M |
-Accounts receivable | 41.88%3.26M | 21.68%2.75M | 21.68%2.75M | -54.69%2.3M | -21.55%2.26M | -21.55%2.26M | --5.07M | -8.68%2.88M | --2.88M | --3.16M |
-Taxes receivable | 18.06%1.34M | 103.92%1.17M | 103.92%1.17M | 0.58%1.13M | -55.01%575.83K | -55.01%575.83K | --1.13M | 1.26%1.28M | --1.28M | --1.26M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 5.50%482.61K | --482.61K | --457.45K |
Inventory | 6.13%1.97M | -7.50%2.02M | -7.50%2.02M | -36.88%1.85M | -54.65%2.19M | -54.65%2.19M | --2.94M | 33.17%4.82M | --4.82M | --3.62M |
Prepaid assets | 40.62%356.15K | 21.08%255.55K | 21.08%255.55K | 54.16%253.28K | -12.34%211.06K | -12.34%211.06K | --164.3K | -1.69%240.77K | --240.77K | --244.91K |
Restricted cash | 2,204.80%209.62K | 2,149.51%209.32K | 2,149.51%209.32K | 8.51%9.1K | -2.14%9.31K | -2.14%9.31K | --8.38K | -5.22%9.51K | --9.51K | --10.03K |
Current deferred assets | ---- | --0 | --0 | 58.16%1.42M | 130.21%1.05M | 130.21%1.05M | --897.67K | --456.56K | --456.56K | --0 |
Other current assets | 106.98%44.09K | 62.77%44.63K | 62.77%44.63K | -61.23%21.3K | -0.25%27.42K | -0.25%27.42K | --54.95K | 47.58%27.49K | --27.49K | --18.63K |
Total current assets | -23.65%10.96M | -14.60%11.98M | -14.60%11.98M | -11.09%14.36M | -9.35%14.03M | -9.35%14.03M | --16.15M | 35.59%15.48M | --15.48M | --11.42M |
Non current assets | ||||||||||
Net PPE | 198.59%5.78M | 136.30%5.51M | 136.30%5.51M | -21.68%1.93M | 258.99%2.33M | 258.99%2.33M | --2.47M | -38.54%649.88K | --649.88K | --1.06M |
-Gross PPE | 71.98%10.3M | 58.23%9.58M | 58.23%9.58M | 5.64%5.99M | 48.99%6.06M | 48.99%6.06M | --5.67M | -2.47%4.07M | --4.07M | --4.17M |
-Accumulated depreciation | -11.59%-4.53M | -9.32%-4.07M | -9.32%-4.07M | -26.71%-4.06M | -9.03%-3.72M | -9.03%-3.72M | ---3.2M | -9.78%-3.42M | ---3.42M | ---3.11M |
Goodwill and other intangible assets | 55.37%103.77K | -56.77%38.18K | -56.77%38.18K | -31.04%66.79K | -24.45%88.32K | -24.45%88.32K | --96.84K | -33.63%116.91K | --116.91K | --176.15K |
-Other intangible assets | 55.37%103.77K | -56.77%38.18K | -56.77%38.18K | -31.04%66.79K | -24.45%88.32K | -24.45%88.32K | --96.84K | -33.63%116.91K | --116.91K | --176.15K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 5.50%482.61K | --482.61K | --457.45K |
Non current deferred assets | 320.89%488.19K | 600.70%287.39K | 600.70%287.39K | 31.64%115.99K | -59.12%41.02K | -59.12%41.02K | --88.11K | 26.17%100.34K | --100.34K | --79.52K |
Non current prepaid assets | --96.68K | 178.76%116.64K | 178.76%116.64K | ---- | --41.84K | --41.84K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | -2.51%39.39K | ---- | ---- | --40.4K | -28.11%44.63K | --44.63K | --62.08K |
Total non current assets | 199.77%6.46M | 137.81%5.96M | 137.81%5.96M | -19.98%2.16M | 174.66%2.5M | 174.66%2.5M | --2.69M | -33.70%911.76K | --911.76K | --1.38M |
Total assets | 5.53%17.43M | 8.49%17.94M | 8.49%17.94M | -12.36%16.51M | 0.88%16.53M | 0.88%16.53M | --18.84M | 28.14%16.39M | --16.39M | --12.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.47%2.6M | 8.44%2.2M | 8.44%2.2M | -31.05%2.37M | -53.66%2.03M | -53.66%2.03M | --3.44M | 28.93%4.38M | --4.38M | --3.4M |
-accounts payable | 27.78%2.57M | 30.79%2.18M | 30.79%2.18M | -33.86%2.01M | -57.42%1.66M | -57.42%1.66M | --3.04M | 24.19%3.91M | --3.91M | --3.15M |
