(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -142.47%-401.2K | 79.03%-247.64K | -48.47%-2.82M | 3,469.95%21.38K | -497.16%-2.6M | 213.57%944.62K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -385.65%-435.57K |
Net income from continuing operations | -147.10%-357.81K | 78.43%-184.81K | -0.74%-1.75M | 151.62%274.09K | -314.73%-1.03M | 46.08%-144.81K | -23.57%-856.86K | 72.63%-1.74M | 80.11%-530.93K | -263.02%-247.26K |
Depreciation and amortization | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Asset impairment expenditure | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Other non cashItems | ---- | ---- | -586.84%-324.75K | -627.57%-351.78K | --27K | --0 | --31 | 387.72%66.71K | 391.29%66.68K | ---- |
Change In working capital | -103.98%-43.38K | 80.60%-62.84K | -230.73%-738.1K | -84.50%72.07K | -736.56%-1.58M | 293.44%1.09M | -610.33%-323.98K | -128.29%-223.18K | -44.03%464.85K | -23,380.59%-188.34K |
-Change in receivables | -139.09%-26.79K | 79.36%-38.26K | -716.11%-621.44K | -126.26%-91.2K | -581.92%-413.43K | 227.18%68.54K | -40.46%-185.35K | -61.33%100.87K | 111.65%347.34K | -134.13%-60.63K |
-Change in payables and accrued expense | -101.63%-16.59K | 82.27%-24.57K | 64.00%-116.66K | 38.94%163.27K | -809.97%-1.16M | 300.45%1.02M | -170.93%-138.63K | -161.37%-324.04K | -82.37%117.51K | 27.77%-127.71K |
-Change in other current liabilities | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -142.47%-401.2K | 79.03%-247.64K | -48.47%-2.82M | -1,037.56%-5.62K | -490.96%-2.57M | 213.57%944.59K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -385.65%-435.57K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 344.03%3.58M | 0 | 620.72%2M | 0 | 1.58M | -82.90%806.25K | 139.35%78.75K | 138.86%277.5K |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | 397.22%3.58M | --0 | 640.74%2M | --0 | --1.58M | -84.00%720K | --0 | --270K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -66.37%86.25K | 142.86%78.75K | 101.05%7.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 344.03%3.58M | --0 | 620.72%2M | --0 | --1.58M | -82.90%806.25K | 139.35%78.75K | 138.86%277.5K |
Net cash flow | ||||||||||
Beginning cash position | -8.94%485.2K | 643.69%887.31K | -90.86%119.31K | 712.52%946.37K | 472.74%1.47M | -13.22%532.86K | -90.86%119.31K | 62.54%1.31M | -93.53%116.47K | -90.12%257.25K |
Current changes in cash | -142.47%-401.2K | -162.04%-247.64K | 170.08%764.12K | -84.39%12.38K | -274.54%-592.05K | 464.73%944.59K | 153.04%399.19K | -302.59%-1.09M | 120.84%79.35K | 80.85%-158.07K |
Effect of exchange rate changes | 4,529.23%181.24K | -1,175.46%-154.46K | 104.05%3.88K | 6.61%-71.45K | 276.18%65.06K | 95.82%-4.09K | -76.60%14.36K | -166.21%-95.67K | 33.41%-76.51K | -28.72%17.29K |
End cash Position | -82.00%265.25K | -8.94%485.2K | 643.69%887.31K | 643.69%887.31K | 712.52%946.37K | 472.74%1.47M | -13.22%532.86K | -90.86%119.31K | -90.86%119.31K | -93.53%116.47K |
Free cash from | -142.47%-401.2K | 79.03%-247.64K | -48.47%-2.82M | -1,037.56%-5.62K | -490.96%-2.57M | 213.57%944.59K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -380.94%-435.57K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data