AU Stock MarketDetailed Quotes

CDA Codan Ltd

Watchlist
  • 15.990
  • +0.290+1.85%
20min DelayNot Open Nov 6 16:00 AET
2.90BMarket Cap35.69P/E (Static)

Codan Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
20.59%550.46M
-9.81%456.47M
15.81%506.15M
25.58%437.05M
28.51%348.02M
17.79%270.81M
1.69%229.91M
33.36%226.1M
17.85%169.54M
8.77%143.86M
Operating revenue
20.59%550.46M
-9.81%456.47M
15.81%506.15M
25.58%437.05M
28.51%348.02M
17.79%270.81M
1.69%229.91M
33.36%226.1M
17.85%169.54M
8.77%143.86M
Cost of revenue
18.46%245.23M
-5.81%207.03M
13.35%219.8M
28.01%193.91M
28.94%151.48M
19.62%117.48M
9.27%98.21M
20.46%89.87M
13.87%74.61M
-3.35%65.52M
Gross profit
22.36%305.23M
-12.89%249.44M
17.77%286.35M
23.71%243.14M
28.18%196.54M
16.42%153.33M
-3.32%131.71M
43.49%136.22M
21.17%94.93M
21.51%78.34M
Operating expense
20.01%223.87M
7.89%186.54M
41.87%172.9M
1.95%121.88M
13.85%119.55M
11.38%105.01M
6.93%94.28M
18.24%88.17M
3.63%74.57M
15.19%71.96M
Selling and administrative expenses
22.07%154.8M
10.26%126.82M
50.12%115.02M
4.98%76.61M
12.29%72.98M
13.48%64.99M
0.75%57.27M
6.01%56.85M
6.61%53.62M
14.04%50.3M
-Selling and marketing expense
18.94%106.68M
13.73%89.69M
47.51%78.86M
4.72%53.46M
15.61%51.05M
16.28%44.16M
7.98%37.98M
2.93%35.17M
-3.09%34.17M
18.93%35.26M
-General and administrative expense
29.61%48.12M
2.70%37.13M
56.15%36.15M
5.59%23.15M
5.26%21.93M
7.96%20.83M
-10.99%19.3M
11.41%21.68M
29.34%19.46M
4.00%15.04M
Research and development costs
----
----
----
----
----
----
----
----
--1.75M
----
Depreciation amortization depletion
14.62%33.09M
17.35%28.87M
29.28%24.6M
-7.85%19.03M
35.46%20.65M
-8.50%15.25M
18.46%16.66M
160.56%14.07M
-48.92%5.4M
17.01%10.57M
-Depreciation and amortization
14.62%33.09M
17.35%28.87M
29.28%24.6M
-7.85%19.03M
35.46%20.65M
-8.50%15.25M
18.46%16.66M
160.56%14.07M
-48.92%5.4M
17.01%10.57M
Other operating expenses
16.62%35.98M
-7.31%30.86M
26.89%33.29M
1.21%26.23M
4.61%25.92M
21.75%24.78M
17.92%20.35M
25.10%17.26M
24.41%13.8M
18.88%11.09M
Operating profit
29.34%81.36M
-44.55%62.9M
-6.44%113.45M
57.51%121.26M
59.32%76.99M
29.13%48.32M
-22.12%37.42M
136.00%48.05M
218.74%20.36M
218.13%6.39M
Net non-operating interest income (expenses)
-5.37%-10.9M
-331.68%-10.34M
-123.09%-2.4M
-80.20%-1.07M
-193.60%-596K
72.19%-203K
18.34%-730K
59.12%-894K
12.73%-2.19M
23.85%-2.51M
Non-operating interest income
----
257.14%50K
-96.36%14K
1.85%385K
114.77%378K
87.23%176K
17.50%94K
81.82%80K
-48.84%44K
28.36%86K
Non-operating interest expense
-2.35%8.91M
429.00%9.12M
132.66%1.72M
173.43%741K
-28.50%271K
-54.00%379K
-15.40%824K
-56.34%974K
-13.93%2.23M
-22.81%2.59M
Total other finance cost
56.48%1.99M
85.57%1.27M
-4.46%686K
2.13%718K
--703K
----
----
----
----
----
Other net income (expenses)
-21.95%946K
7,029.41%1.21M
100.20%17K
-4.76%-8.4M
-12,835.48%-8.02M
61.49%-62K
90.75%-161K
58.03%-1.74M
-338.96%-4.15M
-31.21%1.74M
Special income (charges)
---234K
----
36.83%-1.73M
62.61%-2.73M
-11,693.55%-7.31M
61.49%-62K
90.75%-161K
58.03%-1.74M
-1,486.62%-4.15M
128.59%299K
-Less:Restructuring and mergern&acquisition
----
----
-41.15%1.61M
--2.74M
----
----
----
----
----
----
-Less:Impairment of capital assets
----
----
----
----
--7.52M
----
----
-67.77%1.22M
--3.78M
----
-Gain on sale of property,plant,equipment
---234K
----
-5,950.00%-117K
-99.03%2K
432.26%206K
61.49%-62K
69.10%-161K
-43.13%-521K
-221.74%-364K
--299K
Other non-operating income (expenses)
-2.64%1.18M
-30.50%1.21M
130.77%1.74M
-700.56%-5.67M
---708K
----
----
----
----
-59.75%1.44M
Income before tax
26.44%104.49M
-39.09%82.64M
3.71%135.67M
46.95%130.81M
40.63%89.02M
19.01%63.3M
-10.58%53.19M
206.20%59.48M
20.03%19.43M
57.59%16.18M
Income tax
55.56%23.19M
-57.57%14.91M
-13.49%35.14M
62.09%40.62M
42.00%25.06M
51.55%17.65M
-27.09%11.64M
307.09%15.97M
3.92%3.92M
251.82%3.78M
Earnings from equity interest net of tax
Net income
20.03%81.3M
-32.63%67.73M
11.46%100.53M
41.01%90.2M
40.10%63.96M
9.89%45.66M
-4.52%41.55M
180.67%43.51M
24.93%15.5M
34.92%12.41M
Net income continuous operations
20.03%81.3M
-32.63%67.73M
11.46%100.53M
41.01%90.2M
40.10%63.96M
9.89%45.66M
-4.52%41.55M
180.67%43.51M
24.93%15.5M
34.92%12.41M
Noncontrolling interests
-97.78%-89K
78.16%-45K
-33.77%-206K
-191.67%-154K
1,966.67%168K
66.67%-9K
-1,250.00%-27K
-125.00%-2K
108.08%8K
-99K
Net income attributable to the company
20.09%81.39M
-32.72%67.77M
11.49%100.74M
41.63%90.35M
39.70%63.8M
9.84%45.67M
-4.46%41.58M
180.83%43.52M
23.88%15.5M
36.00%12.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
20.09%81.39M
-32.72%67.77M
11.49%100.74M
41.63%90.35M
39.70%63.8M
9.84%45.67M
-4.46%41.58M
180.83%43.52M
23.88%15.5M
36.00%12.51M
Diluted earnings per share
20.00%0.45
-32.68%0.375
11.18%0.557
41.13%0.501
39.22%0.355
8.97%0.255
-4.88%0.234
179.55%0.246
23.94%0.088
36.54%0.071
Basic earnings per share
19.79%0.448
-32.73%0.374
11.65%0.556
41.08%0.498
39.53%0.353
9.52%0.253
-4.55%0.231
178.16%0.242
24.29%0.087
34.62%0.07
Dividend per share
-16.67%0.2
-18.64%0.24
37.21%0.295
72.00%0.215
47.06%0.125
6.25%0.085
14.29%0.08
75.00%0.07
33.33%0.04
-64.71%0.03
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 20.59%550.46M-9.81%456.47M15.81%506.15M25.58%437.05M28.51%348.02M17.79%270.81M1.69%229.91M33.36%226.1M17.85%169.54M8.77%143.86M
Operating revenue 20.59%550.46M-9.81%456.47M15.81%506.15M25.58%437.05M28.51%348.02M17.79%270.81M1.69%229.91M33.36%226.1M17.85%169.54M8.77%143.86M
Cost of revenue 18.46%245.23M-5.81%207.03M13.35%219.8M28.01%193.91M28.94%151.48M19.62%117.48M9.27%98.21M20.46%89.87M13.87%74.61M-3.35%65.52M
Gross profit 22.36%305.23M-12.89%249.44M17.77%286.35M23.71%243.14M28.18%196.54M16.42%153.33M-3.32%131.71M43.49%136.22M21.17%94.93M21.51%78.34M
Operating expense 20.01%223.87M7.89%186.54M41.87%172.9M1.95%121.88M13.85%119.55M11.38%105.01M6.93%94.28M18.24%88.17M3.63%74.57M15.19%71.96M
Selling and administrative expenses 22.07%154.8M10.26%126.82M50.12%115.02M4.98%76.61M12.29%72.98M13.48%64.99M0.75%57.27M6.01%56.85M6.61%53.62M14.04%50.3M
-Selling and marketing expense 18.94%106.68M13.73%89.69M47.51%78.86M4.72%53.46M15.61%51.05M16.28%44.16M7.98%37.98M2.93%35.17M-3.09%34.17M18.93%35.26M
-General and administrative expense 29.61%48.12M2.70%37.13M56.15%36.15M5.59%23.15M5.26%21.93M7.96%20.83M-10.99%19.3M11.41%21.68M29.34%19.46M4.00%15.04M
Research and development costs ----------------------------------1.75M----
Depreciation amortization depletion 14.62%33.09M17.35%28.87M29.28%24.6M-7.85%19.03M35.46%20.65M-8.50%15.25M18.46%16.66M160.56%14.07M-48.92%5.4M17.01%10.57M