-Total tax payable | -92.45%27.25K | -93.17%24.97K | -93.17%24.97K | -9.64%361.04K | 42.22%365.85K | 42.22%365.85K | --399.55K | 572.96%257.25K | --257.25K | --38.23K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 1.38%215.62K | --215.62K | --212.68K |
Current accrued expenses | -18.62%1.19M | -15.70%1.33M | -15.70%1.33M | -8.73%1.46M | -12.68%1.57M | -12.68%1.57M | --1.6M | 9.65%1.8M | --1.8M | --1.64M |
Current debt and capital lease obligation | 20.19%522.67K | -2.72%510.52K | -2.72%510.52K | -40.91%434.87K | 7.98%524.78K | 7.98%524.78K | --735.96K | -11.18%486.01K | --486.01K | --547.22K |
-Current debt | ---- | ---- | ---- | ---- | -74.60%39.73K | -74.60%39.73K | --254.82K | --156.39K | --156.39K | ---- |
-Current capital lease obligation | 20.19%522.67K | 5.25%510.52K | 5.25%510.52K | -9.62%434.87K | 47.15%485.05K | 47.15%485.05K | --481.14K | -39.76%329.62K | --329.62K | --547.22K |
Current deferred liabilities | 21.06%151.59K | 10.93%207.29K | 10.93%207.29K | 313.98%125.22K | 147.93%186.87K | 147.93%186.87K | --30.25K | -55.09%75.37K | --75.37K | --167.82K |
Other current liabilities | 95.03%141.6K | 157.84%198.67K | 157.84%198.67K | 128.38%72.6K | 94.72%77.05K | 94.72%77.05K | --31.79K | -12.79%39.57K | --39.57K | --45.37K |
Current liabilities | 3.02%4.6M | 1.19%4.44M | 1.19%4.44M | -23.50%4.47M | -35.26%4.39M | -35.26%4.39M | --5.84M | 16.93%6.78M | --6.78M | --5.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.53%973.7K | -27.56%1.2M | -27.56%1.2M | -26.09%1.34M | 873.40%1.65M | 873.40%1.65M | --1.82M | -74.68%169.86K | --169.86K | --670.77K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.66%39.78K | --39.78K | --350.83K |
-Long term capital lease obligation | -27.53%973.7K | -27.56%1.2M | -27.56%1.2M | -26.09%1.34M | 1,171.05%1.65M | 1,171.05%1.65M | --1.82M | -59.34%130.08K | --130.08K | --319.94K |
Total non current liabilities | -27.53%973.7K | -27.56%1.2M | -27.56%1.2M | -26.09%1.34M | 873.40%1.65M | 873.40%1.65M | --1.82M | -74.68%169.86K | --169.86K | --670.77K |
Total liabilities | -4.04%5.58M | -6.67%5.64M | -6.67%5.64M | -24.12%5.81M | -13.05%6.04M | -13.05%6.04M | --7.66M | 7.43%6.95M | --6.95M | --6.47M |
Shareholders'equity | ||||||||||
Share capital | 15.82%5.79K | 15.82%5.79K | 15.82%5.79K | 0.00%5K | 0.00%5K | 0.00%5K | --5K | 0.00%5K | --5K | --5K |
-common stock | 15.82%5.79K | 15.82%5.79K | 15.82%5.79K | 0.00%5K | 0.00%5K | 0.00%5K | --5K | 0.00%5K | --5K | --5K |
Retained earnings | -27.11%7.75M | -13.23%8.49M | -13.23%8.49M | -2.02%10.63M | 22.24%9.79M | 22.24%9.79M | --10.85M | 40.04%8.01M | --8.01M | --5.72M |
Paid-in capital | 292.62%4.86M | 292.62%4.86M | 292.62%4.86M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | --1.24M | 0.00%1.24M | --1.24M | --1.24M |
Gains losses not affecting retained earnings | 34.97%-760.51K | -98.27%-1.06M | -98.27%-1.06M | -29.87%-1.17M | -371.73%-532.45K | -371.73%-532.45K | ---900.46K | 213.86%195.95K | --195.95K | ---172.09K |
Other equity interest | ---- | ---- | ---- | ---- | 0.00%-5K | 0.00%-5K | ---5K | 98.93%-5K | ---5K | ---466.52K |
Total stockholders'equity | 10.73%11.85M | 17.22%12.3M | 17.22%12.3M | -4.32%10.7M | 11.15%10.49M | 11.15%10.49M | --11.18M | 49.34%9.44M | --9.44M | --6.32M |
Total equity | 10.73%11.85M | 17.22%12.3M | 17.22%12.3M | -4.32%10.7M | 11.15%10.49M | 11.15%10.49M | --11.18M | 49.34%9.44M | --9.44M | --6.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data