Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -35.30%2.87B | -44.04%4.44B | -1.48%7.93B | 8.62%8.05B | 18.59%7.41B | 72.17%6.25B | 59.13%3.63B | 2.48%2.28B | -10.20%2.23B | 20.89%2.48B |
Other non cash items | 21.79%616.05M | 91.89%505.83M | 105.12%263.6M | 83.98%128.51M | 1,892.33%69.85M | 109.39%3.51M | 21.68%-37.35M | 33.14%-47.69M | -62.52%-71.33M | -213.12%-43.89M |
Change In working capital | 21.64%-464.48M | 35.44%-592.72M | 17.34%-918.14M | -6.34%-1.11B | -89.24%-1.04B | -9.48%-551.95M | 14.77%-504.14M | -18.40%-591.47M | -311.50%-499.57M | -146.64%-121.4M |
-Change in receivables | 85.65%-181.54M | 3.37%-1.26B | 40.85%-1.31B | -43.86%-2.21B | -110.64%-1.54B | -37.40%-730.23M | 19.01%-531.45M | -18.37%-656.22M | -291.56%-554.36M | 61.21%-141.58M |
-Change in inventory | 360.14%125.63M | 58.46%-48.29M | -247.67%-116.25M | 53.01%-33.44M | -106.10%-71.16M | -194.51%-34.53M | -51.80%36.53M | 175.44%75.79M | -355.89%-100.46M | -50.13%39.26M |
-Change in other current assets | -53.20%139.74M | 206.87%298.58M | -1,641.59%-279.4M | 887.32%18.12M | -126.15%-2.3M | 563.26%8.8M | 88.44%-1.9M | -841.55%-16.43M | -147.65%-1.75M | 200.00%3.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.69%1.99B | 38.42%1.81B | 82.90%1.31B | 95.72%715.08M | -8.00%365.36M | 489.20%397.13M | 45.48%67.4M | -28.74%46.33M | -80.69%65.02M | 9.05%336.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 8.16%-5.35B | 15.70%-5.82B | -54.93%-6.91B | -60.30%-4.46B | -145.43%-2.78B | -98.67%-1.13B | -148.08%-570.35M | -48.66%-229.9M | 60.35%-154.66M | -330.72%-390.09M |
Net business purchase and sale | 25.96%-605.19M | 25.19%-817.34M | -5,022.27%-1.09B | 87.15%-21.33M | ---166M | --0 | ---- | 146.25%40.1M | -107.91%-86.7M | ---41.7M |
Net investment purchase and sale | 630.92%500M | 114.11%68.41M | -934.35%-484.98M | -95.39%58.13M | 160.66%1.26B | -8,217.23%-2.08B | ---25M | --0 | 202.81%650M | -3,217.41%-632.21M |
Net other investing changes | -9.60%21.5M | --23.78M | ---- | ---- | ---- | ---- | ---- | ---- | --60.55M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.65%-4.57B | 30.82%-4.85B | -124.32%-7.01B | -507.66%-3.12B | 79.19%-514.12M | -1,611.38%-2.47B | -150.50%-144.33M | -75.52%285.79M | 272.35%1.17B | -1,254.01%-677.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -28.71%3.96B | -19.31%5.56B | 80.10%6.89B | 190.60%3.82B | -68.04%1.32B | 6,127.92%4.12B | -204.92%-68.3M | 124.11%65.1M | 65.77%-270M | -460.51%-788.8M |
Net common stock issuance | -103.14%-17.23M | --548.96M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 38.53%-670.27M | -3.08%-1.09B | -0.26%-1.06B | -20.77%-1.06B | -13.24%-873.7M | -63.69%-771.58M | -0.86%-471.37M | 19.03%-467.37M | -61.90%-577.2M | -87.13%-356.53M |
Net other financing activities | -352.39%-1.01B | 207.17%400.29M | -64.05%130.31M | 204.31%362.54M | 1,931.29%119.14M | 318.93%5.87M | -95.33%1.4M | 85.19%30M | --16.2M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.17%1.38B | -13.38%4.78B | 93.65%5.52B | 638.94%2.85B | -88.19%385.65M | 617.67%3.27B | -26.51%-630.97M | 47.92%-498.75M | 26.31%-957.58M | -142.55%-1.3B |
Net cash flow | ||||||||||
Beginning cash position | 38.19%4.36B | -5.80%3.16B | 13.11%3.35B | 10.78%2.96B | 83.42%2.67B | -32.69%1.46B | -7.14%2.17B | 13.35%2.33B | -44.36%2.06B | 1,238.03%3.7B |
Current changes in cash | -169.48%-1.21B | 1,058.68%1.74B | -141.23%-181.72M | 86.03%440.69M | -80.15%236.89M | 268.61%1.19B | -324.84%-707.9M | -160.66%-166.63M | 116.75%274.69M | -147.93%-1.64B |
Effect of exchange rate changes | -1,165.66%-56.66M | 141.98%5.32M | 75.80%-12.67M | -201.71%-52.35M | 128.21%51.47M | --22.55M | --0 | ---- | ---- | -200.00%-680K |
End cash Position | -29.05%3.09B | 38.19%4.36B | -5.80%3.16B | 13.11%3.35B | 10.78%2.96B | 83.42%2.67B | -32.69%1.46B | -7.14%2.17B | 13.35%2.33B | -44.36%2.06B |
Free cash flow | 16.19%-3.37B | 28.33%-4.02B | -49.61%-5.6B | -54.88%-3.74B | -228.47%-2.42B | -46.03%-736.04M | -173.71%-504.03M | -103.85%-184.15M | -69.40%-90.33M | -124.44%-53.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |