(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 72.66%21.43M | 72.66%21.43M | 24.73%12.41M | 24.73%12.41M | -86.07%9.95M | -86.07%9.95M | 234.19%71.46M | 234.19%71.46M | -7.89%21.38M | -7.89%21.38M |
-Cash and cash equivalents | 72.66%21.43M | 72.66%21.43M | 24.73%12.41M | 24.73%12.41M | -86.07%9.95M | -86.07%9.95M | 234.19%71.46M | 234.19%71.46M | -7.89%21.38M | -7.89%21.38M |
-Accounts receivable | -22.48%4.12M | -22.48%4.12M | -35.63%5.31M | -35.63%5.31M | 239.31%8.25M | 239.31%8.25M | -8.91%2.43M | -8.91%2.43M | -36.14%2.67M | -36.14%2.67M |
-Notes receivable | -23.16%345K | -23.16%345K | 6.40%449K | 6.40%449K | -8.06%422K | -8.06%422K | 35.40%459K | 35.40%459K | 14.14%339K | 14.14%339K |
-Other receivables | -43.07%24.59M | -43.07%24.59M | 1.62%43.2M | 1.62%43.2M | 49.15%42.51M | 49.15%42.51M | 30.79%28.5M | 30.79%28.5M | 46.25%21.79M | 46.25%21.79M |
Current deferred assets | -87.39%332K | -87.39%332K | --2.63M | --2.63M | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | -4.33%12.63M | -4.33%12.63M | --13.2M | --13.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -20.43%74.59M | -20.43%74.59M | -57.72%93.74M | -57.72%93.74M | 46.92%221.75M | 46.92%221.75M | 125.98%150.93M | 125.98%150.93M | 37.81%66.79M | 37.81%66.79M |
Non current assets | ||||||||||
-Accumulated depreciation | -13.46%-43.12M | -13.46%-43.12M | -33.55%-38M | -33.55%-38M | -7.40%-28.46M | -7.40%-28.46M | -13.18%-26.5M | -13.18%-26.5M | -61.89%-23.41M | -61.89%-23.41M |
-Long term equity investment | -38.94%29.02M | -38.94%29.02M | 24.52%47.54M | 24.52%47.54M | 103.41%38.18M | 103.41%38.18M | -47.13%18.77M | -47.13%18.77M | --35.5M | --35.5M |
Non current note receivables | 20.88%10.9M | 20.88%10.9M | 22.99%9.02M | 22.99%9.02M | -6.12%7.33M | -6.12%7.33M | -9.85%7.81M | -9.85%7.81M | -28.17%8.66M | -28.17%8.66M |
-Goodwill | -72.28%17.87M | -72.28%17.87M | -23.83%64.49M | -23.83%64.49M | 11.99%84.67M | 11.99%84.67M | 92.90%75.6M | 92.90%75.6M | 158.65%39.19M | 158.65%39.19M |
Regulatory assets | -12.42%6.64M | -12.42%6.64M | -31.13%7.58M | -31.13%7.58M | 96.41%11.01M | 96.41%11.01M | 10.51%5.61M | 10.51%5.61M | 10.91%5.07M | 10.91%5.07M |
Non current deferred assets | -7.78%83K | -7.78%83K | --90K | --90K | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 112.56%29.61M | 112.56%29.61M | 53.23%13.93M | 53.23%13.93M | -2.11%9.09M | -2.11%9.09M | 1.01%9.29M | 1.01%9.29M | --9.19M | --9.19M |
-Current debt | 1,066.67%17.5M | 1,066.67%17.5M | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -2.58%12.11M | -2.58%12.11M | 36.73%12.43M | 36.73%12.43M | -2.11%9.09M | -2.11%9.09M | 1.01%9.29M | 1.01%9.29M | --9.19M | --9.19M |
-accounts payable | 59.41%12.43M | 59.41%12.43M | -79.38%7.8M | -79.38%7.8M | 182.31%37.82M | 182.31%37.82M | -14.88%13.4M | -14.88%13.4M | 48.15%15.74M | 48.15%15.74M |
-Total tax payable | -38.36%29.96M | -38.36%29.96M | 24.68%48.6M | 24.68%48.6M | 95.62%38.98M | 95.62%38.98M | -45.06%19.93M | -45.06%19.93M | 850.55%36.27M | 850.55%36.27M |
Current provisions | -19.70%2.54M | -19.70%2.54M | -39.52%3.16M | -39.52%3.16M | 1.10%5.23M | 1.10%5.23M | 24.69%5.17M | 24.69%5.17M | 48.85%4.15M | 48.85%4.15M |
Current deferred liabilities | -39.83%2.36M | -39.83%2.36M | 19.28%3.92M | 19.28%3.92M | 80.64%3.28M | 80.64%3.28M | -28.14%1.82M | -28.14%1.82M | -54.37%2.53M | -54.37%2.53M |
Current liabilities | -0.64%75.86M | -0.64%75.86M | -27.83%76.35M | -27.83%76.35M | 64.93%105.79M | 64.93%105.79M | 15.20%64.14M | 15.20%64.14M | 50.90%55.68M | 50.90%55.68M |
Non current liabilities | ||||||||||
-Long term debt | -38.94%29.02M | -38.94%29.02M | 96.62%47.54M | 96.62%47.54M | 28.82%24.18M | 28.82%24.18M | 4.28%18.77M | 4.28%18.77M | --18M | --18M |
Non current accrued expenses | -46.70%37.49M | -46.70%37.49M | 69.04%70.34M | 69.04%70.34M | 27.51%41.61M | 27.51%41.61M | 4.61%32.63M | 4.61%32.63M | 235.22%31.2M | 235.22%31.2M |
Long term provisions | ---- | ---- | ---- | ---- | --14M | --14M | ---- | ---- | --17.5M | --17.5M |
Employee benefits | -23.16%345K | -23.16%345K | 6.40%449K | 6.40%449K | -8.06%422K | -8.06%422K | 35.40%459K | 35.40%459K | 14.14%339K | 14.14%339K |
Regulatory liabilities | 49.79%-121K | 49.79%-121K | 21.24%-241K | 21.24%-241K | -51.49%-306K | -51.49%-306K | 42.94%-202K | 42.94%-202K | ---354K | ---354K |
Preferred securities outside stock equity | -13.71%3.19M | -13.71%3.19M | 3.90%3.7M | 3.90%3.7M | 22.80%3.56M | 22.80%3.56M | 31.59%2.9M | 31.59%2.9M | -3.59%2.2M | -3.59%2.2M |
Total non current liabilities | -15.32%105.82M | -15.32%105.82M | -13.69%124.95M | -13.69%124.95M | 72.21%144.77M | 72.21%144.77M | -8.57%84.07M | -8.57%84.07M | 125.85%91.95M | 125.85%91.95M |
Shareholders'equity | ||||||||||
Share capital | 7.34%195.53M | 7.34%195.53M | 0.00%182.17M | 0.00%182.17M | 15.03%182.17M | 15.03%182.17M | 222.29%158.37M | 222.29%158.37M | 0.00%49.14M | 0.00%49.14M |
-common stock | 7.34%195.53M | 7.34%195.53M | 0.00%182.17M | 0.00%182.17M | 15.03%182.17M | 15.03%182.17M | 222.29%158.37M | 222.29%158.37M | 0.00%49.14M | 0.00%49.14M |
Gains losses not affecting retained earnings | 7.37%-25.06M | 7.37%-25.06M | 6.64%-27.05M | 6.64%-27.05M | -7,048.44%-28.98M | -7,048.44%-28.98M | -80.95%417K | -80.95%417K | 982.66%2.19M | 982.66%2.19M |
Other equity interest | -60.39%696K | -60.39%696K | 10.02%1.76M | 10.02%1.76M | 22.28%1.6M | 22.28%1.6M | -10.67%1.31M | -10.67%1.31M | 215.09%1.46M | 215.09%1.46M |
Total equity | -40.70%140.94M | -40.70%140.94M | -33.12%237.68M | -33.12%237.68M | 33.10%355.35M | 33.10%355.35M | 83.06%266.97M | 83.06%266.97M | 71.62%145.84M | 71.62%145.84M |
No Data
No Data