-Depreciation and amortization 14.62%33.09M17.35%28.87M29.28%24.6M-7.85%19.03M35.46%20.65M-8.50%15.25M18.46%16.66M160.56%14.07M-48.92%5.4M17.01%10.57M
Other operating expenses 16.62%35.98M-7.31%30.86M26.89%33.29M1.21%26.23M4.61%25.92M21.75%24.78M17.92%20.35M25.10%17.26M24.41%13.8M18.88%11.09M
Operating profit 29.34%81.36M-44.55%62.9M-6.44%113.45M57.51%121.26M59.32%76.99M29.13%48.32M-22.12%37.42M136.00%48.05M218.74%20.36M218.13%6.39M
Net non-operating interest income (expenses) -5.37%-10.9M-331.68%-10.34M-123.09%-2.4M-80.20%-1.07M-193.60%-596K72.19%-203K18.34%-730K59.12%-894K12.73%-2.19M23.85%-2.51M
Non-operating interest income ----257.14%50K-96.36%14K1.85%385K114.77%378K87.23%176K17.50%94K81.82%80K-48.84%44K28.36%86K
Non-operating interest expense -2.35%8.91M429.00%9.12M132.66%1.72M173.43%741K-28.50%271K-54.00%379K-15.40%824K-56.34%974K-13.93%2.23M-22.81%2.59M
Total other finance cost 56.48%1.99M85.57%1.27M-4.46%686K2.13%718K--703K--------------------
Other net income (expenses) -21.95%946K7,029.41%1.21M100.20%17K-4.76%-8.4M-12,835.48%-8.02M61.49%-62K90.75%-161K58.03%-1.74M-338.96%-4.15M-31.21%1.74M
Special income (charges) ---234K----36.83%-1.73M62.61%-2.73M-11,693.55%-7.31M61.49%-62K90.75%-161K58.03%-1.74M-1,486.62%-4.15M128.59%299K
-Less:Restructuring and mergern&acquisition ---------41.15%1.61M--2.74M------------------------
-Less:Impairment of capital assets ------------------7.52M---------67.77%1.22M--3.78M----
-Gain on sale of property,plant,equipment ---234K-----5,950.00%-117K-99.03%2K432.26%206K61.49%-62K69.10%-161K-43.13%-521K-221.74%-364K--299K
Other non-operating income (expenses) -2.64%1.18M-30.50%1.21M130.77%1.74M-700.56%-5.67M---708K-----------------59.75%1.44M
Income before tax 26.44%104.49M-39.09%82.64M3.71%135.67M46.95%130.81M40.63%89.02M19.01%63.3M-10.58%53.19M206.20%59.48M20.03%19.43M57.59%16.18M
Income tax 55.56%23.19M-57.57%14.91M-13.49%35.14M62.09%40.62M42.00%25.06M51.55%17.65M-27.09%11.64M307.09%15.97M3.92%3.92M251.82%3.78M
Earnings from equity interest net of tax
Net income 20.03%81.3M-32.63%67.73M11.46%100.53M41.01%90.2M40.10%63.96M9.89%45.66M-4.52%41.55M180.67%43.51M24.93%15.5M34.92%12.41M
Net income continuous operations 20.03%81.3M-32.63%67.73M11.46%100.53M41.01%90.2M40.10%63.96M9.89%45.66M-4.52%41.55M180.67%43.51M24.93%15.5M34.92%12.41M
Noncontrolling interests -97.78%-89K78.16%-45K-33.77%-206K-191.67%-154K1,966.67%168K66.67%-9K-1,250.00%-27K-125.00%-2K108.08%8K-99K
Net income attributable to the company 20.09%81.39M-32.72%67.77M11.49%100.74M41.63%90.35M39.70%63.8M9.84%45.67M-4.46%41.58M180.83%43.52M23.88%15.5M36.00%12.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 20.09%81.39M-32.72%67.77M11.49%100.74M41.63%90.35M39.70%63.8M9.84%45.67M-4.46%41.58M180.83%43.52M23.88%15.5M36.00%12.51M
Diluted earnings per share 20.00%0.45-32.68%0.37511.18%0.55741.13%0.50139.22%0.3558.97%0.255-4.88%0.234179.55%0.24623.94%0.08836.54%0.071
Basic earnings per share 19.79%0.448-32.73%0.37411.65%0.55641.08%0.49839.53%0.3539.52%0.253-4.55%0.231178.16%0.24224.29%0.08734.62%0.07
Dividend per share -16.67%0.2-18.64%0.2437.21%0.29572.00%0.21547.06%0.1256.25%0.08514.29%0.0875.00%0.0733.33%0.04-64.71%0.03
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data