(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.21%-330.86K | -5.63%-11.85M | -2.06%-3.73M | 48.77%-1.34M | -105.16%-3.41M | -2.70%-3.38M | -47.37%-11.22M | -41.20%-3.65M | 12.69%-2.62M | -262.82%-1.66M |
Net income from continuing operations | 7.35%-1.47M | 31.34%-11.27M | 36.28%-4.32M | 25.06%-2.15M | -6.84%-3.22M | 57.87%-1.58M | -49.82%-16.41M | -135.00%-6.78M | 49.88%-2.87M | -239.81%-3.01M |
Operating gains losses | ---- | ---61.33K | --0 | --0 | ---59.85K | ---1.48K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 17.53%85.07K | 19.93%316.31K | 34.59%91.01K | 30.18%80.67K | 11.23%72.25K | 4.60%72.38K | 97.89%263.74K | -4.37%67.62K | 309.81%61.97K | 123.12%64.95K |
Asset impairment expenditure | --2K | --1.73M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --0 | -48.27%704.52K | -70.05%65.47K | -79.80%95.47K | 684.36%411.79K | -78.68%131.8K | --1.36M | --218.58K | --472.5K | --52.5K |
Remuneration paid in stock | -45.82%63.95K | -61.86%213.83K | -99.44%1.78K | -97.48%1.88K | 18.29%92.16K | 32.75%118.02K | -40.34%560.68K | -23.80%319.45K | -14.74%74.43K | --77.91K |
Other non cashItems | 85.16%-190.8K | -656.36%-1.3M | -444.74%-32.75K | -48.48%17K | ---10 | ---1.29M | -105.50%-172.04K | -98.35%9.5K | --33K | ---- |
Change In working capital | 241.08%1.18M | -168.97%-2.19M | -150.47%-1.27M | 254.14%610.29K | -151.06%-701.33K | -167.88%-833.33K | 470.66%3.18M | 428.02%2.51M | -729.82%-395.94K | 5,199.80%1.37M |
-Change in receivables | 882.04%736.97K | -246.71%-470.34K | 54.24%-236.37K | 49.45%-149.1K | -123.66%-159.92K | --75.05K | 85.29%-135.66K | 34.39%-516.52K | -50.66%-294.93K | 1,456.97%675.79K |
-Change in prepaid assets | 613.18%163.3K | -37.00%-405.53K | -66.43%-603.45K | --160.02K | -54.92%15.01K | -31.22%22.9K | -325.11%-296.01K | -203.09%-362.6K | --0 | -73.44%33.29K |
-Change in other current liabilities | 129.57%275.36K | -136.46%-1.32M | -112.61%-427.62K | 693.37%599.37K | -183.75%-556.42K | -170.43%-931.27K | 2,586.14%3.61M | --3.39M | ---101.01K | --664.36K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.21%-330.96K | -5.63%-11.85M | -2.06%-3.73M | 48.77%-1.34M | -105.17%-3.41M | -2.70%-3.38M | -47.37%-11.22M | -41.20%-3.65M | 12.69%-2.62M | -262.82%-1.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.76%-2K | 55.85%-1.24M | 108.09%79.05K | -541.64K | 65.97K | 53.95%-839.21K | -179.68%-2.8M | -31.79%-977.04K | 0 | 0 |
Net PPE purchase and sale | --0 | 45.59%-248.37K | 367.35%340.78K | ---531.43K | ---34.03K | 92.80%-23.69K | 54.39%-456.47K | 82.81%-127.47K | --0 | --0 |
Net investment purchase and sale | --0 | 94.93%-115.53K | --0 | --0 | --0 | 94.73%-115.53K | ---2.28M | ---84.9K | --0 | --0 |
Net other investing changes | 99.71%-2K | -1,248.30%-871.95K | 65.77%-261.73K | ---10.21K | --94K | -199.14%-694K | ---64.67K | ---764.67K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.76%-2K | 55.85%-1.24M | 108.09%79.05K | ---541.64K | --59.97K | 54.28%-833.21K | -179.68%-2.8M | -31.79%-977.04K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -22.19%9.2M | -66.42%2.96M | 0 | 898.54%6.17M | -74.06%62.5K | -17.66%11.82M | 80.30%8.82M | -68.22%2.14M | -56.59%617.98K |
Net common stock issuance | ---- | -24.59%9.42M | -65.07%3.38M | --0 | ---- | ---- | -1.50%12.49M | 104.15%9.67M | -70.78%2M | ---- |
Proceeds from stock option exercised by employees | --0 | 57.99%692K | --0 | --0 | 13,888.89%629.5K | -74.06%62.5K | -78.28%438K | -94.54%10K | -9.54%182.6K | -98.62%4.5K |
Net other financing activities | ---- | 17.63%-916.16K | 51.71%-416.27K | --0 | ---- | ---- | -221.04%-1.11M | -2,860.75%-861.99K | ---43.75K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -22.19%9.2M | -66.42%2.96M | --0 | 898.54%6.17M | -74.06%62.5K | -17.66%11.82M | 80.30%8.82M | -68.22%2.14M | -56.59%617.98K |
Net cash flow | ||||||||||
Beginning cash position | -92.33%323.64K | -34.31%4.22M | 3,862.76%1.01M | 471.61%2.89M | -95.74%65.97K | -34.31%4.22M | 836.45%6.42M | -99.48%25.44K | -53.60%505.86K | 268.39%1.55M |
Current changes in cash | 91.98%-332.96K | -76.74%-3.89M | -116.32%-684.33K | -292.06%-1.88M | 371.23%2.83M | 14.81%-4.15M | -138.42%-2.2M | 167.87%4.19M | -112.76%-480.42K | -255.45%-1.04M |
End cash Position | -114.14%-9.33K | -92.33%323.64K | -92.33%323.64K | 3,862.76%1.01M | 471.61%2.89M | -95.74%65.97K | -34.31%4.22M | -34.31%4.22M | -99.48%25.44K | -53.60%505.86K |
Free cash from | 90.28%-330.96K | -4.20%-12.17M | 10.40%-3.38M | 28.48%-1.87M | -111.18%-3.51M | 5.98%-3.4M | -35.54%-11.68M | -13.56%-3.78M | 11.62%-2.62M | -120.33%-1.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data